Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Roblox
RBLX
5
Salesforce
CRM
| (Q1)2025/12/31 | (FY)2025/09/30 | (Q4)2025/09/30 | (Q3)2025/06/30 | (Q2)2025/03/31 | (Q1)2024/12/31 | (FY)2024/09/30 | (Q4)2024/09/30 | (Q3)2024/06/30 | (Q2)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | -56.14%3,752.3万 | -22.94%6,667.2万 | -22.94%6,667.2万 | 469.97%5,554.4万 | 146.86%774.9万 | 1,957.03%8,555.2万 | 2,686.63%8,652.5万 | 2,686.63%8,652.5万 | 93.24%974.5万 | -21.07%313.9万 |
| -现金和现金等价物 | -56.14%3,752.3万 | -22.94%6,667.2万 | -22.94%6,667.2万 | 469.97%5,554.4万 | 146.86%774.9万 | 1,957.03%8,555.2万 | 2,686.63%8,652.5万 | 2,686.63%8,652.5万 | 93.24%974.5万 | -21.07%313.9万 |
| 应收款项 | -6.85%4,800.7万 | 15.08%5,866.2万 | 15.08%5,866.2万 | 1.62%4,964万 | -14.47%5,691.1万 | -24.46%5,153.7万 | 0.36%5,097.4万 | 0.36%5,097.4万 | -25.86%4,885万 | 7.21%6,653.9万 |
| -应收账款 | -6.88%4,781.2万 | 15.14%5,846.7万 | 15.14%5,846.7万 | 1.62%4,944.5万 | -14.76%5,671.6万 | -24.75%5,134.2万 | -0.01%5,077.9万 | -0.01%5,077.9万 | -19.95%4,865.5万 | 16.85%6,653.9万 |
| -应收票据 | 0.00%19.5万 | 0.00%19.5万 | 0.00%19.5万 | 0.00%19.5万 | --19.5万 | --19.5万 | 4,775.00%19.5万 | 4,775.00%19.5万 | -96.18%19.5万 | --0 |
| 存货 | 22.95%302.2万 | 3.84%251.6万 | 3.84%251.6万 | 5.59%238万 | -44.19%222万 | -42.18%245.8万 | 18.89%242.3万 | 18.89%242.3万 | -50.32%225.4万 | -15.93%397.8万 |
| 预付费用 | -21.39%714.9万 | 18.55%609.6万 | 18.55%609.6万 | 114.82%723.1万 | 113.06%967.7万 | 92.83%909.4万 | 35.71%514.2万 | 35.71%514.2万 | -62.34%336.6万 | -37.46%454.2万 |
| 其他流动资产 | 5.02%468.8万 | 29.31%367.9万 | 29.31%367.9万 | -56.27%298.2万 | -61.19%344.2万 | -49.09%446.4万 | -66.74%284.5万 | -66.74%284.5万 | -44.42%681.9万 | -24.91%886.8万 |
| 流动资产合计 | -34.43%1亿 | -10.28%1.38亿 | -10.28%1.38亿 | -61.77%1.18亿 | -8.12%7,999.9万 | 69.89%1.53亿 | 79.31%1.53亿 | 79.31%1.53亿 | 218.63%3.08亿 | -3.09%8,706.6万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -30.49%1,079.2万 | -19.57%1,175.8万 | -19.57%1,175.8万 | -32.40%1,250.1万 | -35.48%1,536.2万 | -34.93%1,552.5万 | -33.17%1,461.9万 | -33.17%1,461.9万 | -31.53%1,849.2万 | -13.94%2,380.8万 |
| -固定资产 | -30.49%1,079.2万 | -16.38%1,737.9万 | -16.38%1,737.9万 | -32.40%1,250.1万 | -35.48%1,536.2万 | -34.93%1,552.5万 | -22.09%2,078.3万 | -22.09%2,078.3万 | -31.53%1,849.2万 | -13.94%2,380.8万 |
| -累计折旧 | ---- | 8.81%-562.1万 | 8.81%-562.1万 | ---- | ---- | ---- | -28.42%-616.4万 | -28.42%-616.4万 | ---- | ---- |
| 商誉及其他无形资产 | -13.90%4.28亿 | -1.17%4.33亿 | -1.17%4.33亿 | -8.98%4.37亿 | -29.00%4.92亿 | -28.75%4.98亿 | -10.52%4.38亿 | -10.52%4.38亿 | -31.36%4.8亿 | -1.49%6.93亿 |
| -商誉 | -11.48%2.48亿 | 2.26%2.48亿 | 2.26%2.48亿 | -7.80%2.48亿 | -31.67%2.81亿 | -31.67%2.81亿 | -9.33%2.43亿 | -9.33%2.43亿 | -34.19%2.69亿 | 0.42%4.11亿 |
| -其他无形资产 | -17.04%1.8亿 | -5.45%1.84亿 | -5.45%1.84亿 | -10.48%1.89亿 | -25.13%2.12亿 | -24.57%2.17亿 | -11.97%1.95亿 | -11.97%1.95亿 | -27.37%2.11亿 | -4.15%2.82亿 |
| 非流动递延资产 | -0.21%4,837.8万 | 1.27%4,905.8万 | 1.27%4,905.8万 | -2.42%4,909.2万 | -3.51%4,977.8万 | -7.36%4,848.1万 | -7.75%4,844.5万 | -7.75%4,844.5万 | 17.77%5,030.7万 | 15.20%5,159.1万 |
| 其他非流动资产 | -30.83%803.5万 | -90.34%739万 | -90.34%739万 | 41.54%710.8万 | -7.94%903.6万 | -6.34%1,161.7万 | -67.49%7,649.9万 | -67.49%7,649.9万 | -51.42%502.2万 | -42.15%981.5万 |
| 非流动资产合计 | -13.54%4.96亿 | -13.25%5.01亿 | -13.25%5.01亿 | -8.70%5.05亿 | -27.25%5.66亿 | -27.16%5.73亿 | -27.74%5.77亿 | -27.74%5.77亿 | -28.94%5.54亿 | -1.85%7.78亿 |
| 总资产 | -17.94%5.96亿 | -12.63%6.38亿 | -12.63%6.38亿 | -27.67%6.23亿 | -25.32%6.46亿 | -17.19%7.26亿 | -17.38%7.31亿 | -17.38%7.31亿 | -1.61%8.62亿 | -1.98%8.66亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | -85.76%697.2万 | -81.31%1,115.5万 | -81.31%1,115.5万 | 9.17%650.1万 | -60.38%475.3万 | 404.26%4,896.9万 | 527.19%5,969万 | 527.19%5,969万 | -28.22%595.5万 | 51.54%1,199.6万 |
| -应付账款 | -44.45%411.2万 | 27.88%624.8万 | 27.88%624.8万 | -24.48%449.7万 | -64.00%431.9万 | -23.78%740.2万 | -23.28%488.6万 | -23.28%488.6万 | -28.22%595.5万 | 51.54%1,199.6万 |
| -应付税费 | -93.12%286万 | -91.05%490.7万 | -91.05%490.7万 | --200.4万 | --43.4万 | --4,156.7万 | 1,640.91%5,480.4万 | 1,640.91%5,480.4万 | ---- | ---- |
| 应计费用 | -6.88%1,399.5万 | -18.55%1,642.4万 | -18.55%1,642.4万 | 100.99%1,888.5万 | 47.42%1,950.1万 | -7.40%1,502.9万 | -20.19%2,016.4万 | -20.19%2,016.4万 | -68.32%939.6万 | -57.95%1,322.8万 |
| 短期借款与租赁负债 | -93.89%180.6万 | -93.60%182.7万 | -93.60%182.7万 | -93.19%202.3万 | -89.10%334万 | -68.90%2,956.8万 | 680.09%2,852.8万 | 680.09%2,852.8万 | 545.93%2,970万 | 561.86%3,064.4万 |
| -短期借款 | ---- | ---- | ---- | ---- | ---- | -71.11%2,622.3万 | --2,622.3万 | --2,622.3万 | --2,622.3万 | --2,622.3万 |
| -短期租赁负债 | -46.01%180.6万 | -20.74%182.7万 | -20.74%182.7万 | -41.82%202.3万 | -24.45%334万 | -22.06%334.5万 | -36.97%230.5万 | -36.97%230.5万 | -24.38%347.7万 | -4.51%442.1万 |
| 递延负债 | -17.79%3,556.1万 | -2.14%3,813.9万 | -2.14%3,813.9万 | 1.76%3,075.4万 | -1.23%3,752.3万 | 6.87%4,325.4万 | 17.51%3,897.2万 | 17.51%3,897.2万 | 6.92%3,022.1万 | 9.13%3,799.2万 |
| 其他流动负债 | -84.66%392.5万 | -81.28%313.1万 | -81.28%313.1万 | -99.93%1.8万 | -82.27%232.1万 | 39.69%2,559万 | -20.48%1,672.8万 | -20.48%1,672.8万 | 5.92%2,703.9万 | -54.53%1,309.3万 |
| 流动负债总额 | -61.91%6,225.9万 | -57.09%7,068.9万 | -57.09%7,068.9万 | -43.64%5,821.1万 | -37.33%6,768.8万 | -9.48%1.63亿 | 76.26%1.65亿 | 76.26%1.65亿 | 6.50%1.03亿 | -0.62%1.08亿 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -48.53%279.1万 | -39.39%296.4万 | -39.39%296.4万 | -99.05%336.7万 | -95.26%1,672.1万 | -98.18%542.3万 | -98.77%489万 | -98.77%489万 | -11.48%3.55亿 | -11.20%3.53亿 |
| -长期借款 | ---- | ---- | ---- | ---- | -96.51%1,200万 | ---- | ---- | ---- | -10.70%3.48亿 | -10.92%3.43亿 |
| -长期租赁负债 | -48.53%279.1万 | -39.39%296.4万 | -39.39%296.4万 | -51.55%336.7万 | -49.57%472.1万 | -42.41%542.3万 | -45.47%489万 | -45.47%489万 | -38.42%694.9万 | -20.37%936.2万 |
| 递延负债 | 9.77%1,166.5万 | -21.12%899.4万 | -21.12%899.4万 | -39.84%938万 | -40.70%1,015.5万 | -45.91%1,062.7万 | -38.74%1,140.2万 | -38.74%1,140.2万 | -31.27%1,559.2万 | -24.52%1,712.5万 |
| 长期应计费用 | -62.34%125.4万 | 113.26%348.9万 | 113.26%348.9万 | 3,303.60%377.8万 | 2,418.81%254.4万 | 854.15%333万 | 15.70%163.6万 | 15.70%163.6万 | -90.56%11.1万 | -93.28%10.1万 |
| 其他非流动负债 | 7.24%3,462.1万 | 10.64%3,455.2万 | 10.64%3,455.2万 | -10.86%3,741.7万 | -14.13%3,559.2万 | -23.27%3,228.4万 | -27.59%3,123万 | -27.59%3,123万 | 1.93%4,197.6万 | 0.80%4,145.1万 |
| 非流动负债总额 | -2.58%5,033.1万 | -1.16%4,999.9万 | -1.16%4,999.9万 | -86.92%5,394.2万 | -84.20%6,501.2万 | -85.62%5,166.4万 | -89.07%5,058.5万 | -89.07%5,058.5万 | -11.46%4.13亿 | -11.05%4.11亿 |
| 总负债 | -47.66%1.13亿 | -43.95%1.21亿 | -43.95%1.21亿 | -78.26%1.12亿 | -74.45%1.33亿 | -60.15%2.15亿 | -61.28%2.15亿 | -61.28%2.15亿 | -8.36%5.16亿 | -9.06%5.19亿 |
| 所有者权益 | ||||||||||
| 股本 | 0.00%3,000 | 0.00%3,000 | 0.00%3,000 | 0.00%3,000 | 0.00%3,000 | 0.00%3,000 | 0.00%3,000 | 0.00%3,000 | 0.00%3,000 | 0.00%3,000 |
| -普通股股本 | 0.00%3,000 | 0.00%3,000 | 0.00%3,000 | 0.00%3,000 | 0.00%3,000 | 0.00%3,000 | 0.00%3,000 | 0.00%3,000 | 0.00%3,000 | 0.00%3,000 |
| -优先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | 15.91%1.19亿 | 17.80%1.18亿 | 17.80%1.18亿 | 757.69%1.15亿 | 1,126.27%1.02亿 | 964.87%1.02亿 | 875.63%1亿 | 875.63%1亿 | -0.12%-1,751.3万 | 19.20%-996.8万 |
| 资本公积 | -12.03%2.4亿 | -2.87%2.71亿 | -2.87%2.71亿 | 0.35%2.68亿 | 9.12%2.83亿 | 7.06%2.73亿 | 11.87%2.79亿 | 11.87%2.79亿 | 11.36%2.67亿 | 10.58%2.59亿 |
| 股东权益总额 | -4.40%3.59亿 | 2.59%3.9亿 | 2.59%3.9亿 | 53.52%3.83亿 | 54.52%3.85亿 | 54.49%3.75亿 | 60.40%3.8亿 | 60.40%3.8亿 | 12.25%2.5亿 | 12.23%2.49亿 |
| 非控制性权益 | -8.31%1.25亿 | -5.52%1.28亿 | -5.52%1.28亿 | 32.81%1.28亿 | 32.70%1.28亿 | 44.17%1.36亿 | 48.14%1.36亿 | 48.14%1.36亿 | 6.34%9,624.9万 | 7.94%9,682.3万 |
| 总权益 | -5.44%4.83亿 | 0.46%5.18亿 | 0.46%5.18亿 | 47.76%5.11亿 | 48.41%5.14亿 | 51.60%5.11亿 | 56.98%5.15亿 | 56.98%5.15亿 | 10.54%3.46亿 | 11.00%3.46亿 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- | -- | -- |