Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Roblox
RBLX
| (Q3)2025/12/31 | (Q2)2025/09/30 | (Q1)2025/06/30 | (FY)2025/03/31 | (Q4)2025/03/31 | (Q3)2024/12/31 | (Q2)2024/09/30 | (Q1)2024/06/30 | (FY)2024/03/31 | (Q4)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | -27.60%4.79亿 | -29.81%4.63亿 | -33.59%4.48亿 | -22.66%5.58亿 | -22.66%5.58亿 | -11.72%6.62亿 | -13.46%6.59亿 | -13.63%6.74亿 | -9.75%7.22亿 | -9.75%7.22亿 |
| -现金和现金等价物 | -27.60%4.79亿 | -29.81%4.63亿 | -33.59%4.48亿 | -22.66%5.58亿 | -22.66%5.58亿 | -11.72%6.62亿 | -13.46%6.59亿 | -13.63%6.74亿 | -9.75%7.22亿 | -9.75%7.22亿 |
| 应收款项 | 6.84%6,458.4万 | 0.85%6,555.9万 | 19.04%7,195.7万 | -6.17%6,998.5万 | -6.17%6,998.5万 | -15.45%6,045.1万 | 5.78%6,500.5万 | 15.11%6,044.9万 | 16.23%7,458.5万 | 16.23%7,458.5万 |
| -应收账款 | 0.54%2,497.8万 | -12.37%3,048.6万 | 1.18%3,246.3万 | -22.70%3,329.9万 | -22.70%3,329.9万 | -40.71%2,484.4万 | 6.60%3,478.8万 | 26.36%3,208.3万 | 30.39%4,307.6万 | 30.39%4,307.6万 |
| -应收利息 | -39.43%166.2万 | -42.33%180.5万 | -47.37%176万 | -41.09%225.4万 | -41.09%225.4万 | -16.92%274.4万 | -33.97%313万 | -27.08%334.4万 | -14.56%382.6万 | -14.56%382.6万 |
| -应收税费 | -16.01%1,349.5万 | 9.54%1,234.8万 | 63.40%1,790.4万 | 13.93%1,752.4万 | 13.93%1,752.4万 | 28.60%1,606.7万 | -4.30%1,127.3万 | 2.07%1,095.7万 | 15.78%1,538.2万 | 15.78%1,538.2万 |
| -其他应收款 | 45.56%2,444.9万 | 32.29%2,092万 | 40.99%1,983万 | 37.45%1,690.8万 | 37.45%1,690.8万 | 21.71%1,679.6万 | 28.54%1,581.4万 | 19.15%1,406.5万 | -8.01%1,230.1万 | -8.01%1,230.1万 |
| 存货 | -23.85%1,208.6万 | -37.72%1,199.2万 | -18.14%1,494.4万 | -11.40%1,461.2万 | -11.40%1,461.2万 | -14.64%1,587.1万 | 6.62%1,925.4万 | 24.62%1,825.6万 | 28.45%1,649.2万 | 28.45%1,649.2万 |
| 预付费用 | 5.23%1.29亿 | 12.03%1.33亿 | 27.70%1.33亿 | 53.49%1.36亿 | 53.49%1.36亿 | 74.19%1.23亿 | 88.62%1.19亿 | 91.14%1.04亿 | 102.41%8,833.3万 | 102.41%8,833.3万 |
| 受限制现金 | 14.08%153.9万 | 1.31%154.5万 | -0.25%160.7万 | -13.78%136.4万 | -13.78%136.4万 | 10.76%134.9万 | 32.26%152.5万 | 22.51%161.1万 | 15.81%158.2万 | 15.81%158.2万 |
| 其他流动资产 | 15.45%1,869.6万 | 9.40%1,845.2万 | 23.57%1,855.1万 | 21.64%1,801万 | 21.64%1,801万 | 14.49%1,619.4万 | 26.27%1,686.6万 | 16.34%1,501.2万 | 21.76%1,480.6万 | 21.76%1,480.6万 |
| 流动资产合计 | -19.71%7.05亿 | -21.27%6.93亿 | -21.26%6.88亿 | -13.06%7.98亿 | -13.06%7.98亿 | -5.09%8.78亿 | -4.13%8.81亿 | -4.66%8.74亿 | -1.76%9.18亿 | -1.76%9.18亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 3.98%3,331万 | -9.34%3,102.3万 | -21.84%2,881.7万 | -20.64%2,981.6万 | -20.64%2,981.6万 | -13.79%3,203.4万 | -8.27%3,421.8万 | -3.19%3,687万 | -7.15%3,757.1万 | -7.15%3,757.1万 |
| -固定资产 | 3.98%3,331万 | -9.34%3,102.3万 | -21.84%2,881.7万 | -4.19%6,844.5万 | -4.19%6,844.5万 | -13.79%3,203.4万 | -8.27%3,421.8万 | -3.19%3,687万 | 5.52%7,144万 | 5.52%7,144万 |
| -累计折旧 | ---- | ---- | ---- | -14.05%-3,862.9万 | -14.05%-3,862.9万 | ---- | ---- | ---- | -24.34%-3,386.9万 | -24.34%-3,386.9万 |
| 商誉及其他无形资产 | -41.06%8.99亿 | -40.72%9.2亿 | -39.57%9.41亿 | -39.25%9.58亿 | -39.25%9.58亿 | -4.60%15.26亿 | -3.97%15.51亿 | -5.03%15.57亿 | -5.16%15.76亿 | -5.16%15.76亿 |
| -商誉 | -40.35%8.06亿 | -40.74%8.06亿 | -40.32%8.05亿 | -40.86%7.98亿 | -40.86%7.98亿 | -0.05%13.51亿 | 0.93%13.6亿 | -0.05%13.49亿 | -0.10%13.49亿 | -0.10%13.49亿 |
| -其他无形资产 | -46.58%9,311.3万 | -40.56%1.14亿 | -34.73%1.35亿 | -29.73%1.6亿 | -29.73%1.6亿 | -29.46%1.74亿 | -28.61%1.91亿 | -28.28%2.07亿 | -27.11%2.27亿 | -27.11%2.27亿 |
| 投资和预付款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
| 长期应收款 | -24.58%1,258.6万 | -20.80%1,391.1万 | -24.89%1,488.8万 | -25.66%1,568.9万 | -25.66%1,568.9万 | -12.14%1,668.8万 | 3.57%1,756.5万 | 52.96%1,982.1万 | 97.40%2,110.4万 | 97.40%2,110.4万 |
| 非流动递延资产 | -12.48%44.9万 | -32.32%37.7万 | 11.60%35.6万 | -46.01%29.8万 | -46.01%29.8万 | -27.75%51.3万 | 211.17%55.7万 | -14.25%31.9万 | 83.39%55.2万 | 83.39%55.2万 |
| 长期预付费用 | -25.47%455.8万 | 40.68%410.8万 | 72.61%481.4万 | 69.90%548.6万 | 69.90%548.6万 | 74.84%611.6万 | -22.38%292万 | -29.54%278.9万 | -14.46%322.9万 | -14.46%322.9万 |
| 其他非流动资产 | 10.41%2,033.1万 | 0.50%1,936.7万 | 3.97%1,926.2万 | 4.61%1,938.7万 | 4.61%1,938.7万 | 2.32%1,841.4万 | 10.96%1,927.1万 | 13.04%1,852.6万 | 19.14%1,853.2万 | 19.14%1,853.2万 |
| 非流动资产合计 | -39.33%9.7亿 | -39.20%9.88亿 | -38.30%10.09亿 | -37.96%10.28亿 | -37.96%10.28亿 | -4.74%16亿 | -3.94%16.26亿 | -4.52%16.35亿 | -4.45%16.57亿 | -4.45%16.57亿 |
| 总资产 | -32.37%16.76亿 | -32.90%16.82亿 | -32.37%16.97亿 | -29.08%18.26亿 | -29.08%18.26亿 | -4.87%24.78亿 | -4.01%25.06亿 | -4.57%25.09亿 | -3.51%25.75亿 | -3.51%25.75亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 18.85%5,100.6万 | -12.28%4,368.4万 | 11.01%4,316.2万 | -0.99%4,323.3万 | -0.99%4,323.3万 | -14.28%4,291.8万 | -5.97%4,980.2万 | -14.50%3,888万 | -14.03%4,366.7万 | -14.03%4,366.7万 |
| -应付账款 | 26.44%4,270.3万 | -11.64%3,450.1万 | 17.11%3,417.3万 | 1.93%3,414.6万 | 1.93%3,414.6万 | -13.93%3,377.3万 | -7.95%3,904.8万 | -16.43%2,918.1万 | -9.36%3,349.9万 | -9.36%3,349.9万 |
| -应付税费 | -9.21%830.3万 | -14.61%918.3万 | -7.32%898.9万 | -10.63%908.7万 | -10.63%908.7万 | -15.51%914.5万 | 8.84%1,075.4万 | -3.55%969.9万 | -24.71%1,016.8万 | -24.71%1,016.8万 |
| 应计费用 | -69.48%324万 | -46.96%228.3万 | 4.91%996.9万 | 86.95%584.4万 | 86.95%584.4万 | 98.23%1,061.7万 | 356.42%430.4万 | 597.65%950.2万 | 29.76%312.6万 | 29.76%312.6万 |
| 短期借款与租赁负债 | -12.66%540.8万 | -17.81%565.6万 | -23.19%543万 | -18.55%565.4万 | -18.55%565.4万 | -9.79%619.2万 | 2.70%688.2万 | 4.42%706.9万 | 4.91%694.2万 | 4.91%694.2万 |
| -短期租赁负债 | -12.66%540.8万 | -17.81%565.6万 | -23.19%543万 | -18.55%565.4万 | -18.55%565.4万 | -9.79%619.2万 | 2.70%688.2万 | 4.42%706.9万 | 4.91%694.2万 | 4.91%694.2万 |
| 递延负债 | 15.03%6,891.5万 | 11.64%7,061.1万 | 3.33%6,946.1万 | 2.05%6,871.4万 | 2.05%6,871.4万 | -5.09%5,990.8万 | 0.35%6,324.8万 | -0.37%6,722.5万 | -1.11%6,733.6万 | -1.11%6,733.6万 |
| 流动负债总额 | 8.30%1.56亿 | 2.63%1.49亿 | 6.07%1.5亿 | 2.98%1.49亿 | 2.98%1.49亿 | -3.26%1.44亿 | 1.18%1.45亿 | 2.13%1.41亿 | -3.85%1.45亿 | -3.85%1.45亿 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | 14.13%1,480.1万 | -21.55%1,182.9万 | -33.08%1,084.4万 | -30.43%1,131.9万 | -30.43%1,131.9万 | -21.84%1,296.8万 | -11.05%1,507.8万 | -8.42%1,620.4万 | -12.41%1,626.9万 | -12.41%1,626.9万 |
| -长期租赁负债 | 14.13%1,480.1万 | -21.55%1,182.9万 | -33.08%1,084.4万 | -30.43%1,131.9万 | -30.43%1,131.9万 | -21.84%1,296.8万 | -11.05%1,507.8万 | -8.42%1,620.4万 | -12.41%1,626.9万 | -12.41%1,626.9万 |
| 递延负债 | -18.01%91.5万 | 14.76%117.4万 | 76.21%134.8万 | 61.22%137.2万 | 61.22%137.2万 | 24.83%111.6万 | -20.76%102.3万 | -40.37%76.5万 | -30.59%85.1万 | -30.59%85.1万 |
| 其他非流动负债 | 46.30%166.2万 | -30.31%86.9万 | -6.30%74.4万 | -41.88%56.2万 | -41.88%56.2万 | -42.45%113.6万 | 11.04%124.7万 | -32.14%79.4万 | -5.75%96.7万 | -5.75%96.7万 |
| 非流动负债总额 | 14.18%1,737.8万 | -20.04%1,387.2万 | -27.17%1,293.6万 | -26.73%1,325.3万 | -26.73%1,325.3万 | -21.79%1,522万 | -10.42%1,734.8万 | -11.83%1,776.3万 | -13.15%1,808.7万 | -13.15%1,808.7万 |
| 总负债 | 8.86%1.73亿 | 0.21%1.63亿 | 2.35%1.63亿 | -0.32%1.62亿 | -0.32%1.62亿 | -5.40%1.59亿 | -0.20%1.62亿 | 0.35%1.59亿 | -4.98%1.63亿 | -4.98%1.63亿 |
| 所有者权益 | ||||||||||
| 股本 | -10.06%39.13亿 | -9.80%38.89亿 | -9.84%38.78亿 | -4.71%41.57亿 | -4.71%41.57亿 | -0.12%43.5亿 | -0.57%43.12亿 | -0.45%43.01亿 | 1.49%43.63亿 | 1.49%43.63亿 |
| -普通股股本 | -10.06%39.13亿 | -9.80%38.89亿 | -9.84%38.78亿 | -4.71%41.57亿 | -4.71%41.57亿 | -0.12%43.5亿 | -0.57%43.12亿 | -0.45%43.01亿 | 1.49%43.63亿 | 1.49%43.63亿 |
| 留存收益 | -18.17%-26.18亿 | -18.14%-25.86亿 | -18.27%-25.54亿 | -24.37%-26.87亿 | -24.37%-26.87亿 | -4.13%-22.15亿 | -4.86%-21.89亿 | -5.59%-21.59亿 | -8.21%-21.6亿 | -8.21%-21.6亿 |
| 资本公积 | 4.30%2.04亿 | -3.28%2.13亿 | -2.62%2.06亿 | -6.21%2.01亿 | -6.21%2.01亿 | -6.53%1.96亿 | 6.99%2.2亿 | 7.55%2.12亿 | 8.03%2.14亿 | 8.03%2.14亿 |
| 不影响留存收益的损益 | 132.77%376万 | 233.30%291.3万 | 171.10%307.1万 | -84.47%-746.2万 | -84.47%-746.2万 | -3,304.75%-1,147.4万 | 113.22%87.4万 | -61.22%-431.9万 | -32.32%-404.5万 | -32.32%-404.5万 |
| 股东权益总额 | -35.21%15.02亿 | -35.19%15.19亿 | -34.71%15.34亿 | -31.02%16.64亿 | -31.02%16.64亿 | -4.83%23.19亿 | -4.26%23.44亿 | -4.88%23.5亿 | -3.41%24.12亿 | -3.41%24.12亿 |
| 总权益 | -35.21%15.02亿 | -35.19%15.19亿 | -34.71%15.34亿 | -31.02%16.64亿 | -31.02%16.64亿 | -4.83%23.19亿 | -4.26%23.44亿 | -4.88%23.5亿 | -3.41%24.12亿 | -3.41%24.12亿 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |