Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
美团-W
03690
5
小米集团-W
01810
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | -44.50%745.76万 | -51.45%922.06万 | 2.85%1,405.43万 | 332.09%1,318.36万 | 332.09%1,318.36万 | 174.85%1,343.75万 | 165.32%1,899.33万 | 41.53%1,366.42万 | -73.87%305.11万 | -73.87%305.11万 |
| -现金和现金等价物 | -44.50%745.76万 | -51.45%922.06万 | 2.85%1,405.43万 | 332.09%1,318.36万 | 332.09%1,318.36万 | 174.85%1,343.75万 | 165.32%1,899.33万 | 41.53%1,366.42万 | -73.87%305.11万 | -73.87%305.11万 |
| 应收款项 | -24.40%48.81万 | 33.73%34.49万 | 99.95%36.28万 | 110.09%29.75万 | 110.09%29.75万 | 1,898.38%64.57万 | 504.66%25.79万 | 217.79%18.15万 | 227.89%14.16万 | 227.89%14.16万 |
| -应收账款 | ---- | ---- | ---- | ---- | ---- | 1,898.38%64.57万 | --25.79万 | 217.79%18.15万 | ---- | ---- |
| -其他应收款 | --48.81万 | --34.49万 | --36.28万 | 110.09%29.75万 | 110.09%29.75万 | ---- | ---- | ---- | --14.16万 | --14.16万 |
| 预付费用 | 48.52%17.51万 | 99.13%23.32万 | 339.98%30万 | 188.28%30.56万 | 188.28%30.56万 | 18.45%11.79万 | 16.73%11.71万 | -17.46%6.82万 | -33.31%10.6万 | -33.31%10.6万 |
| 递延资产 | --0 | --0 | --0 | 8.09%21.79万 | 8.09%21.79万 | --44.32万 | --48.88万 | --85.03万 | --20.15万 | --20.15万 |
| 流动资产合计 | -44.55%812.09万 | -50.65%979.87万 | -0.32%1,471.71万 | 300.09%1,400.45万 | 300.09%1,400.45万 | 191.67%1,464.42万 | 171.96%1,985.71万 | 50.74%1,476.42万 | -70.53%350.03万 | -70.53%350.03万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 56.55%5,140.03万 | 77.78%4,592.27万 | 103.21%4,330.18万 | 106.90%4,157.04万 | 106.90%4,157.04万 | 60.08%3,283.36万 | 35.07%2,583.14万 | 17.63%2,130.91万 | 15.13%2,009.24万 | 15.13%2,009.24万 |
| -固定资产 | 57.31%5,203.48万 | 78.21%4,642.88万 | --4,370.39万 | 106.52%4,187.42万 | 106.52%4,187.42万 | 59.96%3,307.85万 | 35.18%2,605.35万 | ---- | 15.36%2,027.61万 | 15.36%2,027.61万 |
| -累计折旧 | -159.08%-63.45万 | -127.81%-50.61万 | ---40.21万 | -65.39%-30.38万 | -65.39%-30.38万 | -45.43%-24.49万 | -48.19%-22.21万 | ---- | -47.10%-18.37万 | -47.10%-18.37万 |
| 非流动资产合计 | 56.55%5,140.03万 | 77.78%4,592.27万 | 103.21%4,330.18万 | 106.90%4,157.04万 | 106.90%4,157.04万 | 60.08%3,283.36万 | 35.07%2,583.14万 | 17.63%2,130.91万 | 15.13%2,009.24万 | 15.13%2,009.24万 |
| 总资产 | 25.37%5,952.11万 | 21.96%5,572.14万 | 60.84%5,801.89万 | 135.56%5,557.49万 | 135.56%5,557.49万 | 85.96%4,747.78万 | 72.90%4,568.85万 | 29.25%3,607.33万 | -19.56%2,359.27万 | -19.56%2,359.27万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 短期借款与资本租赁负债 | 19,728.94%896.74万 | 15,919.44%838.73万 | 19,405.32%984.22万 | 15,059.08%741.82万 | 15,059.08%741.82万 | -6.47%4.52万 | 35.42%5.24万 | 182.29%5.05万 | 44.58%4.89万 | 44.58%4.89万 |
| -短期借款 | --856.73万 | --776.64万 | --891.7万 | --629.54万 | --629.54万 | ---- | ---- | ---- | ---- | ---- |
| -短期资本租赁负债 | 784.87%40.02万 | 1,085.95%62.09万 | 1,733.55%92.52万 | 2,194.50%112.28万 | 2,194.50%112.28万 | -6.47%4.52万 | 35.42%5.24万 | 182.29%5.05万 | 44.58%4.89万 | 44.58%4.89万 |
| 应付款项 | 116.86%220.28万 | 138.34%193.93万 | 251.45%95.42万 | -28.45%26.31万 | -28.45%26.31万 | 39.31%101.58万 | 26.12%81.37万 | -67.96%27.15万 | 354.93%36.78万 | 354.93%36.78万 |
| -应付账款 | 116.86%220.28万 | 138.34%193.93万 | 251.45%95.42万 | -28.45%26.31万 | -28.45%26.31万 | 39.31%101.58万 | 26.12%81.37万 | -67.96%27.15万 | 354.93%36.78万 | 354.93%36.78万 |
| 应计费用 | -66.46%62.99万 | -10.44%133.01万 | -16.66%163.77万 | -5.67%173.45万 | -5.67%173.45万 | 71.50%187.81万 | 53.96%148.51万 | 126.77%196.5万 | 80.49%183.89万 | 80.49%183.89万 |
| 流动负债总额 | 301.49%1,180.01万 | 395.79%1,165.67万 | 443.69%1,243.41万 | 317.45%941.59万 | 317.45%941.59万 | 56.95%293.91万 | 42.63%235.11万 | 32.07%228.7万 | 98.99%225.56万 | 98.99%225.56万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | 46.10%2,116.15万 | 66.46%1,897.88万 | 106,626.49%1,805.6万 | 51,885.75%1,538.41万 | 51,885.75%1,538.41万 | 34,083.15%1,448.41万 | 30,384.46%1,140.15万 | --1.69万 | --2.96万 | --2.96万 |
| -长期借款 | 44.23%2,088.99万 | 64.15%1,870.9万 | --1,773.79万 | --1,538.41万 | --1,538.41万 | --1,448.41万 | --1,139.78万 | ---- | ---- | ---- |
| -长期租赁负债 | --27.16万 | 7,143.69%26.98万 | 1,780.13%31.81万 | --0 | --0 | --0 | -90.04%3,724 | --1.69万 | --2.96万 | --2.96万 |
| 衍生品负债 | ---- | ---- | ---- | ---- | ---- | --789.56万 | --761.35万 | --732.79万 | ---- | ---- |
| 员工福利 | --0 | --0 | --0 | --2.65万 | --2.65万 | --1.98万 | --1.07万 | --2.12万 | --0 | --0 |
| 其他非流动负债 | --726万 | --676.35万 | --928.66万 | --884.95万 | --884.95万 | ---- | ---- | ---- | ---- | ---- |
| 非流动负债总额 | 26.88%2,842.14万 | 35.30%2,574.23万 | 271.20%2,734.26万 | 81,879.19%2,426.01万 | 81,879.19%2,426.01万 | 52,763.87%2,239.95万 | 50,769.44%1,902.57万 | --736.6万 | --2.96万 | --2.96万 |
| 负债总额 | 58.74%4,022.16万 | 74.95%3,739.9万 | 312.07%3,977.67万 | 1,373.69%3,367.6万 | 1,373.69%3,367.6万 | 1,223.19%2,533.86万 | 1,168.05%2,137.68万 | 457.44%965.3万 | 101.60%228.51万 | 101.60%228.51万 |
| 所有者权益 | ||||||||||
| 股本 | 4.51%6,037.3万 | 0.00%5,776.91万 | 0.12%5,776.91万 | 6.12%5,776.91万 | 6.12%5,776.91万 | 6.12%5,776.91万 | 6.12%5,776.91万 | 6.29%5,769.99万 | 0.28%5,443.74万 | 0.28%5,443.74万 |
| -普通股股本 | 4.51%6,037.3万 | 0.00%5,776.91万 | 0.12%5,776.91万 | 6.12%5,776.91万 | 6.12%5,776.91万 | 6.12%5,776.91万 | 6.12%5,776.91万 | 6.29%5,769.99万 | 0.28%5,443.74万 | 0.28%5,443.74万 |
| 资本公积 | 0.82%974.94万 | -1.01%974.49万 | -0.03%973.3万 | 4.94%971.46万 | 4.94%971.46万 | 5.24%967.02万 | 8.24%984.41万 | 8.20%973.62万 | 3.72%925.7万 | 3.72%925.7万 |
| 留存收益 | -9.66%-6,426.59万 | -10.98%-6,181.78万 | -18.54%-6,258.3万 | -17.88%-6,030.58万 | -17.88%-6,030.58万 | -17.46%-5,860.72万 | -14.45%-5,570.16万 | -10.88%-5,279.64万 | -10.39%-5,115.81万 | -10.39%-5,115.81万 |
| 不影响留存收益的损益 | -89.59%-153.71万 | 13.16%-149.16万 | 66.00%-79.48万 | 124.23%60.32万 | 124.23%60.32万 | 40.95%-81.07万 | -24.17%-171.77万 | -192.69%-233.73万 | -13,255.91%-248.91万 | -13,255.91%-248.91万 |
| 其他股本权益 | 6.11%1,498.02万 | 0.00%1,411.79万 | 0.00%1,411.79万 | 25.38%1,411.79万 | 25.38%1,411.79万 | 25.38%1,411.79万 | 25.38%1,411.79万 | 24.85%1,411.79万 | -0.42%1,126.03万 | -0.42%1,126.03万 |
| 股东权益总额 | -12.83%1,929.96万 | -24.64%1,832.24万 | -30.95%1,824.22万 | 2.78%2,189.89万 | 2.78%2,189.89万 | -6.26%2,213.92万 | -1.73%2,431.17万 | 0.93%2,642.03万 | -24.43%2,130.76万 | -24.43%2,130.76万 |
| 总权益 | -12.83%1,929.96万 | -24.64%1,832.24万 | -30.95%1,824.22万 | 2.78%2,189.89万 | 2.78%2,189.89万 | -6.26%2,213.92万 | -1.73%2,431.17万 | 0.93%2,642.03万 | -24.43%2,130.76万 | -24.43%2,130.76万 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |
FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。
Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。