Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Roblox
RBLX
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 33.83%3,304.06万 | 2.10%2,309.82万 | 7.36%2,016.2万 | -2.34%2,519.45万 | -2.34%2,519.45万 | -4.82%2,468.76万 | 8.33%2,262.41万 | -12.12%1,877.98万 | 7.07%2,579.94万 | 7.07%2,579.94万 |
| -现金和现金等价物 | -77.64%394.21万 | -73.27%457.56万 | -66.20%540.33万 | -71.02%665.91万 | -71.02%665.91万 | -18.15%1,763.39万 | 12.39%1,711.99万 | 3.79%1,598.51万 | 41.03%2,298.13万 | 41.03%2,298.13万 |
| -短期投资 | 312.53%2,909.85万 | 236.52%1,852.26万 | 428.10%1,475.88万 | 557.73%1,853.54万 | 557.73%1,853.54万 | 60.54%705.37万 | -2.63%550.42万 | -53.18%279.47万 | -63.87%281.81万 | -63.87%281.81万 |
| 应收款项 | -18.85%3,909.83万 | -18.15%4,343.88万 | -19.00%4,334.44万 | -11.58%3,876.86万 | -11.58%3,876.86万 | -45.20%4,817.91万 | -38.96%5,307.35万 | -37.19%5,351.35万 | -40.19%4,384.47万 | -40.19%4,384.47万 |
| -应收账款 | 6.33%2,155.14万 | 1.15%2,213.51万 | 1.25%2,142.49万 | -4.17%1,579.64万 | -4.17%1,579.64万 | -2.68%2,026.9万 | 4.66%2,188.29万 | 9.16%2,115.96万 | 14.97%1,648.35万 | 14.97%1,648.35万 |
| -应收票据 | -40.52%1,646.43万 | -35.20%2,006.35万 | -35.62%2,068.17万 | -16.21%2,273.67万 | -16.21%2,273.67万 | -14.57%2,768.18万 | -1.29%3,096.23万 | 10.85%3,212.56万 | -5.61%2,713.52万 | -5.61%2,713.52万 |
| -应收关联方款项 | 374.18%108.26万 | 443.20%124.02万 | 442.17%123.78万 | 4.24%23.55万 | 4.24%23.55万 | -99.34%22.83万 | -99.34%22.83万 | -99.38%22.83万 | -99.25%22.59万 | -99.25%22.59万 |
| 存货 | 9.23%2,386万 | 20.44%2,439.16万 | -3.24%2,394.41万 | -4.95%2,337.81万 | -4.95%2,337.81万 | 6.57%2,184.48万 | 0.17%2,025.13万 | 9.97%2,474.62万 | 6.50%2,459.68万 | 6.50%2,459.68万 |
| 预付费用 | 141.13%152.38万 | 139.36%152.67万 | 217.74%192.7万 | 527.27%181.02万 | 527.27%181.02万 | -62.56%63.19万 | -40.32%63.78万 | -3.22%60.65万 | -30.09%28.86万 | -30.09%28.86万 |
| 受限制现金 | --0 | -87.29%49.64万 | -44.33%214.36万 | -62.51%195.27万 | -62.51%195.27万 | 10.26%309.15万 | 2.37%390.61万 | -20.76%385.02万 | 51.69%520.81万 | 51.69%520.81万 |
| 其他流动资产 | -15.99%146.87万 | -14.55%166.2万 | 3.65%194.68万 | 2,799.67%154.27万 | 2,799.67%154.27万 | 1,826.69%174.81万 | 417.96%194.49万 | 207.11%187.81万 | -96.61%5.32万 | -96.61%5.32万 |
| 流动资产合计 | -1.19%9,899.14万 | -7.64%9,461.37万 | -9.58%9,346.79万 | -7.16%9,264.68万 | -7.16%9,264.68万 | -27.89%1亿 | -23.16%1.02亿 | -23.52%1.03亿 | -20.74%9,979.07万 | -20.74%9,979.07万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -13.14%1,352.49万 | -10.22%1,399.4万 | -11.23%1,429.87万 | -6.70%1,476.48万 | -6.70%1,476.48万 | -2.57%1,557.18万 | -5.60%1,558.68万 | -8.85%1,610.69万 | -13.11%1,582.45万 | -13.11%1,582.45万 |
| -固定资产 | -1.04%3,626.83万 | 1.92%3,611.04万 | 0.26%3,568.14万 | 1.14%3,555.28万 | 1.14%3,555.28万 | 6.93%3,664.82万 | 2.99%3,543.09万 | -1.22%3,558.81万 | -2.29%3,515.04万 | -2.29%3,515.04万 |
| -累计折旧 | -7.91%-2,274.34万 | -11.45%-2,211.64万 | -9.76%-2,138.27万 | -7.57%-2,078.8万 | -7.57%-2,078.8万 | -15.23%-2,107.64万 | -10.92%-1,984.41万 | -6.11%-1,948.12万 | -8.80%-1,932.58万 | -8.80%-1,932.58万 |
| 商誉及其他无形资产 | -6.20%332.18万 | -3.74%333.51万 | -5.59%333.47万 | -7.65%336万 | -7.65%336万 | -1.22%354.13万 | -2.13%346.46万 | -6.20%353.23万 | -3.92%363.81万 | -3.92%363.81万 |
| -其他无形资产 | -6.20%332.18万 | -3.74%333.51万 | -5.59%333.47万 | -7.65%336万 | -7.65%336万 | -1.22%354.13万 | -2.13%346.46万 | -6.20%353.23万 | -3.92%363.81万 | -3.92%363.81万 |
| 投资和预付款 | -5.86%690.68万 | 154.93%1,107.05万 | -54.97%693.21万 | -58.35%413.05万 | -58.35%413.05万 | 2,345.67%733.7万 | 1,347.52%434.26万 | 5,031.72%1,539.52万 | 3,866.52%991.63万 | 3,866.52%991.63万 |
| 关联方资产 | 374.18%108.26万 | 443.20%124.02万 | 442.17%123.78万 | 4.24%23.55万 | 4.24%23.55万 | -99.34%22.83万 | -99.34%22.83万 | -99.38%22.83万 | -99.25%22.59万 | -99.25%22.59万 |
| 非流动递延资产 | -9.61%43.73万 | -3.91%43.46万 | -1.94%42.9万 | 66.23%42.65万 | 66.23%42.65万 | 73.35%48.38万 | 63.14%45.22万 | 61.06%43.75万 | 17.04%25.66万 | 17.04%25.66万 |
| 其他非流动资产 | -37.73%24.31万 | -74.38%12.17万 | -44.19%18.71万 | -76.43%24.77万 | -76.43%24.77万 | 53.83%39.04万 | 85.62%47.51万 | 31.52%33.53万 | 271.12%105.07万 | 271.12%105.07万 |
| 非流动资产合计 | -10.58%2,443.38万 | 19.06%2,895.59万 | -29.67%2,518.17万 | -25.28%2,292.94万 | -25.28%2,292.94万 | 33.93%2,732.43万 | 16.46%2,432.14万 | 60.84%3,580.71万 | 5.07%3,068.62万 | 5.07%3,068.62万 |
| 总资产 | -3.20%1.23亿 | -2.52%1.24亿 | -14.75%1.19亿 | -11.42%1.16亿 | -11.42%1.16亿 | -19.97%1.28亿 | -17.79%1.27亿 | -11.59%1.39亿 | -15.88%1.3亿 | -15.88%1.3亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 10.08%3,479.16万 | 20.75%3,604.09万 | -1.09%3,572.69万 | 11.80%3,519.85万 | 11.80%3,519.85万 | 16.55%3,160.67万 | 13.29%2,984.85万 | 21.52%3,612.13万 | 21.13%3,148.3万 | 21.13%3,148.3万 |
| -应付账款 | 4.99%2,765.71万 | 19.52%2,963.18万 | -5.01%2,930.03万 | -8.58%2,310.29万 | -8.58%2,310.29万 | 2.37%2,634.21万 | -0.76%2,479.32万 | 8.53%3,084.55万 | 1.83%2,527.25万 | 1.83%2,527.25万 |
| -应付税费 | 166.00%259.13万 | 88.07%188.69万 | 84.14%190.31万 | 16.40%147.33万 | 16.40%147.33万 | -15.68%97.41万 | 0.87%100.33万 | 5.84%103.35万 | 278.69%126.58万 | 278.69%126.58万 |
| -应付关联方款项 | 0.02%383.22万 | 0.75%386.02万 | -4.72%383.16万 | 135.87%903.75万 | 135.87%903.75万 | 150,990.93%383.17万 | 150,040.13%383.16万 | 149,179.58%402.16万 | 142,711.63%383.16万 | 142,711.63%383.16万 |
| -其他应付款 | 54.96%71.1万 | 200.28%66.21万 | 213.52%69.2万 | 42.38%158.47万 | 42.38%158.47万 | 99.43%45.88万 | -39.78%22.05万 | -31.57%22.07万 | 33.09%111.31万 | 33.09%111.31万 |
| 应计费用 | -53.33%79.35万 | -49.00%78.98万 | -87.66%17.76万 | 176.50%182.76万 | 176.50%182.76万 | 27.13%170.02万 | 44.28%154.84万 | 67.12%143.91万 | 16.11%66.1万 | 16.11%66.1万 |
| 短期借款与租赁负债 | -41.10%1,529.49万 | -40.34%1,903.22万 | -52.57%1,987.85万 | -49.85%2,018.29万 | -49.85%2,018.29万 | -37.87%2,596.94万 | -15.27%3,190.29万 | 19.33%4,191.02万 | 2.08%4,024.26万 | 2.08%4,024.26万 |
| -短期借款 | -42.09%1,474.55万 | -41.12%1,849.4万 | -53.28%1,935.12万 | -50.53%1,966.62万 | -50.53%1,966.62万 | -38.37%2,546.33万 | -15.38%3,140.72万 | 19.58%4,142.17万 | 2.07%3,975.49万 | 2.07%3,975.49万 |
| -短期租赁负债 | 8.54%54.93万 | 8.58%53.82万 | 7.94%52.74万 | 5.94%51.67万 | 5.94%51.67万 | 4.31%50.61万 | -7.03%49.57万 | 1.34%48.86万 | 3.29%48.77万 | 3.29%48.77万 |
| 递延负债 | -29.29%29.72万 | -25.52%36.61万 | 17.43%39.91万 | 138.34%32.89万 | 138.34%32.89万 | 38.65%42.03万 | 125.83%49.16万 | 73.36%33.98万 | -39.33%13.8万 | -39.33%13.8万 |
| 其他流动负债 | ---- | ---- | ---- | ---- | ---- | ---- | --19万 | ---- | ---- | ---- |
| 流动负债总额 | -14.27%5,117.72万 | -12.12%5,622.9万 | -29.61%5,618.21万 | -20.66%5,753.8万 | -20.66%5,753.8万 | -15.40%5,969.66万 | -2.00%6,398.15万 | 21.10%7,981.05万 | 9.54%7,252.45万 | 9.54%7,252.45万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -42.21%75.2万 | -37.56%89.48万 | -33.80%103.29万 | -30.67%116.79万 | -30.67%116.79万 | -28.00%130.13万 | -25.70%143.3万 | -23.85%156.03万 | -22.59%168.46万 | -22.59%168.46万 |
| -长期租赁负债 | -42.21%75.2万 | -37.56%89.48万 | -33.80%103.29万 | -30.67%116.79万 | -30.67%116.79万 | -28.00%130.13万 | -25.70%143.3万 | -23.85%156.03万 | -22.59%168.46万 | -22.59%168.46万 |
| 递延负债 | -18.22%112.23万 | -15.14%117.25万 | -16.13%121.41万 | -17.43%126.32万 | -17.43%126.32万 | -12.98%137.24万 | -15.81%138.17万 | -18.72%144.75万 | -15.61%152.98万 | -15.61%152.98万 |
| 衍生品负债 | -86.42%52.18万 | 73.45%204.72万 | -30.18%212.89万 | -42.76%233.82万 | -42.76%233.82万 | --384.13万 | --118.03万 | --304.93万 | -25.51%408.46万 | -25.51%408.46万 |
| 非流动负债总额 | -63.22%239.6万 | 2.99%411.45万 | -27.76%437.59万 | -34.66%476.93万 | -34.66%476.93万 | 92.50%651.49万 | 11.91%399.5万 | 58.16%605.71万 | -22.94%729.91万 | -22.94%729.91万 |
| 总负债 | -19.09%5,357.33万 | -11.23%6,034.35万 | -29.48%6,055.8万 | -21.94%6,230.73万 | -21.94%6,230.73万 | -10.46%6,621.15万 | -1.28%6,797.64万 | 23.14%8,586.75万 | 5.47%7,982.36万 | 5.47%7,982.36万 |
| 所有者权益 | ||||||||||
| 股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -普通股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | 56.43%3,911.31万 | 29.95%3,338.06万 | 74.00%3,660.59万 | 75.89%3,260.21万 | 75.89%3,260.21万 | -37.78%2,500.39万 | -37.46%2,568.82万 | -45.61%2,103.73万 | -46.14%1,853.51万 | -46.14%1,853.51万 |
| 资本公积 | 13.66%3,442.38万 | 13.66%3,442.38万 | -9.30%2,747.04万 | -9.30%2,747.04万 | -9.30%2,747.04万 | -8.10%3,028.66万 | -8.10%3,028.66万 | -8.10%3,028.66万 | 0.00%3,028.66万 | 0.00%3,028.66万 |
| 不影响留存收益的损益 | 2.48%188.34万 | 355.84%140.1万 | -9.49%54.74万 | -89.25%13.52万 | -89.25%13.52万 | 534.83%183.77万 | 115.66%30.73万 | -50.56%60.47万 | 24.50%125.85万 | 24.50%125.85万 |
| 股东权益总额 | 32.02%7,542.03万 | 22.96%6,920.54万 | 24.45%6,462.36万 | 20.22%6,020.77万 | 20.22%6,020.77万 | -22.20%5,712.82万 | -21.90%5,628.22万 | -28.72%5,192.86万 | -23.79%5,008.02万 | -23.79%5,008.02万 |
| 非控制性权益 | -233.61%-556.83万 | -339.12%-597.92万 | -571.54%-653.2万 | -1,310.60%-693.88万 | -1,310.60%-693.88万 | -65.14%416.77万 | -81.16%250.05万 | -90.66%138.53万 | -95.82%57.32万 | -95.82%57.32万 |
| 总权益 | 13.96%6,985.2万 | 7.56%6,322.62万 | 8.96%5,809.16万 | 5.16%5,326.89万 | 5.16%5,326.89万 | -28.21%6,129.59万 | -31.12%5,878.27万 | -39.20%5,331.39万 | -36.23%5,065.34万 | -36.23%5,065.34万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 带解释段的无保留意见 | -- | -- | -- | -- | -- | -- |