Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Roblox
RBLX
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 持续经营活动现金净额 | -68.45%558.8万 | -9.64%3,930.8万 | 155.69%1,500万 | -45.40%4,406.4万 | -29.16%978.6万 | 125.89%1,771.2万 | -0.84%4,350.3万 | -277.54%-2,693.7万 | -4.89%8,070万 | -55.29%1,381.5万 |
| 持续经营净收入 | 7.65%1,775.2万 | 16.47%1,978.6万 | 27.99%1,716万 | -8.84%6,180.7万 | 13.52%1,492.2万 | 3.85%1,649万 | -7.27%1,698.8万 | -34.46%1,340.7万 | -10.73%6,780万 | -41.85%1,314.5万 |
| 持续经营损益 | 8.32%-91.5万 | 23.02%-89.6万 | 11.63%-57万 | -89.05%-376.4万 | -165.10%-95.7万 | -18.95%-99.8万 | -52.36%-116.4万 | -2,288.89%-64.5万 | 47.58%-199.1万 | -415.71%-36.1万 |
| 折旧和摊销 | 46.95%209.4万 | -26.20%206.2万 | -15.06%215.5万 | -3.89%895万 | -2.79%219.4万 | -37.55%142.5万 | 21.06%279.4万 | 2.92%253.7万 | -3.77%931.2万 | -7.76%225.7万 |
| 递延税费 | -228.20%-34.1万 | -486.67%-11.6万 | 80.83%-16.1万 | -84.69%45.7万 | -53.22%100.1万 | -55.74%26.6万 | -91.15%3万 | -784.21%-84万 | 20.12%298.5万 | -29.16%214万 |
| 其他非现金项目 | -74.90%93.9万 | 155.47%213.3万 | 127.65%112.5万 | -120.37%-25.6万 | 1,210.03%391.7万 | -33.97%374.1万 | -7.67%-384.5万 | -257.87%-406.9万 | -84.70%125.7万 | 182.14%29.9万 |
| 营运资金变动 | -1,025.60%-1,037.8万 | -36.48%2,045.3万 | 94.88%-179.9万 | -180.14%-1,327.9万 | -5,720.24%-944.2万 | 91.85%-92.2万 | 0.79%3,219.7万 | -730.46%-3,511.2万 | 2,979.74%1,656.9万 | -98.56%16.8万 |
| -应收款项(增)减 | 351.27%71.3万 | 210.12%86万 | -148.04%-107.4万 | 136.97%77.6万 | 199.57%183.2万 | 107.22%15.8万 | -355.23%-78.1万 | -126.68%-43.3万 | 75.02%-209.9万 | 65.41%-184万 |
| -预付费用(增)减 | -216.67%-22.8万 | -106.45%-145.2万 | 114.05%259.4万 | 96.08%-17.8万 | -231.45%-415.5万 | 99.35%-7.2万 | 57.20%2,251.7万 | -68.58%-1,846.8万 | -312.19%-454.3万 | -83.07%316.1万 |
| -应付款项及递延费用(减)增 | -3,544.35%-1,224.5万 | 101.77%2,291.7万 | 72.19%-489.6万 | -154.74%-1,284.7万 | -2,947.27%-626.4万 | -125.19%-33.6万 | -44.85%1,135.8万 | -1,432.70%-1,760.5万 | 316.36%2,347万 | 578.26%22万 |
| -其他营运资本变化 | 305.65%138.2万 | -108.70%-187.2万 | 13.13%157.7万 | -297.68%-103万 | 37.73%-85.5万 | -210.16%-67.2万 | 72.64%-89.7万 | -63.15%139.4万 | -122.29%-25.9万 | 16.18%-137.3万 |
| 非持续经营活动现金流 | ||||||||||
| 经营活动现金净额 | -68.45%558.8万 | -9.64%3,930.8万 | 155.69%1,500万 | -45.40%4,406.4万 | -29.16%978.6万 | 125.89%1,771.2万 | -0.84%4,350.3万 | -277.54%-2,693.7万 | -4.89%8,070万 | -55.29%1,381.5万 |
| 投资活动现金流量 | ||||||||||
| 持续投资活动现金净额 | 245.07%6,864.5万 | 202.42%1.62亿 | -30.68%939.2万 | -98.84%-1.75亿 | 172.20%1,611.2万 | 18.91%-4,731.8万 | -383.72%-1.58亿 | 121.46%1,354.8万 | 89.24%-8,820.8万 | 27.07%-2,231.6万 |
| 投资产品交易净现金流 | -174.30%-429万 | 116.85%1,401.9万 | 33.59%974.7万 | -287.74%-5,384.3万 | -17.83%2,363.4万 | 91.39%-156.4万 | -967.75%-8,320.9万 | -14.14%729.6万 | 110.73%2,868万 | 6,363.82%2,876.4万 |
| 贷款净收益 | 186.43%6,740.7万 | 383.63%1.58亿 | -110.77%-39.9万 | -31.26%-1.04亿 | 204.59%2,569.7万 | -67.38%-7,798.8万 | -202.98%-5,576.4万 | 105.93%370.6万 | 83.98%-7,949.6万 | -164.36%-2,457万 |
| 固定资产交易的净现金流 | -53.45%-169.1万 | -193.08%-436.4万 | -140.00%-193.2万 | 32.44%-476万 | -23.10%-136.4万 | 37.95%-110.2万 | 3.25%-148.9万 | 69.31%-80.5万 | 56.32%-704.6万 | 72.87%-110.8万 |
| 其他投资活动的净现金流 | -78.34%721.9万 | 63.74%-626.4万 | -41.03%197.6万 | 59.00%-1,244.2万 | -25.40%-3,185.5万 | 306.98%3,333.6万 | -161.65%-1,727.4万 | 151.29%335.1万 | 24.28%-3,034.6万 | -43.78%-2,540.2万 |
| 非持续投资现金净额 | ||||||||||
| 投资活动现金流净额 | 245.07%6,864.5万 | 202.42%1.62亿 | -30.68%939.2万 | -98.84%-1.75亿 | 172.20%1,611.2万 | 18.91%-4,731.8万 | -383.72%-1.58亿 | 121.46%1,354.8万 | 89.24%-8,820.8万 | 27.07%-2,231.6万 |
| 融资活动现金流量 | ||||||||||
| 持续融资活动现金净额 | -340.59%-1.24亿 | -233.17%-1.72亿 | 88.80%-296.7万 | 130.03%1.16亿 | -202.63%-3,850.7万 | 78.30%5,150.2万 | 261.16%1.29亿 | -141.32%-2,649.7万 | -72.94%5,032.1万 | 280.50%3,751.9万 |
| 存款的增减 | -289.84%-1.56亿 | 53.25%-7,392万 | 194.87%1.52亿 | -416.53%-1.16亿 | 29.66%-9,187.4万 | 201.50%8,221.2万 | -687.28%-1.58亿 | -54.27%5,171.6万 | -72.39%3,666.2万 | -140.94%-1.31亿 |
| 债务发行/偿还的净现金流 | 235.29%4,387.2万 | -128.86%-8,552万 | -106.93%-1.43亿 | 347.57%2.55亿 | -66.54%6,061.6万 | -397.09%-3,242.7万 | 411.99%2.96亿 | -73.05%-6,932.8万 | -55.26%5,702.7万 | 320.16%1.81亿 |
| 普通股发行/偿还的净现金流 | -9,198.15%-1,004.2万 | -50.06%-979.3万 | -75.05%-1,021.4万 | 35.04%-1,515.2万 | 25.22%-268.3万 | 98.02%-10.8万 | 25.11%-652.6万 | -4.66%-583.5万 | 62.28%-2,332.6万 | -38.43%-358.8万 |
| 现金股利支付 | 1.62%-455.9万 | 1.15%-462.6万 | 0.64%-469.2万 | 2.98%-1,870.8万 | 1.58%-467.2万 | 3.24%-463.4万 | 3.56%-468万 | 3.49%-472.2万 | -0.53%-1,928.2万 | 3.12%-474.7万 |
| 职工行使股票期权收到的现金 | -64.43%180.5万 | 18.42%36万 | 179.92%72.5万 | 1,042.08%1,009.6万 | 676.83%445.9万 | 9,125.45%507.4万 | 67.03%30.4万 | 254.79%25.9万 | -85.87%88.4万 | -57.10%57.4万 |
| 其他融资活动的净现金流额 | -21.88%108.2万 | -27.11%137.1万 | 54.21%217.9万 | 119.83%32.6万 | 17.57%-435.3万 | 56.50%138.5万 | 49.76%188.1万 | -5.55%141.3万 | -471.11%-164.4万 | -49.01%-528.1万 |
| 非持续融资活动现金净额 | ||||||||||
| 融资活动现金流净额 | -340.59%-1.24亿 | -233.17%-1.72亿 | 88.80%-296.7万 | 130.03%1.16亿 | -202.63%-3,850.7万 | 78.30%5,150.2万 | 261.16%1.29亿 | -141.32%-2,649.7万 | -72.94%5,032.1万 | 280.50%3,751.9万 |
| 现金净流量 | ||||||||||
| 期初现金流 | 31.88%2.46亿 | 26.68%2.17亿 | -7.37%1.96亿 | 25.41%2.11亿 | 14.29%2.08亿 | -8.57%1.86亿 | -7.16%1.71亿 | 25.41%2.11亿 | -76.51%1.69亿 | -3.54%1.82亿 |
| 当期现金流变化 | -326.88%-4,967.8万 | 91.27%2,873.2万 | 153.72%2,142.5万 | -136.38%-1,557.7万 | -143.45%-1,260.9万 | 201.26%2,189.6万 | -22.02%1,502.2万 | -346.88%-3,988.6万 | 107.80%4,281.3万 | 241.65%2,901.8万 |
| 期末现金流 | -5.82%1.96亿 | 31.88%2.46亿 | 26.68%2.17亿 | -7.37%1.96亿 | -7.37%1.96亿 | 14.29%2.08亿 | -8.57%1.86亿 | -7.16%1.71亿 | 25.41%2.11亿 | 25.41%2.11亿 |
| 自由现金流 | -76.72%385.1万 | -16.86%3,491.1万 | 147.10%1,306.8万 | -46.68%3,914万 | -34.15%835.4万 | 180.96%1,654万 | -0.74%4,199.2万 | -321.60%-2,774.6万 | 13.38%7,340万 | -52.43%1,268.6万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |