Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Alphabet-A
GOOGL
5
Qualcomm
QCOM
| (FY)2025/06/30 | (Q4)2025/06/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (FY)2022/06/30 | (Q4)2022/06/30 | (FY)2021/06/30 | (Q4)2021/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 33.46%1.81亿 | 33.46%1.81亿 | 13.29%1.36亿 | 13.29%1.36亿 | -24.55%1.2亿 | -24.55%1.2亿 | 11.44%1.59亿 | 11.44%1.59亿 | -26.62%1.43亿 | -26.62%1.43亿 |
| -现金和现金等价物 | 33.46%1.81亿 | 33.46%1.81亿 | 13.29%1.36亿 | 13.29%1.36亿 | -24.55%1.2亿 | -24.55%1.2亿 | 11.44%1.59亿 | 11.44%1.59亿 | -26.62%1.43亿 | -26.62%1.43亿 |
| 应收款项 | -30.41%8,310.3万 | -30.41%8,310.3万 | -15.17%1.19亿 | -15.17%1.19亿 | 10.19%1.41亿 | 10.19%1.41亿 | -38.99%1.28亿 | -38.99%1.28亿 | 62.33%2.09亿 | 62.33%2.09亿 |
| -应收账款 | -27.09%6,191.8万 | -27.09%6,191.8万 | -16.68%8,492.5万 | -16.68%8,492.5万 | 0.47%1.02亿 | 0.47%1.02亿 | -42.25%1.01亿 | -42.25%1.01亿 | 47.98%1.76亿 | 47.98%1.76亿 |
| -其他应收款 | -38.59%2,118.5万 | -38.59%2,118.5万 | -11.19%3,449.6万 | -11.19%3,449.6万 | 47.65%3,884.1万 | 47.65%3,884.1万 | -22.02%2,630.6万 | -22.02%2,630.6万 | 227.96%3,373.4万 | 227.96%3,373.4万 |
| 预付费用 | -41.60%387.6万 | -41.60%387.6万 | 30.78%663.7万 | 30.78%663.7万 | 97.01%507.5万 | 97.01%507.5万 | 16.25%257.6万 | 16.25%257.6万 | -2.55%221.6万 | -2.55%221.6万 |
| 递延资产 | ---- | ---- | --116.9万 | --116.9万 | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他流动资产 | -82.92%70.5万 | -82.92%70.5万 | 339.62%412.8万 | 339.62%412.8万 | -75.20%93.9万 | -75.20%93.9万 | 1.47%378.7万 | 1.47%378.7万 | 1.17%373.2万 | 1.17%373.2万 |
| 流动资产合计 | 0.67%2.69亿 | 0.67%2.69亿 | 0.19%2.67亿 | 0.19%2.67亿 | -8.99%2.67亿 | -8.99%2.67亿 | -18.13%2.93亿 | -18.13%2.93亿 | 8.70%3.58亿 | 8.70%3.58亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -26.55%1,222.7万 | -26.55%1,222.7万 | -54.88%1,664.6万 | -54.88%1,664.6万 | 148.11%3,689.2万 | 148.11%3,689.2万 | 151.80%1,486.9万 | 151.80%1,486.9万 | -14.69%590.5万 | -14.69%590.5万 |
| -固定资产 | -2.75%3,035.8万 | -2.75%3,035.8万 | -46.30%3,121.8万 | -46.30%3,121.8万 | 115.77%5,813.2万 | 115.77%5,813.2万 | 89.99%2,694.2万 | 89.99%2,694.2万 | 10.50%1,418.1万 | 10.50%1,418.1万 |
| -累计折旧 | -24.42%-1,813.1万 | -24.42%-1,813.1万 | 31.39%-1,457.2万 | 31.39%-1,457.2万 | -75.93%-2,124万 | -75.93%-2,124万 | -45.88%-1,207.3万 | -45.88%-1,207.3万 | -40.01%-827.6万 | -40.01%-827.6万 |
| 商誉及其他无形资产 | 11.92%1.13亿 | 11.92%1.13亿 | -85.59%1.01亿 | -85.59%1.01亿 | 8.28%7亿 | 8.28%7亿 | 3.52%6.46亿 | 3.52%6.46亿 | -14.57%6.24亿 | -14.57%6.24亿 |
| -商誉 | 11.92%1.13亿 | 11.92%1.13亿 | -2.34%1.01亿 | -2.34%1.01亿 | 8.10%1.03亿 | 8.10%1.03亿 | -4.09%9,556.7万 | -4.09%9,556.7万 | -3.32%9,964.5万 | -3.32%9,964.5万 |
| -其他无形资产 | ---- | ---- | ---- | ---- | 8.31%5.97亿 | 8.31%5.97亿 | 4.97%5.51亿 | 4.97%5.51亿 | -16.42%5.25亿 | -16.42%5.25亿 |
| 投资和预付款 | 11.13%1,017.4万 | 11.13%1,017.4万 | 31.14%915.5万 | 31.14%915.5万 | 38.76%698.1万 | 38.76%698.1万 | 3.90%503.1万 | 3.90%503.1万 | -95.80%484.2万 | -95.80%484.2万 |
| 长期应收款 | -62.64%1,802万 | -62.64%1,802万 | -23.02%4,822.8万 | -23.02%4,822.8万 | 70.99%6,264.9万 | 70.99%6,264.9万 | 67.17%3,663.8万 | 67.17%3,663.8万 | 281.61%2,191.6万 | 281.61%2,191.6万 |
| 非流动递延资产 | 13.20%1.15亿 | 13.20%1.15亿 | 31.16%1.02亿 | 31.16%1.02亿 | 21.60%7,758.9万 | 21.60%7,758.9万 | 109.28%6,380.9万 | 109.28%6,380.9万 | 17.25%3,049万 | 17.25%3,049万 |
| 其他非流动资产 | -6.44%6.48亿 | -6.44%6.48亿 | 15.66%6.93亿 | 15.66%6.93亿 | 3,807.27%5.99亿 | 3,807.27%5.99亿 | -26.64%1,533.4万 | -26.64%1,533.4万 | 23.90%2,090.2万 | 23.90%2,090.2万 |
| 非流动资产合计 | -5.44%9.17亿 | -5.44%9.17亿 | -34.63%9.7亿 | -34.63%9.7亿 | 89.63%14.83亿 | 89.63%14.83亿 | 10.39%7.82亿 | 10.39%7.82亿 | -21.43%7.09亿 | -21.43%7.09亿 |
| 总资产 | -4.12%11.86亿 | -4.12%11.86亿 | -29.32%12.37亿 | -29.32%12.37亿 | 62.75%17.5亿 | 62.75%17.5亿 | 0.82%10.75亿 | 0.82%10.75亿 | -13.37%10.67亿 | -13.37%10.67亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 78.07%1.15亿 | 78.07%1.15亿 | 28.61%6,444.5万 | 28.61%6,444.5万 | 19.44%5,011万 | 19.44%5,011万 | 99.69%4,195.3万 | 99.69%4,195.3万 | -12.62%2,100.9万 | -12.62%2,100.9万 |
| -应付账款 | -52.12%2,050.4万 | -52.12%2,050.4万 | 18.22%4,282.8万 | 18.22%4,282.8万 | 17.46%3,622.6万 | 17.46%3,622.6万 | 65.04%3,084.2万 | 65.04%3,084.2万 | -8.09%1,868.8万 | -8.09%1,868.8万 |
| -其他应付款 | 336.01%9,425.2万 | 336.01%9,425.2万 | 55.70%2,161.7万 | 55.70%2,161.7万 | 24.96%1,388.4万 | 24.96%1,388.4万 | 378.72%1,111.1万 | 378.72%1,111.1万 | -37.46%232.1万 | -37.46%232.1万 |
| 现行拨备 | -31.64%2,842.3万 | -31.64%2,842.3万 | 55.41%4,158.1万 | 55.41%4,158.1万 | 26.30%2,675.5万 | 26.30%2,675.5万 | 7.11%2,118.3万 | 7.11%2,118.3万 | 73.10%1,977.7万 | 73.10%1,977.7万 |
| 短期借款与租赁负债 | -0.26%386万 | -0.26%386万 | 31.95%387万 | 31.95%387万 | -98.05%293.3万 | -98.05%293.3万 | 6,055.78%1.51亿 | 6,055.78%1.51亿 | -14.67%244.9万 | -14.67%244.9万 |
| -短期借款 | ---- | ---- | ---- | ---- | ---- | ---- | --1.48亿 | --1.48亿 | ---- | ---- |
| -短期租赁负债 | -0.26%386万 | -0.26%386万 | 31.95%387万 | 31.95%387万 | 6.46%293.3万 | 6.46%293.3万 | 12.49%275.5万 | 12.49%275.5万 | -14.67%244.9万 | -14.67%244.9万 |
| 递延负债 | --548.2万 | --548.2万 | ---- | ---- | 7.27%800.7万 | 7.27%800.7万 | 22.70%746.4万 | 22.70%746.4万 | -36.35%608.3万 | -36.35%608.3万 |
| 其他流动负债 | -93.07%103万 | -93.07%103万 | 29.90%1,485.9万 | 29.90%1,485.9万 | -77.59%1,143.9万 | -77.59%1,143.9万 | 158.83%5,103.3万 | 158.83%5,103.3万 | -48.57%1,971.7万 | -48.57%1,971.7万 |
| 流动负债总额 | 21.78%1.57亿 | 21.78%1.57亿 | 24.45%1.29亿 | 24.45%1.29亿 | -62.46%1.04亿 | -62.46%1.04亿 | 275.08%2.76亿 | 275.08%2.76亿 | -17.90%7,367.2万 | -17.90%7,367.2万 |
| 非流动负债 | ||||||||||
| 长期拨备 | 1.13%62.9万 | 1.13%62.9万 | -0.64%62.2万 | -0.64%62.2万 | 4.16%62.6万 | 4.16%62.6万 | 116.19%60.1万 | 116.19%60.1万 | -1.42%27.8万 | -1.42%27.8万 |
| 长期借款与租赁负债 | -80.76%5,154万 | -80.76%5,154万 | 36.25%2.68亿 | 36.25%2.68亿 | 1,660.02%1.97亿 | 1,660.02%1.97亿 | -92.50%1,117.3万 | -92.50%1,117.3万 | 1.58%1.49亿 | 1.58%1.49亿 |
| -长期借款 | -83.37%4,236.9万 | -83.37%4,236.9万 | 40.29%2.55亿 | 40.29%2.55亿 | --1.82亿 | --1.82亿 | ---- | ---- | 1.21%1.46亿 | 1.21%1.46亿 |
| -长期租赁负债 | -30.06%917.1万 | -30.06%917.1万 | -12.63%1,311.2万 | -12.63%1,311.2万 | 34.32%1,500.8万 | 34.32%1,500.8万 | 229.20%1,117.3万 | 229.20%1,117.3万 | 20.61%339.4万 | 20.61%339.4万 |
| 递延负债 | 215.87%1.09亿 | 215.87%1.09亿 | 11.55%3,444.4万 | 11.55%3,444.4万 | 1.97%3,087.9万 | 1.97%3,087.9万 | 54.34%3,028.2万 | 54.34%3,028.2万 | -36.19%1,962万 | -36.19%1,962万 |
| 员工福利 | -33.27%35.5万 | -33.27%35.5万 | -20.00%53.2万 | -20.00%53.2万 | 3.58%66.5万 | 3.58%66.5万 | 11.27%64.2万 | 11.27%64.2万 | 46.08%57.7万 | 46.08%57.7万 |
| 其他非流动负债 | -50.80%460.5万 | -50.80%460.5万 | -48.02%935.9万 | -48.02%935.9万 | 7.67%1,800.5万 | 7.67%1,800.5万 | -72.64%1,672.3万 | -72.64%1,672.3万 | -28.53%6,112.2万 | -28.53%6,112.2万 |
| 非流动负债总额 | -46.97%1.66亿 | -46.97%1.66亿 | 26.76%3.13亿 | 26.76%3.13亿 | 315.38%2.47亿 | 315.38%2.47亿 | -74.22%5,942.1万 | -74.22%5,942.1万 | -12.53%2.31亿 | -12.53%2.31亿 |
| 总负债 | -26.89%3.23亿 | -26.89%3.23亿 | 26.08%4.42亿 | 26.08%4.42亿 | 4.41%3.51亿 | 4.41%3.51亿 | 10.38%3.36亿 | 10.38%3.36亿 | -13.89%3.04亿 | -13.89%3.04亿 |
| 所有者权益 | ||||||||||
| 股本 | 3.26%4.76亿 | 3.26%4.76亿 | 2.41%4.61亿 | 2.41%4.61亿 | 10.54%4.5亿 | 10.54%4.5亿 | 4.48%4.07亿 | 4.48%4.07亿 | 12.04%3.9亿 | 12.04%3.9亿 |
| -普通股股本 | 3.26%4.76亿 | 3.26%4.76亿 | 2.41%4.61亿 | 2.41%4.61亿 | 10.54%4.5亿 | 10.54%4.5亿 | 4.48%4.07亿 | 4.48%4.07亿 | 12.04%3.9亿 | 12.04%3.9亿 |
| 留存收益 | 169.26%1.43亿 | 169.26%1.43亿 | -72.95%-2.07亿 | -72.95%-2.07亿 | -36.04%-1.19亿 | -36.04%-1.19亿 | -108.20%-8,783.2万 | -108.20%-8,783.2万 | -539.49%-4,218.7万 | -539.49%-4,218.7万 |
| 不影响留存收益的损益 | 1,593.07%4,973.4万 | 1,593.07%4,973.4万 | -118.02%-333.1万 | -118.02%-333.1万 | 89.45%1,848.8万 | 89.45%1,848.8万 | 163.20%975.9万 | 163.20%975.9万 | -206.86%-1,544.1万 | -206.86%-1,544.1万 |
| 股东权益总额 | 166.66%6.69亿 | 166.66%6.69亿 | -28.13%2.51亿 | -28.13%2.51亿 | 6.07%3.49亿 | 6.07%3.49亿 | -0.90%3.29亿 | -0.90%3.29亿 | -1.23%3.32亿 | -1.23%3.32亿 |
| 非控制性权益 | -64.32%1.94亿 | -64.32%1.94亿 | 24.98%5.44亿 | 24.98%5.44亿 | 6.05%4.35亿 | 6.05%4.35亿 | -4.61%4.11亿 | -4.61%4.11亿 | -0.17%4.3亿 | -0.17%4.3亿 |
| 总权益 | 8.54%8.63亿 | 8.54%8.63亿 | 1.36%7.95亿 | 1.36%7.95亿 | 6.06%7.84亿 | 6.06%7.84亿 | -3.00%7.39亿 | -3.00%7.39亿 | -0.63%7.62亿 | -0.63%7.62亿 |
| 货币单位 | 澳大利亚元 | 澳大利亚元 | 澳大利亚元 | 澳大利亚元 | 澳大利亚元 | 澳大利亚元 | 澳大利亚元 | 澳大利亚元 | 澳大利亚元 | 澳大利亚元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |