Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Roblox
RBLX
5
Salesforce
CRM
| (Q2)2025/06/30 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q2)2024/06/30 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q2)2023/06/30 | (FY)2022/12/31 | (Q4)2022/12/31 | (Q2)2022/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 213.23%2,971.9万 | -16.67%849.1万 | -16.67%849.1万 | -57.14%948.8万 | -76.17%1,018.9万 | -76.17%1,018.9万 | -60.04%2,213.8万 | -0.61%4,276.4万 | -0.61%4,276.4万 | -52.18%5,540.7万 |
| -现金和现金等价物 | 213.23%2,971.9万 | -16.67%849.1万 | -16.67%849.1万 | -57.14%948.8万 | -76.17%1,018.9万 | -76.17%1,018.9万 | -60.04%2,213.8万 | -0.61%4,276.4万 | -0.61%4,276.4万 | -52.18%5,540.7万 |
| -应收账款 | -22.15%1,040.1万 | 7.10%1,945.5万 | 7.10%1,945.5万 | 2.59%1,336.1万 | -46.57%1,816.5万 | -46.57%1,816.5万 | -46.07%1,302.4万 | 26.03%3,399.8万 | 26.03%3,399.8万 | -26.76%2,415.1万 |
| -应收税费 | 8.70%2.5万 | 4.35%2.4万 | 4.35%2.4万 | -17.86%2.3万 | -25.81%2.3万 | -25.81%2.3万 | -6.67%2.8万 | -76.89%3.1万 | -76.89%3.1万 | --3万 |
| -其他应收款 | 2.15%1,142.8万 | 0.35%1,337.1万 | 0.35%1,337.1万 | -14.84%1,118.7万 | -45.07%1,332.5万 | -45.07%1,332.5万 | -70.26%1,313.6万 | -8.30%2,425.7万 | -8.30%2,425.7万 | -7.29%4,417.4万 |
| 存货 | 111.21%47.1万 | 9.41%22.1万 | 9.41%22.1万 | -86.79%22.3万 | -86.60%20.2万 | -86.60%20.2万 | 16.98%168.8万 | 28.27%150.8万 | 28.27%150.8万 | -60.52%144.3万 |
| 预付费用 | ---- | ---- | ---- | ---- | ---- | ---- | 43.92%359.8万 | ---- | ---- | --250万 |
| 递延资产 | ---- | --0 | --0 | --0 | -98.84%2,000 | -98.84%2,000 | -40.87%12.3万 | -4.17%17.3万 | -4.17%17.3万 | -56.94%20.8万 |
| 其他流动资产 | -24.08%180万 | -75.31%217.9万 | -75.31%217.9万 | -59.75%237.1万 | 39.57%882.5万 | 39.57%882.5万 | -41.54%589万 | -72.11%632.3万 | -72.11%632.3万 | 734.02%1,007.5万 |
| 流动资产合计 | 46.90%5,384.4万 | -13.78%4,374.1万 | -13.78%4,374.1万 | -38.53%3,665.3万 | -53.48%5,073.1万 | -53.48%5,073.1万 | -56.79%5,962.5万 | -13.69%1.09亿 | -13.69%1.09亿 | -31.63%1.38亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -2.78%721.6万 | -29.09%1,143.1万 | -29.09%1,143.1万 | -69.61%742.2万 | -55.23%1,612万 | -55.23%1,612万 | -47.35%2,442万 | -55.40%3,600.7万 | -55.40%3,600.7万 | -7.83%4,637.9万 |
| -固定资产 | --721.6万 | -29.30%7,082.4万 | -29.30%7,082.4万 | ---- | 178.21%1亿 | 178.21%1亿 | -47.35%2,442万 | -66.49%3,600.7万 | -66.49%3,600.7万 | -7.83%4,637.9万 |
| -累计折旧 | ---- | 29.34%-5,939.3万 | 29.34%-5,939.3万 | ---- | ---8,405.5万 | ---8,405.5万 | ---- | ---- | ---- | ---- |
| 商誉及其他无形资产 | 53.34%699.7万 | -26.62%522万 | -26.62%522万 | -91.44%456.3万 | -89.56%711.4万 | -89.56%711.4万 | -10.75%5,330.2万 | 37.98%6,816.7万 | 37.98%6,816.7万 | 25.80%5,972.4万 |
| -商誉 | --0 | --0 | --0 | ---- | --0 | --0 | -33.33%198.8万 | -0.01%298.2万 | -0.01%298.2万 | 0.00%298.2万 |
| -其他无形资产 | --699.7万 | -26.62%522万 | -26.62%522万 | ---- | -89.09%711.4万 | -89.09%711.4万 | -9.57%5,131.4万 | 40.42%6,518.5万 | 40.42%6,518.5万 | 27.53%5,674.2万 |
| 长期预付费用 | -85.93%109.6万 | -9.33%706.8万 | -9.33%706.8万 | -34.35%778.7万 | -38.61%779.5万 | -38.61%779.5万 | --1,186.2万 | 29.62%1,269.8万 | 29.62%1,269.8万 | ---- |
| 非流动资产合计 | -7.79%3,699万 | -13.51%4,341.8万 | -13.51%4,341.8万 | -63.21%4,011.4万 | -63.46%5,019.8万 | -63.46%5,019.8万 | -14.53%1.09亿 | -15.28%1.37亿 | -15.28%1.37亿 | 6.29%1.28亿 |
| 总资产 | 18.32%9,083.4万 | -13.64%8,715.9万 | -13.64%8,715.9万 | -54.48%7,676.7万 | -59.04%1.01亿 | -59.04%1.01亿 | -36.49%1.69亿 | -14.58%2.46亿 | -14.58%2.46亿 | -17.49%2.66亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 0.10%4,312.1万 | 8.07%3,965.2万 | 8.07%3,965.2万 | -29.11%4,307.9万 | -26.09%3,669.1万 | -26.09%3,669.1万 | -37.61%6,076.8万 | 52.56%4,964万 | 52.56%4,964万 | 15.01%9,739.8万 |
| -应付账款 | -55.62%206.6万 | -22.08%378.6万 | -22.08%378.6万 | -6.21%465.5万 | -52.27%485.9万 | -52.27%485.9万 | -55.26%496.3万 | 89.87%1,018万 | 89.87%1,018万 | -35.64%1,109.2万 |
| -应付税费 | ---- | --0 | --0 | 11.36%4.9万 | 51.72%4.4万 | 51.72%4.4万 | --4.4万 | 108.80%2.9万 | 108.80%2.9万 | --0 |
| -其他应付款 | 6.98%4,105.5万 | 12.83%3,586.6万 | 12.83%3,586.6万 | -31.18%3,837.5万 | -19.38%3,178.8万 | -19.38%3,178.8万 | -35.39%5,576.1万 | 45.16%3,943.1万 | 45.16%3,943.1万 | 30.32%8,630.6万 |
| 短期借款与租赁负债 | -6.73%2.17亿 | 1.43%2.15亿 | 1.43%2.15亿 | 107.27%2.33亿 | 135.78%2.12亿 | 135.78%2.12亿 | -50.63%1.12亿 | -56.78%8,992.1万 | -56.78%8,992.1万 | 54.64%2.27亿 |
| -短期借款 | -6.17%2.16亿 | 1.99%2.13亿 | 1.99%2.13亿 | 111.79%2.3亿 | 149.30%2.09亿 | 149.30%2.09亿 | -50.31%1.09亿 | -58.15%8,366.1万 | -58.15%8,366.1万 | 52.64%2.18亿 |
| -短期租赁负债 | -53.55%128.1万 | -32.36%233.3万 | -32.36%233.3万 | -25.38%275.8万 | -44.90%344.9万 | -44.90%344.9万 | -58.56%369.6万 | -23.15%626万 | -23.15%626万 | 127.44%891.8万 |
| 流动负债总额 | -5.69%2.6亿 | 0.69%2.61亿 | 0.69%2.61亿 | 58.62%2.76亿 | 43.47%2.59亿 | 43.47%2.59亿 | -47.82%1.74亿 | -38.36%1.8亿 | -38.36%1.8亿 | 42.86%3.33亿 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -96.93%242.8万 | -94.89%479.7万 | -94.89%479.7万 | -54.67%7,919.1万 | -51.15%9,389万 | -51.15%9,389万 | 730.41%1.75亿 | 3,466.22%1.92亿 | 3,466.22%1.92亿 | -56.17%2,103.7万 |
| -长期借款 | --0 | -97.87%196.3万 | -97.87%196.3万 | -54.26%7,878.4万 | -51.05%9,220.4万 | -51.05%9,220.4万 | 809.56%1.72亿 | --1.88亿 | --1.88亿 | -58.13%1,893.8万 |
| -长期租赁负债 | 496.56%242.8万 | 68.09%283.4万 | 68.09%283.4万 | -83.33%40.7万 | -56.34%168.6万 | -56.34%168.6万 | 16.29%244.1万 | -28.35%386.2万 | -28.35%386.2万 | -24.14%209.9万 |
| 非流动负债总额 | -95.45%364.7万 | -93.82%586.8万 | -93.82%586.8万 | -54.24%8,016.7万 | -51.13%9,498.9万 | -51.13%9,498.9万 | 631.29%1.75亿 | 2,229.15%1.94亿 | 2,229.15%1.94亿 | -53.06%2,395.7万 |
| 总负债 | -25.91%2.64亿 | -24.69%2.66亿 | -24.69%2.66亿 | 1.98%3.56亿 | -5.60%3.54亿 | -5.60%3.54亿 | -2.27%3.49亿 | 24.52%3.75亿 | 24.52%3.75亿 | 25.64%3.57亿 |
| 所有者权益 | ||||||||||
| 股本 | 20.00%373.2万 | 20.00%373.2万 | 20.00%373.2万 | 0.00%311万 | 0.00%311万 | 0.00%311万 | 0.00%311万 | -0.01%311万 | -0.01%311万 | 0.00%311万 |
| -普通股股本 | 20.00%373.2万 | 20.00%373.2万 | 20.00%373.2万 | 0.00%311万 | 0.00%311万 | 0.00%311万 | 0.00%311万 | -0.01%311万 | -0.01%311万 | 0.00%311万 |
| 留存收益 | ---- | -6.67%-6.91亿 | -6.67%-6.91亿 | ---- | -14.16%-6.48亿 | -14.16%-6.48亿 | ---- | -47.02%-5.68亿 | -47.02%-5.68亿 | ---- |
| 资本公积 | ---- | 37.17%4.04亿 | 37.17%4.04亿 | ---- | 0.00%2.95亿 | 0.00%2.95亿 | ---- | 0.00%2.95亿 | 0.00%2.95亿 | ---- |
| 其他权益 | ---- | 0.00%4,686.8万 | 0.00%4,686.8万 | ---- | -26.24%4,686.8万 | -26.24%4,686.8万 | ---- | 751.05%6,354.2万 | 751.05%6,354.2万 | ---- |
| 股东权益总额 | 37.31%-1.75亿 | 27.99%-1.82亿 | 27.99%-1.82亿 | -59.04%-2.8亿 | -103.67%-2.53亿 | -103.67%-2.53亿 | -81.69%-1.76亿 | -746.70%-1.24亿 | -746.70%-1.24亿 | -384.72%-9,675.2万 |
| 非控制性权益 | 536.22%235.4万 | 1,201.68%262.2万 | 1,201.68%262.2万 | 108.00%37万 | 94.46%-23.8万 | 94.46%-23.8万 | -190.14%-462.4万 | -294.85%-429.8万 | -294.85%-429.8万 | 42.86%513万 |
| 总权益 | 38.07%-1.73亿 | 29.10%-1.79亿 | 29.10%-1.79亿 | -54.76%-2.79亿 | -97.03%-2.53亿 | -97.03%-2.53亿 | -96.91%-1.8亿 | -931.37%-1.28亿 | -931.37%-1.28亿 | -343.86%-9,162.2万 |
| 货币单位 | 港币 | 港币 | 港币 | 港币 | 港币 | 港币 | 港币 | 港币 | 港币 | 港币 |
| 会计准则 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |