Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Alphabet-A
GOOGL
5
CrowdStrike
CRWD
| (Q2)2025/12/31 | (Q1)2025/09/30 | (FY)2025/06/30 | (Q4)2025/06/30 | (Q3)2025/03/31 | (Q2)2024/12/31 | (Q1)2024/09/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (Q3)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | -22.28%1,158.7万 | -28.66%1,246.4万 | -14.51%1,283.4万 | -14.51%1,283.4万 | -3.08%1,562.4万 | -19.81%1,490.9万 | -13.71%1,747.2万 | -23.57%1,501.2万 | -23.57%1,501.2万 | -13.15%1,612万 |
| -现金和现金等价物 | -27.39%412.2万 | -27.08%486万 | -8.35%500.5万 | -8.35%500.5万 | -3.76%432.1万 | -8.64%567.7万 | -4.61%666.5万 | -33.08%546.1万 | -33.08%546.1万 | -54.45%449万 |
| -短期投资 | -19.14%746.5万 | -29.64%760.4万 | -18.03%782.9万 | -18.03%782.9万 | -2.81%1,130.3万 | -25.42%923.2万 | -18.51%1,080.7万 | -16.81%955.1万 | -16.81%955.1万 | 33.62%1,163万 |
| 应收款项 | -24.64%342万 | -23.79%324.5万 | -21.71%314.4万 | -21.71%314.4万 | -22.37%345万 | 7.69%453.8万 | 9.98%425.8万 | -0.05%401.6万 | -0.05%401.6万 | 14.86%444.4万 |
| -应收账款 | -0.70%227.6万 | -10.13%225.3万 | -11.84%236.1万 | -11.84%236.1万 | -6.83%231.9万 | -11.71%229.2万 | -0.57%250.7万 | -11.50%267.8万 | -11.50%267.8万 | -12.19%248.9万 |
| -应收税费 | -49.07%114.4万 | -43.35%99.2万 | -41.48%78.3万 | -41.48%78.3万 | -42.15%113.1万 | 38.81%224.6万 | 29.69%175.1万 | 34.88%133.8万 | 34.88%133.8万 | 88.94%195.5万 |
| 存货 | -17.86%179.8万 | -12.14%191.1万 | -8.67%200.1万 | -8.67%200.1万 | 1.51%214.5万 | -8.37%218.9万 | -0.90%217.5万 | -2.80%219.1万 | -2.80%219.1万 | -11.45%211.3万 |
| 预付费用 | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --180万 | --180万 | ---- |
| 其他流动资产 | -36.42%61.1万 | -32.03%74.5万 | -13.53%106.7万 | -13.53%106.7万 | -77.28%70.3万 | -9.08%96.1万 | 4,373.83%109.6万 | 36.50%123.4万 | 36.50%123.4万 | 3,600.74%309.4万 |
| 流动资产合计 | -22.93%1,741.6万 | -26.54%1,836.5万 | -21.47%1,904.6万 | -21.47%1,904.6万 | -14.94%2,192.2万 | -13.93%2,259.7万 | -8.38%2,500.1万 | -9.56%2,425.3万 | -9.56%2,425.3万 | -0.71%2,577.1万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -36.79%144.3万 | -55.03%119.7万 | -5.51%202.2万 | -5.51%202.2万 | -8.08%210.5万 | -8.75%228.3万 | 39.30%266.2万 | 3.08%214万 | 3.08%214万 | -1.67%229万 |
| -固定资产 | -26.85%337.9万 | -33.67%322.5万 | 0.86%434.8万 | 0.86%434.8万 | 1.15%447.3万 | -1.13%461.9万 | 23.49%486.2万 | 5.27%431.1万 | 5.27%431.1万 | 2.01%442.2万 |
| -累计折旧 | 17.12%-193.6万 | 7.82%-202.8万 | -7.14%-232.6万 | -7.14%-232.6万 | -11.07%-236.8万 | -7.65%-233.6万 | -8.58%-220万 | -7.53%-217.1万 | -7.53%-217.1万 | -6.27%-213.2万 |
| 商誉及其他无形资产 | -14.22%317.3万 | -19.70%303.3万 | -8.97%351万 | -8.97%351万 | -16.19%361.2万 | -16.29%369.9万 | -16.58%377.7万 | -16.84%385.6万 | -16.84%385.6万 | -8.83%431万 |
| -商誉 | -8.50%227万 | -14.15%213万 | 0.00%248.1万 | 0.00%248.1万 | 7.54%248.1万 | 7.54%248.1万 | 7.53%248.1万 | 7.54%248.1万 | 7.54%248.1万 | -0.01%230.7万 |
| -其他无形资产 | -25.86%90.3万 | -30.32%90.3万 | -25.16%102.9万 | -25.16%102.9万 | -43.53%113.1万 | -42.33%121.8万 | -41.64%129.6万 | -40.99%137.5万 | -40.99%137.5万 | -17.23%200.3万 |
| 投资和预付款 | 0.00%230.2万 | 0.00%230.2万 | 358.57%230.2万 | 358.57%230.2万 | --230.2万 | --230.2万 | 360.40%230.2万 | 0.00%50.2万 | 0.00%50.2万 | ---- |
| 长期应收款 | ---- | ---- | ---- | ---- | --143.5万 | ---- | ---- | ---- | ---- | ---- |
| 非流动递延资产 | 74.71%344万 | 74.71%344万 | 74.71%344万 | 74.71%344万 | 155.38%196.9万 | 155.38%196.9万 | 155.29%196.9万 | 155.38%196.9万 | 155.38%196.9万 | 2.38%77.1万 |
| 其他非流动资产 | -83.11%2.5万 | -39.02%10万 | -44.13%10万 | -44.13%10万 | -78.13%12.4万 | -85.01%14.8万 | -60.33%16.4万 | -62.47%17.9万 | -62.47%17.9万 | 35.82%56.7万 |
| 非流动资产合计 | -0.17%1,038.3万 | -7.38%1,007.2万 | 31.55%1,137.4万 | 31.55%1,137.4万 | 45.46%1,154.7万 | 19.84%1,040.1万 | 32.99%1,087.4万 | 2.16%864.6万 | 2.16%864.6万 | -9.58%793.8万 |
| 总资产 | -15.76%2,779.9万 | -20.73%2,843.7万 | -7.54%3,042万 | -7.54%3,042万 | -0.71%3,346.9万 | -5.54%3,299.8万 | 1.16%3,587.5万 | -6.75%3,289.9万 | -6.75%3,289.9万 | -2.95%3,370.9万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 20.30%249.5万 | -3.83%223.6万 | -1.56%234万 | -1.56%234万 | -1.45%257.9万 | -20.02%207.4万 | -27.98%232.5万 | 17.21%237.7万 | 17.21%237.7万 | 20.73%261.7万 |
| -应付账款 | 26.81%224.2万 | -0.65%198.4万 | 6.55%208.3万 | 6.55%208.3万 | -9.33%229.4万 | -1.94%176.8万 | -18.48%199.7万 | 47.44%195.5万 | 47.44%195.5万 | 77.94%253万 |
| -应付税费 | ---- | ---- | --0 | --0 | -50.57%4.3万 | -53.59%7.1万 | 15.48%7.7万 | 49.48%14.5万 | 49.48%14.5万 | -22.27%8.7万 |
| -其他应付款 | 7.66%25.3万 | 0.40%25.2万 | -7.22%25.7万 | -7.22%25.7万 | --24.2万 | -63.11%23.5万 | -58.51%25.1万 | -54.21%27.7万 | -54.21%27.7万 | ---- |
| 应计费用 | -34.95%126.4万 | 7.12%219.7万 | -9.01%174.8万 | -9.01%174.8万 | 40.15%133万 | 45.98%194.3万 | 110.29%205.1万 | 42.51%192.1万 | 42.51%192.1万 | 7.73%94.9万 |
| 短期借款与租赁负债 | -82.84%71.1万 | -87.36%44.2万 | 95.08%182.4万 | 95.08%182.4万 | 338.67%427.7万 | 288.38%414.4万 | 394.56%349.8万 | 14.58%93.5万 | 14.58%93.5万 | 59.49%97.5万 |
| -短期借款 | ---- | ---- | 302.54%126.8万 | 302.54%126.8万 | 977.35%366.3万 | 899.15%351.7万 | 708.59%280万 | -12.26%31.5万 | -12.26%31.5万 | 920.81%34万 |
| -短期租赁负债 | 13.40%71.1万 | -36.68%44.2万 | -10.32%55.6万 | -10.32%55.6万 | -3.31%61.4万 | -12.31%62.7万 | 93.34%69.8万 | 35.67%62万 | 35.67%62万 | 9.86%63.5万 |
| 递延负债 | --0 | --0 | --72万 | --72万 | ---- | ---- | ---- | --0 | --0 | ---- |
| 流动负债总额 | -45.23%447万 | -38.09%487.5万 | 26.73%663.2万 | 26.73%663.2万 | 80.27%818.6万 | 63.51%816.1万 | 60.33%787.4万 | 24.83%523.3万 | 24.83%523.3万 | 24.07%454.1万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -62.63%42万 | -76.65%43.4万 | 27.47%58万 | 27.47%58万 | 18.72%64.7万 | 69.28%112.4万 | 327.46%185.9万 | -2.99%45.5万 | -2.99%45.5万 | -39.85%54.5万 |
| -长期借款 | ---- | ---- | ---- | ---- | ---- | 358.54%37.6万 | 1,002.46%91万 | -20.45%7万 | -20.45%7万 | -82.28%7.4万 |
| -长期租赁负债 | -43.85%42万 | -54.27%43.4万 | 27.47%58万 | 27.47%58万 | 37.37%64.7万 | 28.52%74.8万 | 169.34%94.9万 | 19.42%45.5万 | 19.42%45.5万 | -3.57%47.1万 |
| 递延负债 | -38.61%22.1万 | -38.61%22.1万 | -38.61%22.1万 | -38.61%22.1万 | 48.76%36万 | 48.76%36万 | 48.58%36万 | 48.76%36万 | 48.76%36万 | -7.12%24.2万 |
| 非流动负债总额 | -56.81%64.1万 | -73.48%65.5万 | -23.86%80.1万 | -23.86%80.1万 | 27.95%100.7万 | 63.80%148.4万 | 264.75%247万 | 47.96%105.2万 | 47.96%105.2万 | -32.54%78.7万 |
| 总负债 | -47.01%511.1万 | -46.54%553万 | 18.27%743.3万 | 18.27%743.3万 | 72.54%919.3万 | 63.56%964.5万 | 85.10%1,034.4万 | 28.19%628.5万 | 28.19%628.5万 | 10.39%532.8万 |
| 所有者权益 | ||||||||||
| 股本 | 5.00%4.2万 | 5.00%4.2万 | 5.00%4.2万 | 5.00%4.2万 | 10.26%4.3万 | 2.56%4万 | 1.44%4万 | 2.56%4万 | 2.56%4万 | -1.10%3.9万 |
| -普通股股本 | 5.00%4.2万 | 5.00%4.2万 | 5.00%4.2万 | 5.00%4.2万 | 10.26%4.3万 | 2.56%4万 | 1.56%4万 | 2.56%4万 | 2.56%4万 | -0.98%3.9万 |
| -优先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -32.00%726.6万 | -36.92%784.2万 | -41.52%819.8万 | -41.52%819.8万 | -39.06%967.3万 | -34.86%1,068.5万 | -29.31%1,243.2万 | -22.50%1,401.8万 | -22.50%1,401.8万 | -10.59%1,587.4万 |
| 资本公积 | 15.76%1,527.6万 | 14.67%1,523.4万 | 18.26%1,516.7万 | 18.26%1,516.7万 | 18.96%1,512.5万 | 4.69%1,319.6万 | 6.36%1,328.5万 | 3.45%1,282.5万 | 3.45%1,282.5万 | 2.87%1,271.4万 |
| 不影响留存收益的损益 | 118.31%10.4万 | 6.64%-21.1万 | -56.13%-42万 | -56.13%-42万 | -129.67%-56.5万 | -4,633.33%-56.8万 | 5.47%-22.6万 | -85.52%-26.9万 | -85.52%-26.9万 | -0.62%-24.6万 |
| 股东权益总额 | -2.85%2,268.8万 | -10.28%2,290.7万 | -13.63%2,298.7万 | -13.63%2,298.7万 | -14.46%2,427.6万 | -19.57%2,335.3万 | -14.55%2,553.1万 | -12.39%2,661.4万 | -12.39%2,661.4万 | -5.11%2,838.1万 |
| 总权益 | -2.85%2,268.8万 | -10.28%2,290.7万 | -13.63%2,298.7万 | -13.63%2,298.7万 | -14.46%2,427.6万 | -19.57%2,335.3万 | -14.55%2,553.1万 | -12.39%2,661.4万 | -12.39%2,661.4万 | -5.11%2,838.1万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- | -- |