Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CrowdStrike
CRWD
5
Salesforce
CRM
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 持续经营活动现金净额 | 12.36%3,364.5万 | 71.74%2,256.6万 | -1.14%3,164.7万 | 25.02%9,921.3万 | -13.77%2,411.7万 | 2,151.03%2,994.5万 | -5.76%1,314万 | -17.72%3,201.1万 | 223.67%7,935.7万 | 1,301.93%2,796.9万 |
| 持续经营净收入 | 149.53%1,684.6万 | 436.95%1,843.9万 | 157.20%1,591.3万 | -99.44%5.6万 | -505.77%-1,631.6万 | -8.65%675.1万 | 235.20%343.4万 | 420.35%618.7万 | -49.90%1,006万 | -53.04%402.1万 |
| 折旧和摊销 | -21.79%485.6万 | -20.52%498.2万 | -15.33%542.3万 | -5.16%2,492.8万 | -5.88%604.6万 | -3.83%620.9万 | -3.82%626.8万 | -7.00%640.5万 | 4.88%2,628.4万 | -4.98%642.4万 |
| 递延税费 | 119.98%536.1万 | 286.13%375.7万 | 235.87%574万 | 275.72%3,345.8万 | 353.13%2,833.9万 | -11.67%243.7万 | 93.44%97.3万 | 379.71%170.9万 | 19.84%890.5万 | 605.99%625.4万 |
| 其他非现金项目 | -5.67%-298万 | 11.07%-272.3万 | 17.53%-236.6万 | -67.00%-1,150.8万 | 11.06%-275.7万 | 14.49%-282万 | -135.36%-306.2万 | -455.07%-286.9万 | -274.71%-689.1万 | -698.46%-310万 |
| 营运资金变化 | -48.11%182.2万 | -92.08%-557.8万 | 51.32%1,378.1万 | -83.24%90万 | -290.24%-881.4万 | 114.75%351.1万 | -282.99%-290.4万 | -60.33%910.7万 | 110.93%536.9万 | 119.25%463.3万 |
| -应收款项(增)减 | -239.32%-1,643.5万 | 127.47%270.4万 | 30.86%2,784.9万 | -97.74%14.8万 | 28.76%-2,061万 | 295.48%1,179.7万 | -194.41%-984.2万 | -52.56%2,128.1万 | 108.72%655.3万 | 60.58%-2,893.2万 |
| -预付费用(增)减 | 167.05%92.8万 | 288.63%632.3万 | -37.82%-793.3万 | -3,706.50%-443.6万 | 49.79%107.7万 | -1,140.60%-138.4万 | -7.03%162.7万 | -132.19%-575.6万 | 102.18%12.3万 | 179.80%71.9万 |
| -应付款项及应计费用(减)增 | 148.41%928.3万 | -127.20%-142.4万 | -532.31%-1,816万 | 282.98%472.1万 | 23.90%-225.4万 | 52.34%373.7万 | -23.94%523.5万 | 67.92%-287.2万 | -253.85%-258万 | -206.39%-296.2万 |
| -其他营运资本变化 | 175.63%804.6万 | -17,443.42%-1,318.1万 | 439.11%1,202.5万 | -63.32%46.7万 | -63.77%1,297.3万 | 47.75%-1,063.9万 | 102.05%7.6万 | 66.14%-354.6万 | -95.75%127.3万 | -24.52%3,580.8万 |
| 非持续经营活动现金净额 | ||||||||||
| 经营活动现金净额 | 12.36%3,364.5万 | 71.74%2,256.6万 | -1.14%3,164.7万 | 25.02%9,921.3万 | -13.77%2,411.7万 | 2,151.03%2,994.5万 | -5.76%1,314万 | -17.72%3,201.1万 | 223.67%7,935.7万 | 1,301.93%2,796.9万 |
| 投资活动现金流量 | ||||||||||
| 持续投资活动现金净额 | -112.97%-320万 | 30.78%-3,708.5万 | -240.73%-4,646.3万 | 79.77%-1,361.9万 | -244.64%-1,772.9万 | 165.91%2,466.8万 | -4,353.28%-5,357.3万 | 180.64%3,301.5万 | 10.24%-6,731.2万 | 143.40%1,225.7万 |
| 固定资产交易的净现金流 | -358.28%-74.7万 | -41.89%-268.6万 | -728.27%-158.2万 | -96.39%-451.5万 | -684.78%-226.8万 | 56.88%-16.3万 | -146.16%-189.3万 | 77.87%-19.1万 | 87.40%-229.9万 | 96.46%-28.9万 |
| 投资产品交易的净现金流 | -109.88%-245.3万 | 33.44%-3,439.9万 | -235.16%-4,488.1万 | 86.00%-910.4万 | -223.23%-1,546.1万 | 167.02%2,483.1万 | -11,807.83%-5,168万 | 182.86%3,320.6万 | -225.07%-6,501.3万 | 162.73%1,254.6万 |
| 非持续投资活动现金净额 | ||||||||||
| 投资活动现金净额 | -112.97%-320万 | 30.78%-3,708.5万 | -240.73%-4,646.3万 | 79.77%-1,361.9万 | -244.64%-1,772.9万 | 165.91%2,466.8万 | -4,353.28%-5,357.3万 | 180.64%3,301.5万 | 10.24%-6,731.2万 | 143.40%1,225.7万 |
| 融资活动现金流量 | ||||||||||
| 持续融资活动现金净额 | -27.24%-2,599.8万 | 78.39%-665.2万 | 30.31%-1,312.9万 | -595.37%-8,368.8万 | 50.45%-1,363万 | -3,206.31%-2,043.3万 | -516.24%-3,078.5万 | -316.75%-1,884万 | -144.84%-1,203.5万 | -701.20%-2,750.5万 |
| 债务发行/偿还的净现金流 | 22.36%-142.4万 | 22.62%-138.2万 | 10.29%-156.1万 | 0.16%-696.3万 | 7.29%-160.3万 | -8.58%-183.4万 | -2.82%-178.6万 | 4.34%-174万 | -3.58%-697.4万 | 69.28%-172.9万 |
| 普通股发行/偿还的净现金流 | -21.52%-2,536.8万 | 49.44%-1,826.6万 | 18.30%-1,738.8万 | -168.41%-9,827.8万 | 45.39%-1,999.6万 | ---2,087.5万 | ---3,612.5万 | ---2,128.2万 | ---3,661.5万 | ---3,661.5万 |
| 职工行使股票期权收到的现金 | -65.11%79.4万 | 82.37%1,299.6万 | 39.17%582万 | -31.69%2,155.3万 | -26.48%796.9万 | 112.51%227.6万 | -21.98%712.6万 | -60.21%418.2万 | 6.19%3,155.4万 | 70.83%1,083.9万 |
| 非持续融资活动现金净额 | ||||||||||
| 融资活动现金净额 | -27.24%-2,599.8万 | 78.39%-665.2万 | 30.31%-1,312.9万 | -595.37%-8,368.8万 | 50.45%-1,363万 | -3,206.31%-2,043.3万 | -516.24%-3,078.5万 | -316.75%-1,884万 | -144.84%-1,203.5万 | -701.20%-2,750.5万 |
| 现金净流量 | ||||||||||
| 期初现金流 | -15.90%1.24亿 | -34.59%1.43亿 | -1.52%1.72亿 | -0.29%1.75亿 | 14.30%1.83亿 | -27.01%1.47亿 | 20.82%2.19亿 | -0.29%1.75亿 | -13.72%1.75亿 | -20.94%1.6亿 |
| 当期现金流变化 | -86.99%444.7万 | 70.27%-2,117.1万 | -160.51%-2,794.5万 | 18,960.00%190.6万 | -156.93%-724.2万 | 186.52%3,418万 | -453.68%-7,121.8万 | 593.80%4,618.6万 | 100.04%1万 | 148.93%1,272.1万 |
| 利率变动影响 | -191.13%-172.5万 | 243.46%143.6万 | 54.23%-75.8万 | -788.50%-455.8万 | -308.46%-379.4万 | 205.11%189.3万 | -964.89%-100.1万 | -278.08%-165.6万 | 87.91%-51.3万 | 228.17%182万 |
| 期末现金流 | -30.97%1.26亿 | -15.90%1.24亿 | -34.59%1.43亿 | -1.52%1.72亿 | -1.52%1.72亿 | 14.30%1.83亿 | -27.01%1.47亿 | 20.82%2.19亿 | -0.29%1.75亿 | -0.29%1.75亿 |
| 自由现金流 | 10.46%3,289.8万 | 76.76%1,988万 | -5.52%3,006.5万 | 22.89%9,469.8万 | -21.07%2,184.9万 | 1,720.35%2,978.2万 | -14.63%1,124.7万 | -16.36%3,182万 | 1,129.19%7,705.8万 | 363.72%2,768万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |