Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CrowdStrike
CRWD
5
Salesforce
CRM
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 56.52%1.68亿 | 56.52%1.68亿 | 70.91%1.77亿 | 27.40%1.34亿 | 9.44%1.15亿 | -27.23%1.07亿 | -27.23%1.07亿 | -14.41%1.04亿 | -13.36%1.06亿 | -6.45%1.05亿 |
| -现金和现金等价物 | 120.50%1.25亿 | 120.50%1.25亿 | 359.76%1.24亿 | 213.35%8,281.8万 | 119.60%6,431.7万 | 4.50%5,677.6万 | 4.50%5,677.6万 | -13.60%2,705.5万 | -7.79%2,643万 | 81.32%2,928.8万 |
| -短期投资 | -15.36%4,277.4万 | -15.36%4,277.4万 | -30.87%5,307.3万 | -34.70%5,167.4万 | -33.22%5,049.6万 | -45.74%5,053.5万 | -45.74%5,053.5万 | -14.70%7,677.6万 | -15.08%7,913.4万 | -21.22%7,561.8万 |
| 应收款项 | -12.44%3.35亿 | -12.44%3.35亿 | -18.94%3.29亿 | -18.81%3.24亿 | -4.94%3.87亿 | -0.31%3.82亿 | -0.31%3.82亿 | 10.17%4.06亿 | 4.70%3.99亿 | 15.49%4.07亿 |
| -应收账款 | -14.99%2.81亿 | -14.99%2.81亿 | -29.02%2.89亿 | -26.74%2.92亿 | -17.01%3.38亿 | -4.05%3.31亿 | -4.05%3.31亿 | 10.52%4.06亿 | 4.95%3.99亿 | 16.07%4.07亿 |
| -应收票据 | -39.25%3,124.3万 | -39.25%3,124.3万 | --2,540.6万 | --3,162.8万 | --4,912.1万 | 33.08%5,142.9万 | 33.08%5,142.9万 | ---- | ---- | ---- |
| -应收税费 | --2,224.6万 | --2,224.6万 | --1,556.2万 | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| 存货 | 0.29%1,679.7万 | 0.29%1,679.7万 | 0.92%1,720.2万 | -2.81%1,735.6万 | -4.26%1,727.3万 | -9.36%1,674.9万 | -9.36%1,674.9万 | -11.16%1,704.6万 | -10.61%1,785.7万 | -10.81%1,804.2万 |
| 预付费用 | ---- | ---- | --1,351.5万 | --1,609.8万 | ---- | ---- | ---- | ---- | ---- | ---- |
| 受限制现金 | 26.24%3,592.9万 | 26.24%3,592.9万 | 14.81%3,004.5万 | 17.68%2,958.4万 | 17.90%2,911.6万 | --2,846万 | --2,846万 | --2,616.9万 | --2,513.9万 | --2,469.5万 |
| 其他流动资产 | -3.95%2,093.4万 | -3.95%2,093.4万 | -47.43%1,292.1万 | -57.60%1,092.6万 | 4.36%2,674.9万 | -2.03%2,179.6万 | -2.03%2,179.6万 | 2.91%2,457.7万 | -1.93%2,576.8万 | 1.76%2,563.1万 |
| 流动资产合计 | 3.55%5.76亿 | 3.55%5.76亿 | 0.44%5.81亿 | -7.14%5.32亿 | -0.94%5.75亿 | -2.63%5.57亿 | -2.63%5.57亿 | 8.39%5.78亿 | 4.39%5.73亿 | 13.79%5.8亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -2.17%2,758.6万 | -2.17%2,758.6万 | -5.30%2,692.7万 | -5.45%2,821.5万 | 0.40%2,930.7万 | -2.00%2,819.8万 | -2.00%2,819.8万 | -2.44%2,843.5万 | 10.80%2,984万 | 24.74%2,919万 |
| -固定资产 | 7.19%5,983.4万 | 7.19%5,983.4万 | 6.62%5,844.7万 | 7.25%5,776万 | 8.26%5,710.3万 | 9.88%5,582.1万 | 9.88%5,582.1万 | 8.05%5,481.7万 | 13.34%5,385.4万 | 17.77%5,274.5万 |
| -累计折旧 | -16.74%-3,224.8万 | -16.74%-3,224.8万 | -19.48%-3,152万 | -23.03%-2,954.5万 | -18.00%-2,779.6万 | -25.39%-2,762.3万 | -25.39%-2,762.3万 | -22.22%-2,638.2万 | -16.66%-2,401.4万 | -10.15%-2,355.5万 |
| 商誉及其他无形资产 | 2.11%8,676.1万 | 2.11%8,676.1万 | 2.37%8,767.3万 | 2.31%8,830.5万 | 3.54%9,006万 | -3.06%8,497.1万 | -3.06%8,497.1万 | -3.04%8,564.2万 | -3.09%8,631.4万 | -3.64%8,698.5万 |
| -商誉 | 5.65%7,979.7万 | 5.65%7,979.7万 | 6.00%8,005.9万 | 5.98%8,004.2万 | 5.98%8,004.2万 | 0.00%7,552.9万 | 0.00%7,552.9万 | 0.00%7,552.9万 | 0.00%7,552.9万 | 0.00%7,552.9万 |
| -其他无形资产 | -26.24%696.4万 | -26.24%696.4万 | -24.71%761.4万 | -23.38%826.3万 | -12.55%1,001.8万 | -22.14%944.2万 | -22.14%944.2万 | -20.99%1,011.3万 | -20.34%1,078.5万 | -22.30%1,145.6万 |
| 长期应收票据 | -38.60%2,520.9万 | -38.60%2,520.9万 | 23.76%2,835.1万 | 116.01%4,508.4万 | 55.44%3,619.7万 | 65.33%4,105.4万 | 65.33%4,105.4万 | -20.38%2,290.8万 | -32.10%2,087.1万 | -27.96%2,328.7万 |
| 非流动递延资产 | -15.29%7,438.1万 | -15.29%7,438.1万 | -9.32%7,720万 | 23.19%1.05亿 | 8.33%8,634.1万 | 15.48%8,780.9万 | 15.48%8,780.9万 | 22.85%8,513.3万 | 30.26%8,496万 | 27.96%7,970.3万 |
| 其他非流动资产 | -4.57%390.1万 | -4.57%390.1万 | -37.29%351.5万 | -19.29%363.6万 | 41.59%609万 | 146.86%408.8万 | 146.86%408.8万 | 208.99%560.5万 | 536.30%450.5万 | 465.92%430.1万 |
| 非流动资产合计 | -11.49%2.18亿 | -11.49%2.18亿 | -1.78%2.24亿 | 19.17%2.7亿 | 10.98%2.48亿 | 12.41%2.46亿 | 12.41%2.46亿 | 4.77%2.28亿 | 6.50%2.26亿 | 6.90%2.23亿 |
| 总资产 | -1.06%7.94亿 | -1.06%7.94亿 | -0.19%8.04亿 | 0.31%8.02亿 | 2.37%8.23亿 | 1.53%8.03亿 | 1.53%8.03亿 | 7.34%8.06亿 | 4.98%8亿 | 11.78%8.04亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | -13.58%7,738.2万 | -13.58%7,738.2万 | 0.71%8,171.5万 | 3.64%7,928.6万 | 4.37%8,837.8万 | -0.98%8,953.8万 | -0.98%8,953.8万 | 12.92%8,113.6万 | 14.20%7,649.9万 | 31.58%8,467.5万 |
| -应付账款 | -4.64%7,738.2万 | -4.64%7,738.2万 | 6.63%8,171.5万 | 7.86%7,789.8万 | 8.03%7,877.4万 | -2.50%8,114.7万 | -2.50%8,114.7万 | 8.57%7,663.6万 | 10.05%7,222万 | 13.31%7,291.6万 |
| -应付税费 | --0 | --0 | --0 | -67.56%138.8万 | -18.33%960.4万 | 16.53%839.1万 | 16.53%839.1万 | 255.17%450万 | 213.71%427.9万 | --1,175.9万 |
| 应计费用 | -9.72%9,299.3万 | -9.72%9,299.3万 | -4.34%8,552.4万 | -1.74%9,982.5万 | 30.07%1.08亿 | 3.01%1.03亿 | 3.01%1.03亿 | 28.55%8,940.7万 | 25.05%1.02亿 | 35.72%8,340.7万 |
| 短期借款与租赁负债 | ---- | ---- | -69.43%764.2万 | -72.32%830.3万 | ---- | ---- | ---- | -44.44%2,500万 | -25.00%3,000万 | 14.29%4,000万 |
| -短期借款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -44.44%2,500万 | -25.00%3,000万 | 14.29%4,000万 |
| -短期租赁负债 | ---- | ---- | --764.2万 | --830.3万 | ---- | ---- | ---- | ---- | ---- | ---- |
| 递延负债 | ---- | ---- | 1,082.06%1,963.4万 | 1,589.71%2,348.7万 | 45.48%188.1万 | -0.13%149.9万 | -0.13%149.9万 | 21.33%166.1万 | -3.14%139万 | -4.72%129.3万 |
| 其他流动负债 | ---- | ---- | --112.9万 | --303.1万 | ---- | ---- | ---- | ---- | ---- | ---- |
| 流动负债总额 | -11.52%1.7亿 | -11.52%1.7亿 | -0.79%1.96亿 | 2.12%2.14亿 | -5.08%1.99亿 | -11.24%1.93亿 | -11.24%1.93亿 | 5.02%1.97亿 | 10.45%2.09亿 | 29.11%2.09亿 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | 20.24%965.9万 | 20.24%965.9万 | -31.14%621.7万 | -33.90%704.8万 | -24.95%794.8万 | -28.50%803.3万 | -28.50%803.3万 | -22.46%902.9万 | -7.77%1,066.2万 | 23.34%1,059万 |
| -长期租赁负债 | 20.24%965.9万 | 20.24%965.9万 | -31.14%621.7万 | -33.90%704.8万 | -24.95%794.8万 | -28.50%803.3万 | -28.50%803.3万 | -22.46%902.9万 | -7.77%1,066.2万 | 23.34%1,059万 |
| 递延负债 | 12.53%5,627.6万 | 12.53%5,627.6万 | 13.76%5,564.8万 | 11.90%5,169.9万 | 5.64%4,676.6万 | 21.43%5,001.1万 | 21.43%5,001.1万 | 33.33%4,891.5万 | 24.29%4,620.1万 | 29.21%4,427.1万 |
| 长期应计费用 | -11.04%4,614.2万 | -11.04%4,614.2万 | -20.13%4,913.8万 | -16.95%5,083.3万 | -15.19%5,325.9万 | -15.93%5,186.9万 | -15.93%5,186.9万 | -11.81%6,152万 | -11.19%6,120.9万 | -6.41%6,279.6万 |
| 其他非流动负债 | 313.25%159.1万 | 313.25%159.1万 | 288.24%165万 | 127.90%165万 | -9.88%204.3万 | -87.12%38.5万 | -87.12%38.5万 | -86.39%42.5万 | -81.21%72.4万 | -64.84%226.7万 |
| 非流动负债总额 | 3.06%1.14亿 | 3.06%1.14亿 | -6.04%1.13亿 | -6.37%1.11亿 | -8.26%1.1亿 | -5.82%1.1亿 | -5.82%1.1亿 | -1.09%1.2亿 | -2.23%1.19亿 | 3.03%1.2亿 |
| 总负债 | -6.21%2.84亿 | -6.21%2.84亿 | -2.77%3.08亿 | -0.95%3.25亿 | -6.24%3.09亿 | -9.34%3.03亿 | -9.34%3.03亿 | 2.62%3.17亿 | 5.50%3.28亿 | 18.21%3.29亿 |
| 所有者权益 | ||||||||||
| 股本 | 0.39%76.8万 | 0.39%76.8万 | 0.39%76.8万 | 0.39%76.8万 | 0.39%76.8万 | 0.26%76.5万 | 0.26%76.5万 | 0.26%76.5万 | 0.26%76.5万 | 0.26%76.5万 |
| -普通股股本 | 0.39%76.8万 | 0.39%76.8万 | 0.39%76.8万 | 0.39%76.8万 | 0.39%76.8万 | 0.26%76.5万 | 0.26%76.5万 | 0.26%76.5万 | 0.26%76.5万 | 0.26%76.5万 |
| 留存收益 | 26.32%2.84亿 | 26.32%2.84亿 | 18.71%2.52亿 | 5.48%2.09亿 | 20.69%2.42亿 | 21.38%2.25亿 | 21.38%2.25亿 | 24.86%2.13亿 | 12.97%1.99亿 | 19.85%2亿 |
| 资本公积 | 3.01%3.28亿 | 3.01%3.28亿 | 2.97%3.26亿 | 2.88%3.23亿 | 2.77%3.21亿 | 2.55%3.18亿 | 2.55%3.18亿 | 2.66%3.16亿 | 2.71%3.14亿 | 2.80%3.12亿 |
| 减:库存股 | 145.50%1.02亿 | 145.50%1.02亿 | 103.14%8,218.7万 | 39.23%5,494.8万 | 29.75%4,732.3万 | 9.78%4,144万 | 9.78%4,144万 | 23.71%4,045.8万 | 37.56%3,946.6万 | 27.11%3,647.3万 |
| 不影响留存收益的损益 | 80.66%-44.8万 | 80.66%-44.8万 | -39.12%-72.9万 | 44.90%-144.2万 | 16.48%-181.4万 | -25.65%-231.7万 | -25.65%-231.7万 | 89.03%-52.4万 | 16.39%-261.7万 | 4.32%-217.2万 |
| 股东权益总额 | 2.06%5.1亿 | 2.06%5.1亿 | 1.48%4.96亿 | 1.19%4.77亿 | 8.35%5.14亿 | 9.49%5亿 | 9.49%5亿 | 10.64%4.89亿 | 4.62%4.71亿 | 7.72%4.75亿 |
| 总权益 | 2.06%5.1亿 | 2.06%5.1亿 | 1.48%4.96亿 | 1.19%4.77亿 | 8.35%5.14亿 | 9.49%5亿 | 9.49%5亿 | 10.64%4.89亿 | 4.62%4.71亿 | 7.72%4.75亿 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | 无保留意见 | -- | -- | -- | -- | 带解释段的无保留意见 | -- | -- | -- | -- |