Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Roblox
RBLX
| (Q3)2025/10/31 | (Q2)2025/07/31 | (Q1)2025/04/30 | (FY)2025/01/31 | (Q4)2025/01/31 | (Q3)2024/10/31 | (Q2)2024/07/31 | (Q1)2024/04/30 | (FY)2024/01/31 | (Q4)2024/01/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 453.12%1,938.7万 | 311.34%783.2万 | 892.64%917.2万 | 0.89%533.6万 | 0.89%533.6万 | -37.06%350.5万 | 285.43%190.4万 | 13.37%92.4万 | 579.82%528.9万 | 579.82%528.9万 |
| -现金和现金等价物 | 453.12%1,938.7万 | 311.34%783.2万 | 892.64%917.2万 | 0.89%533.6万 | 0.89%533.6万 | -37.06%350.5万 | 285.43%190.4万 | 13.37%92.4万 | 579.82%528.9万 | 579.82%528.9万 |
| 应收款项 | 11.99%1,060.7万 | 13.98%1,092.6万 | -17.35%777.9万 | 79.97%1,181.7万 | 79.97%1,181.7万 | 143.97%947.1万 | 34.20%958.6万 | 27.36%941.2万 | 102.22%656.6万 | 102.22%656.6万 |
| -应收账款 | 11.99%1,060.7万 | 13.98%1,092.6万 | -17.35%777.9万 | 79.97%1,181.7万 | 79.97%1,181.7万 | 143.97%947.1万 | 34.20%958.6万 | 27.36%941.2万 | 102.22%656.6万 | 102.22%656.6万 |
| 存货 | -32.09%1,171.3万 | -38.03%1,181.7万 | -16.79%1,344.7万 | 2.80%1,374.5万 | 2.80%1,374.5万 | 30.05%1,724.9万 | 21.84%1,906.9万 | 12.71%1,616.1万 | 21.27%1,337.1万 | 21.27%1,337.1万 |
| 其他流动资产 | 3.37%107.4万 | -44.43%115.3万 | -56.54%131万 | -60.91%121.7万 | -60.91%121.7万 | -38.92%103.9万 | 63.00%207.5万 | 177.02%301.4万 | 122.36%311.3万 | 122.36%311.3万 |
| 流动资产合计 | 36.84%4,278.1万 | -2.78%3,172.8万 | 7.44%3,170.8万 | 13.32%3,211.5万 | 13.32%3,211.5万 | 28.05%3,126.4万 | 32.87%3,263.4万 | 24.88%2,951.1万 | 27.46%2,833.9万 | 27.46%2,833.9万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 5.82%243.5万 | -20.49%199.9万 | -9.82%226.9万 | 3.17%221万 | 3.17%221万 | -1.96%230.1万 | -52.08%251.4万 | -54.66%251.6万 | -20.73%214.2万 | -20.73%214.2万 |
| -固定资产 | -0.86%1,170.6万 | -6.71%1,120万 | -0.05%1,192.5万 | 2.74%1,179万 | 2.74%1,179万 | 1.79%1,180.8万 | -27.77%1,200.5万 | -29.44%1,193.1万 | -2.96%1,147.6万 | -2.96%1,147.6万 |
| -累计折旧 | 2.48%-927.1万 | 3.06%-920.1万 | -2.56%-965.6万 | -2.64%-958万 | -2.64%-958万 | -2.75%-950.7万 | 16.56%-949.1万 | 17.11%-941.5万 | -2.30%-933.4万 | -2.30%-933.4万 |
| 商誉及其他无形资产 | -21.98%188.8万 | -21.40%201.7万 | -20.34%216.2万 | -20.08%230.8万 | -20.08%230.8万 | -21.25%242万 | -41.92%256.6万 | -41.81%271.4万 | -20.51%288.8万 | -20.51%288.8万 |
| -其他无形资产 | -21.98%188.8万 | -21.40%201.7万 | -20.34%216.2万 | -20.08%230.8万 | -20.08%230.8万 | -21.25%242万 | -41.92%256.6万 | -41.81%271.4万 | -20.51%288.8万 | -20.51%288.8万 |
| 非流动递延资产 | 96.72%24万 | -28.69%8.7万 | -28.69%8.7万 | -28.69%8.7万 | -28.69%8.7万 | --12.2万 | --12.2万 | --12.2万 | --12.2万 | --12.2万 |
| 非流动资产合计 | -5.78%456.3万 | -21.13%410.3万 | -15.58%451.8万 | -10.62%460.5万 | -10.62%460.5万 | -10.65%484.3万 | -46.17%520.2万 | -47.60%535.2万 | -51.51%515.2万 | -51.51%515.2万 |
| 总资产 | 31.12%4,734.4万 | -5.30%3,583.1万 | 3.91%3,622.6万 | 9.64%3,672万 | 9.64%3,672万 | 21.02%3,610.7万 | 10.55%3,783.6万 | 3.01%3,486.3万 | 1.93%3,349.1万 | 1.93%3,349.1万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | -3.56%412万 | -45.56%357万 | 29.22%469.2万 | 34.63%503.1万 | 34.63%503.1万 | 65.33%427.2万 | 62.17%655.8万 | 23.97%363.1万 | -6.27%373.7万 | -6.27%373.7万 |
| -应付账款 | -22.07%169.8万 | -73.13%117.9万 | 18.09%201.1万 | 57.61%255.8万 | 57.61%255.8万 | 93.35%217.9万 | 78.41%438.7万 | 41.21%170.3万 | -34.92%162.3万 | -34.92%162.3万 |
| -应付税费 | 15.72%242.2万 | 10.13%239.1万 | 39.06%268.1万 | 16.98%247.3万 | 16.98%247.3万 | 43.65%209.3万 | 36.97%217.1万 | 11.90%192.8万 | 41.59%211.4万 | 41.59%211.4万 |
| 应计费用 | -16.53%145.4万 | -34.70%124.4万 | -74.39%135.8万 | -46.12%101.3万 | -46.12%101.3万 | -60.05%174.2万 | -43.74%190.5万 | 101.02%530.3万 | 172.46%188万 | 172.46%188万 |
| 短期借款与租赁负债 | 3.33%68.2万 | -36.41%47.5万 | -21.70%57万 | -23.17%57.7万 | -23.17%57.7万 | -20.77%66万 | -82.41%74.7万 | -81.29%72.8万 | -16.83%75.1万 | -16.83%75.1万 |
| -短期租赁负债 | 3.33%68.2万 | -36.41%47.5万 | -21.70%57万 | -23.17%57.7万 | -23.17%57.7万 | -20.77%66万 | -17.28%74.7万 | -3.32%72.8万 | -16.83%75.1万 | -16.83%75.1万 |
| 递延负债 | -83.33%56万 | -57.77%133.2万 | 313.73%232.1万 | -50.89%179.2万 | -50.89%179.2万 | 2,484.62%336万 | 920.71%315.4万 | 15.43%56.1万 | 916.43%364.9万 | 916.43%364.9万 |
| 其他流动负债 | ---- | ---- | ---- | -10.77%23.2万 | -10.77%23.2万 | ---- | ---- | ---- | -91.31%26万 | -91.31%26万 |
| 流动负债总额 | -32.07%681.6万 | -46.45%662.1万 | -12.54%894.1万 | -15.88%864.5万 | -15.88%864.5万 | 26.90%1,003.4万 | 3.16%1,236.4万 | 2.80%1,022.3万 | 15.07%1,027.7万 | 15.07%1,027.7万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -32.45%58.5万 | -62.84%36.6万 | -34.70%65.1万 | 29.67%74.3万 | 29.67%74.3万 | 26.61%86.6万 | 36.24%98.5万 | -1.19%99.7万 | -32.27%57.3万 | -32.27%57.3万 |
| -长期租赁负债 | -32.45%58.5万 | -62.84%36.6万 | -34.70%65.1万 | 29.67%74.3万 | 29.67%74.3万 | 26.61%86.6万 | 36.24%98.5万 | -1.19%99.7万 | -32.27%57.3万 | -32.27%57.3万 |
| 递延负债 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
| 非流动负债总额 | -32.45%58.5万 | -62.84%36.6万 | -34.70%65.1万 | 29.67%74.3万 | 29.67%74.3万 | 19.45%86.6万 | 28.93%98.5万 | -3.95%99.7万 | -34.51%57.3万 | -34.51%57.3万 |
| 总负债 | -32.10%740.1万 | -47.66%698.7万 | -14.51%959.2万 | -13.47%938.8万 | -13.47%938.8万 | 26.27%1,090万 | 4.71%1,334.9万 | 2.16%1,122万 | 10.65%1,085万 | 10.65%1,085万 |
| 所有者权益 | ||||||||||
| 股本 | 12.50%9万 | -99.79%8万 | -99.79%8万 | -99.79%8万 | -99.79%8万 | -99.79%8万 | -0.38%3,779.3万 | -0.38%3,779.3万 | -0.01%3,779.3万 | -0.01%3,779.3万 |
| -普通股股本 | 12.50%9万 | 471.43%8万 | 471.43%8万 | 471.43%8万 | 471.43%8万 | 471.43%8万 | -91.08%1.4万 | -91.08%1.4万 | -12.50%1.4万 | -12.50%1.4万 |
| -优先股股本 | ---- | --0 | --0 | --0 | --0 | --0 | 0.00%3,777.9万 | 0.00%3,777.9万 | 0.00%3,777.9万 | 0.00%3,777.9万 |
| 留存收益 | 2.76%-1.07亿 | 15.07%-1.07亿 | 14.08%-1.09亿 | 15.48%-1.08亿 | 15.48%-1.08亿 | 14.85%-1.1亿 | 2.18%-1.27亿 | 0.41%-1.27亿 | -0.53%-1.28亿 | -0.53%-1.28亿 |
| 资本公积 | 8.61%1.47亿 | 20.32%1.36亿 | 20.12%1.36亿 | 19.93%1.36亿 | 19.93%1.36亿 | 19.84%1.36亿 | -12.74%1.13亿 | -12.70%1.13亿 | -12.80%1.13亿 | -12.80%1.13亿 |
| 减:库存股 | ---- | --0 | --0 | --0 | --0 | ---- | --0 | --0 | --0 | --0 |
| 不影响留存收益的损益 | 0.00%3.4万 | 0.00%3.4万 | 0.00%3.4万 | 0.00%3.4万 | 0.00%3.4万 | 0.00%3.4万 | 0.00%3.4万 | 0.00%3.4万 | 0.00%3.4万 | 0.00%3.4万 |
| 股东权益总额 | 58.46%3,994.3万 | 17.79%2,884.4万 | 12.65%2,663.4万 | 20.72%2,733.2万 | 20.72%2,733.2万 | 18.88%2,520.7万 | 14.02%2,448.7万 | 3.42%2,364.3万 | -1.78%2,264.1万 | -1.78%2,264.1万 |
| 总权益 | 58.46%3,994.3万 | 17.79%2,884.4万 | 12.65%2,663.4万 | 20.72%2,733.2万 | 20.72%2,733.2万 | 18.88%2,520.7万 | 14.02%2,448.7万 | 3.42%2,364.3万 | -1.78%2,264.1万 | -1.78%2,264.1万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |