Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Roblox
RBLX
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 1.30%380.7万 | 1.30%380.7万 | 2.04%388.62万 | 352.96%599.85万 | 378.93%459.94万 | 283.99%375.82万 | 283.99%375.82万 | 91.44%380.86万 | -8.94%132.43万 | -68.98%96.03万 |
| -现金和现金等价物 | 1.30%380.7万 | 1.30%380.7万 | 2.04%388.62万 | 352.96%599.85万 | 378.93%459.94万 | 283.99%375.82万 | 283.99%375.82万 | 91.44%380.86万 | -8.94%132.43万 | -68.98%96.03万 |
| 应收款项 | ---- | ---- | 11.44%260.91万 | 22.79%242.37万 | 27.20%340.28万 | 71.30%381.17万 | 71.30%381.17万 | 16.51%234.13万 | 29.69%197.38万 | 24.89%267.52万 |
| -应收账款 | ---- | ---- | 10.70%255.48万 | 21.96%237.88万 | 27.60%334.64万 | 72.56%377.11万 | 72.56%377.11万 | 23.78%230.79万 | 30.13%195.05万 | 25.46%262.25万 |
| -其他应收款 | ---- | ---- | 62.98%5.43万 | 92.02%4.49万 | 7.13%5.64万 | 2.07%4.06万 | 2.07%4.06万 | -76.99%3.33万 | 1.07%2.34万 | 1.62%5.26万 |
| 存货 | 30.29%926.7万 | 30.29%926.7万 | 31.39%980.2万 | 13.63%829.44万 | 2.91%735.74万 | -8.95%711.26万 | -8.95%711.26万 | 1.01%746.05万 | -3.14%729.96万 | 12.98%714.96万 |
| 预付费用 | ---- | ---- | 90.47%52.79万 | 113.91%41.97万 | 31.45%56.01万 | -20.69%36.02万 | -20.69%36.02万 | -52.01%27.71万 | -54.72%19.62万 | -37.51%42.61万 |
| 递延资产 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --13.65万 |
| 流动资产合计 | ---- | ---- | 21.15%1,682.52万 | 58.76%1,713.63万 | 40.29%1,591.96万 | 31.15%1,504.28万 | 31.15%1,504.28万 | 16.10%1,388.75万 | -1.39%1,079.39万 | -7.35%1,134.76万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | ---- | ---- | -5.43%2,876.03万 | -4.77%2,942.59万 | -6.28%2,954.66万 | -6.96%2,990.97万 | -6.96%2,990.97万 | -6.06%3,041.31万 | -5.90%3,089.97万 | 2.90%3,152.82万 |
| -固定资产 | ---- | ---- | -0.86%5,035.94万 | 2.04%5,169.26万 | 1.09%5,122.78万 | 0.63%5,095.12万 | 0.63%5,095.12万 | 1.21%5,079.42万 | 1.33%5,066.02万 | 7.51%5,067.46万 |
| -累计折旧 | ---- | ---- | -5.98%-2,159.91万 | -12.68%-2,226.68万 | -13.24%-2,168.11万 | -13.84%-2,104.16万 | -13.84%-2,104.16万 | -14.41%-2,038.12万 | -15.16%-1,976.05万 | -16.08%-1,914.64万 |
| 商誉及其他无形资产 | ---- | ---- | -16.00%10.03万 | -15.38%10.51万 | -14.81%10.99万 | -14.28%11.47万 | -14.28%11.47万 | -13.79%11.94万 | -13.33%12.42万 | -12.90%12.9万 |
| -商誉 | ---- | ---- | 0.00%9.56万 | 0.00%9.56万 | 0.00%9.56万 | 0.00%9.56万 | 0.00%9.56万 | 0.00%9.56万 | 0.00%9.56万 | 0.00%9.56万 |
| -其他无形资产 | ---- | ---- | -80.00%4,776 | -66.67%9,552 | -57.14%1.43万 | -50.00%1.91万 | -50.00%1.91万 | -44.44%2.39万 | -40.00%2.87万 | -36.36%3.34万 |
| 其他非流动资产 | ---- | ---- | 53.45%4.43万 | 42.30%5.36万 | -1.80%4.54万 | -42.12%3.34万 | -42.12%3.34万 | -58.74%2.89万 | -54.31%3.77万 | -47.31%4.62万 |
| 非流动资产合计 | ---- | ---- | -5.42%2,890.49万 | -4.75%2,958.46万 | -6.31%2,970.19万 | -7.05%3,005.77万 | -7.05%3,005.77万 | -6.20%3,056.14万 | -6.05%3,106.15万 | 2.68%3,170.34万 |
| 总资产 | -5.70%4,253.2万 | -5.70%4,253.2万 | 2.88%4,573.01万 | 11.62%4,672.09万 | 5.97%4,562.16万 | 2.95%4,510.05万 | 2.95%4,510.05万 | -0.22%4,444.89万 | -4.89%4,185.55万 | -0.17%4,305.1万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | ---- | ---- | 10.36%97.6万 | 197.84%130.5万 | 32.95%98.61万 | 6.59%94.95万 | 6.59%94.95万 | 13.26%88.44万 | -52.33%43.81万 | -6.68%74.17万 |
| -应付账款 | ---- | ---- | 10.07%97.21万 | 197.84%130.5万 | 33.74%98.61万 | 6.30%94.36万 | 6.30%94.36万 | 13.25%88.32万 | -52.29%43.81万 | -7.24%73.73万 |
| -应付税费 | ---- | ---- | 232.25%3,874 | --0 | --0 | 90.59%5,815 | 90.59%5,815 | 20.95%1,166 | --0 | --4,391 |
| 应计费用 | ---- | ---- | -16.82%134.76万 | -39.60%128.32万 | -29.88%98.25万 | 24.28%153.31万 | 24.28%153.31万 | 51.68%162.02万 | 87.77%212.44万 | 48.29%140.11万 |
| 短期借款与租赁负债 | ---- | ---- | -14.63%167.43万 | -6.84%185.82万 | -7.05%189.72万 | -6.92%192.97万 | -6.92%192.97万 | 32.61%196.13万 | -6.91%199.45万 | -2.72%204.11万 |
| -短期借款 | ---- | ---- | 7.62%159.18万 | 5.08%153.54万 | 5.02%151.62万 | 4.82%149.76万 | 4.82%149.76万 | 4.81%147.91万 | -30.10%146.12万 | -30.06%144.38万 |
| -短期租赁负债 | ---- | ---- | -82.90%8.24万 | -39.48%32.28万 | -36.22%38.1万 | -32.94%43.21万 | -32.94%43.21万 | 611.09%48.22万 | 921.34%53.33万 | 1,658.65%59.73万 |
| 流动负债总额 | ---- | ---- | -10.48%399.79万 | -2.43%444.64万 | -7.60%386.58万 | 5.12%441.22万 | 5.12%441.22万 | 34.19%446.58万 | 8.68%455.71万 | 9.02%418.39万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | ---- | ---- | -12.08%1,193.14万 | -10.37%1,240.71万 | -10.32%1,276.2万 | -9.90%1,317.01万 | -9.90%1,317.01万 | -10.74%1,357.14万 | 6.84%1,384.29万 | 27.93%1,423.08万 |
| -长期借款 | ---- | ---- | -16.18%789.87万 | -15.67%826.32万 | -14.91%865.31万 | -14.23%904.1万 | -14.23%904.1万 | -13.59%942.3万 | 13.40%979.82万 | 14.04%1,016.92万 |
| -长期租赁负债 | ---- | ---- | -2.79%403.27万 | 2.45%414.38万 | 1.17%410.89万 | 1.28%412.91万 | 1.28%412.91万 | -3.50%414.84万 | -6.29%404.46万 | 84.01%406.16万 |
| 非流动负债总额 | ---- | ---- | -12.08%1,193.14万 | -10.37%1,240.71万 | -10.32%1,276.2万 | -9.90%1,317.01万 | -9.90%1,317.01万 | -10.74%1,357.14万 | 6.84%1,384.29万 | 27.93%1,423.08万 |
| 总负债 | -11.97%1,547.7万 | -11.97%1,547.7万 | -11.69%1,592.93万 | -8.41%1,685.35万 | -9.70%1,662.77万 | -6.55%1,758.23万 | -6.55%1,758.23万 | -2.67%1,803.72万 | 7.29%1,840万 | 23.08%1,841.47万 |
| 所有者权益 | ||||||||||
| 股本 | ---- | ---- | 2.35%91.06万 | 15.31%91.06万 | 15.76%90.46万 | 15.72%90.42万 | 15.72%90.42万 | 13.85%88.96万 | 1.05%78.96万 | 0.00%78.14万 |
| -普通股股本 | ---- | ---- | 2.35%91.06万 | 15.31%91.06万 | 15.76%90.46万 | 15.72%90.42万 | 15.72%90.42万 | 13.85%88.96万 | 1.05%78.96万 | 0.00%78.14万 |
| 留存收益 | ---- | ---- | 15.83%-1,235.46万 | 12.60%-1,221.49万 | -2.18%-1,271.67万 | -17.96%-1,416.37万 | -17.96%-1,416.37万 | -35.07%-1,467.83万 | -40.79%-1,397.66万 | -45.60%-1,244.5万 |
| 资本公积 | ---- | ---- | 2.57%4,137.56万 | 12.29%4,130.25万 | 12.37%4,094.45万 | 12.54%4,091.62万 | 12.54%4,091.62万 | 11.29%4,033.88万 | 1.74%3,678.09万 | 1.01%3,643.83万 |
| 减:库存股 | ---- | ---- | -5.58%13.08万 | -5.58%13.08万 | 0.00%13.85万 | 0.00%13.85万 | 0.00%13.85万 | -5.94%13.85万 | -5.94%13.85万 | -5.94%13.85万 |
| 股东权益总额 | -1.68%2,705.5万 | -1.68%2,705.5万 | 12.83%2,980.08万 | 27.34%2,986.74万 | 17.69%2,899.38万 | 10.10%2,751.82万 | 10.10%2,751.82万 | 1.53%2,641.17万 | -12.67%2,345.55万 | -12.52%2,463.63万 |
| 总权益 | -1.68%2,705.5万 | -1.68%2,705.5万 | 12.83%2,980.08万 | 27.34%2,986.74万 | 17.69%2,899.38万 | 10.10%2,751.82万 | 10.10%2,751.82万 | 1.53%2,641.17万 | -12.67%2,345.55万 | -12.52%2,463.63万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | -- | -- | 无保留意见 | -- | -- | -- | -- |