Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Block
XYZ
5
Comcast
CMCSA
| (FY)2025/06/30 | (Q4)2025/06/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (FY)2022/06/30 | (Q4)2022/06/30 | (FY)2021/06/30 | (Q4)2021/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 22.46%2.17亿 | 22.46%2.17亿 | 330.30%1.78亿 | 330.30%1.78亿 | -36.89%4,125.07万 | -36.89%4,125.07万 | 24.41%6,536.25万 | 24.41%6,536.25万 | 330.42%5,253.76万 | 330.42%5,253.76万 |
| -现金和现金等价物 | 22.46%2.17亿 | 22.46%2.17亿 | 335.38%1.78亿 | 335.38%1.78亿 | -37.20%4,077.01万 | -37.20%4,077.01万 | 23.79%6,492.44万 | 23.79%6,492.44万 | 332.85%5,244.83万 | 332.85%5,244.83万 |
| -短期投资 | ---- | ---- | ---- | ---- | 9.68%48.06万 | 9.68%48.06万 | 390.30%43.81万 | 390.30%43.81万 | 0.29%8.94万 | 0.29%8.94万 |
| 应收款项 | -93.85%534.44万 | -93.85%534.44万 | 2,262.88%8,695.55万 | 2,262.88%8,695.55万 | 507.85%368.01万 | 507.85%368.01万 | 13.21%60.54万 | 13.21%60.54万 | 79.29%53.48万 | 79.29%53.48万 |
| -其他应收款 | -93.85%534.44万 | -93.85%534.44万 | 2,262.88%8,695.55万 | 2,262.88%8,695.55万 | 507.85%368.01万 | 507.85%368.01万 | 13.21%60.54万 | 13.21%60.54万 | 79.29%53.48万 | 79.29%53.48万 |
| 预付费用 | -28.25%36.15万 | -28.25%36.15万 | 0.81%50.38万 | 0.81%50.38万 | 68.70%49.98万 | 68.70%49.98万 | 119.35%29.62万 | 119.35%29.62万 | 37.16%13.51万 | 37.16%13.51万 |
| 其他流动资产 | ---- | ---- | ---- | ---- | ---1 | ---1 | ---- | ---- | ---- | ---- |
| 流动资产合计 | -15.81%2.23亿 | -15.81%2.23亿 | 483.23%2.65亿 | 483.23%2.65亿 | -31.44%4,543.05万 | -31.44%4,543.05万 | 24.54%6,626.42万 | 24.54%6,626.42万 | 322.19%5,320.75万 | 322.19%5,320.75万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 17.44%4.22亿 | 17.44%4.22亿 | 3.82%3.59亿 | 3.82%3.59亿 | 533.54%3.46亿 | 533.54%3.46亿 | 22.37%5,465.16万 | 22.37%5,465.16万 | 22.19%4,466.14万 | 22.19%4,466.14万 |
| -固定资产 | 17.96%4.26亿 | 17.96%4.26亿 | 3.92%3.61亿 | 3.92%3.61亿 | 524.42%3.48亿 | 524.42%3.48亿 | 21.64%5,568.31万 | 21.64%5,568.31万 | 21.99%4,577.58万 | 21.99%4,577.58万 |
| -累计折旧 | -117.26%-408.98万 | -117.26%-408.98万 | -29.26%-188.25万 | -29.26%-188.25万 | -41.19%-145.63万 | -41.19%-145.63万 | 7.45%-103.14万 | 7.45%-103.14万 | -14.56%-111.44万 | -14.56%-111.44万 |
| 投资和预付款 | ---- | ---- | --66.49万 | --66.49万 | ---- | ---- | ---- | ---- | ---- | ---- |
| 长期应收款 | --67.1万 | --67.1万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他非流动资产 | --3 | --3 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非流动资产合计 | 17.40%4.23亿 | 17.40%4.23亿 | 4.01%3.6亿 | 4.01%3.6亿 | 533.54%3.46亿 | 533.54%3.46亿 | 22.37%5,465.16万 | 22.37%5,465.16万 | 22.19%4,466.14万 | 22.19%4,466.14万 |
| 总资产 | 3.33%6.46亿 | 3.33%6.46亿 | 59.59%6.25亿 | 59.59%6.25亿 | 223.92%3.92亿 | 223.92%3.92亿 | 23.55%1.21亿 | 23.55%1.21亿 | 99.10%9,786.89万 | 99.10%9,786.89万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 73.10%479.23万 | 73.10%479.23万 | -72.74%276.86万 | -72.74%276.86万 | 498.21%1,015.48万 | 498.21%1,015.48万 | 92.81%169.75万 | 92.81%169.75万 | 78.73%88.04万 | 78.73%88.04万 |
| -应付账款 | 59.91%314.58万 | 59.91%314.58万 | -22.65%196.72万 | -22.65%196.72万 | 49.82%254.33万 | 49.82%254.33万 | 92.81%169.75万 | 92.81%169.75万 | 89.17%88.04万 | 89.17%88.04万 |
| -其他应付款 | 105.47%164.65万 | 105.47%164.65万 | -89.47%80.14万 | -89.47%80.14万 | --761.15万 | --761.15万 | ---- | ---- | ---- | ---- |
| 短期借款与租赁负债 | 6.23%24.59万 | 6.23%24.59万 | -13.16%23.15万 | -13.16%23.15万 | 26.35%26.65万 | 26.35%26.65万 | 97.29%21.1万 | 97.29%21.1万 | 7.77%10.69万 | 7.77%10.69万 |
| -短期租赁负债 | 6.23%24.59万 | 6.23%24.59万 | -13.16%23.15万 | -13.16%23.15万 | 26.35%26.65万 | 26.35%26.65万 | 97.29%21.1万 | 97.29%21.1万 | 7.77%10.69万 | 7.77%10.69万 |
| 流动负债总额 | 25.07%553.13万 | 25.07%553.13万 | -59.16%442.27万 | -59.16%442.27万 | 427.51%1,083.06万 | 427.51%1,083.06万 | 85.80%205.31万 | 85.80%205.31万 | 70.16%110.5万 | 70.16%110.5万 |
| 非流动负债 | ||||||||||
| 长期拨备 | 54.00%380.02万 | 54.00%380.02万 | 0.00%246.76万 | 0.00%246.76万 | --246.76万 | --246.76万 | ---- | ---- | ---- | ---- |
| 长期借款与租赁负债 | -9.26%302.7万 | -9.26%302.7万 | -6.49%333.58万 | -6.49%333.58万 | -2.26%356.73万 | -2.26%356.73万 | 749.27%364.96万 | 749.27%364.96万 | -19.92%42.97万 | -19.92%42.97万 |
| -长期租赁负债 | -9.26%302.7万 | -9.26%302.7万 | -6.49%333.58万 | -6.49%333.58万 | -2.26%356.73万 | -2.26%356.73万 | 749.27%364.96万 | 749.27%364.96万 | -19.92%42.97万 | -19.92%42.97万 |
| 员工福利 | 50.89%32.69万 | 50.89%32.69万 | 34.84%21.67万 | 34.84%21.67万 | 346.00%16.07万 | 346.00%16.07万 | -6.07%3.6万 | -6.07%3.6万 | -21.38%3.84万 | -21.38%3.84万 |
| 非流动负债总额 | 18.84%715.41万 | 18.84%715.41万 | -2.83%602.01万 | -2.83%602.01万 | 68.10%619.56万 | 68.10%619.56万 | 687.37%368.56万 | 687.37%368.56万 | -20.05%46.81万 | -20.05%46.81万 |
| 总负债 | 21.48%1,268.54万 | 21.48%1,268.54万 | -38.67%1,044.28万 | -38.67%1,044.28万 | 196.69%1,702.61万 | 196.69%1,702.61万 | 264.80%573.88万 | 264.80%573.88万 | 27.39%157.31万 | 27.39%157.31万 |
| 所有者权益 | ||||||||||
| 股本 | 0.41%8.41亿 | 0.41%8.41亿 | 40.99%8.38亿 | 40.99%8.38亿 | 84.71%5.94亿 | 84.71%5.94亿 | 8.58%3.22亿 | 8.58%3.22亿 | 18.67%2.96亿 | 18.67%2.96亿 |
| -普通股股本 | 0.41%8.41亿 | 0.41%8.41亿 | 40.99%8.38亿 | 40.99%8.38亿 | 84.71%5.94亿 | 84.71%5.94亿 | 8.58%3.22亿 | 8.58%3.22亿 | 18.67%2.96亿 | 18.67%2.96亿 |
| 留存收益 | 3.17%-2.19亿 | 3.17%-2.19亿 | -4.95%-2.26亿 | -4.95%-2.26亿 | -4.94%-2.15亿 | -4.94%-2.15亿 | -3.45%-2.05亿 | -3.45%-2.05亿 | -2.49%-1.98亿 | -2.49%-1.98亿 |
| 不影响留存收益的损益 | 349.83%1,024.57万 | 349.83%1,024.57万 | 148.14%227.77万 | 148.14%227.77万 | -176.22%-473.13万 | -176.22%-473.13万 | 14.19%-171.29万 | 14.19%-171.29万 | 76.70%-199.62万 | 76.70%-199.62万 |
| 股东权益总额 | 3.02%6.33亿 | 3.02%6.33亿 | 64.06%6.15亿 | 64.06%6.15亿 | 225.28%3.75亿 | 225.28%3.75亿 | 19.61%1.15亿 | 19.61%1.15亿 | 100.95%9,629.57万 | 100.95%9,629.57万 |
| 总权益 | 3.02%6.33亿 | 3.02%6.33亿 | 64.06%6.15亿 | 64.06%6.15亿 | 225.28%3.75亿 | 225.28%3.75亿 | 19.61%1.15亿 | 19.61%1.15亿 | 100.95%9,629.57万 | 100.95%9,629.57万 |
| 货币单位 | 澳大利亚元 | 澳大利亚元 | 澳大利亚元 | 澳大利亚元 | 澳大利亚元 | 澳大利亚元 | 澳大利亚元 | 澳大利亚元 | 澳大利亚元 | 澳大利亚元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |