加拿大市场个股详情

Majestic Gold Corp (MJS)

添加自选
  • 0.185
  • 0.0000.00%
延时15分钟行情交易中 02/27 11:03 (美东)
1.93亿总市值13.21市盈率TTM

Majestic Gold Corp (MJS) 现金流量表

季报+年报
显示同比 yoy
隐藏空行 yoy
(Q3)2025/09/30
(Q2)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q4)2024/12/31
(Q3)2024/09/30
(Q2)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q4)2023/12/31
经营活动现金流量(间接法)
持续经营活动现金净额
-27.02%558.81万
-68.72%319.71万
536.07%877.87万
16.49%2,852.75万
126.15%926.75万
46.57%765.73万
15.10%1,022.25万
-78.04%138.01万
-19.14%2,448.98万
-22.16%409.8万
持续经营净收入
-10.57%516.31万
-33.55%395.29万
18.81%610.78万
68.00%2,054.52万
91.38%368.25万
91.63%577.34万
82.25%594.84万
27.62%514.08万
-29.81%1,222.94万
87.79%192.42万
持续经营损益
--16.36万
----
----
-101.02%-1,655
----
----
----
----
9,393.22%16.3万
-100.86%-503
折旧摊销及损耗
43.67%286.67万
14.17%243.87万
19.23%232.47万
51.33%992.78万
151.44%384.67万
30.71%199.53万
14.49%213.6万
19.01%194.98万
-6.32%656.04万
-4.37%152.99万
以股票支付的报酬
---44.29万
----
----
----
----
--0
----
----
----
----
递延税费
35.63%296.42万
6.78%311.42万
20.06%254.6万
30.80%942.56万
8.83%220.33万
61.32%218.55万
52.00%291.63万
11.14%212.06万
-22.01%720.6万
-37.72%202.45万
其他非现金项目
204.49%26.96万
246.21%34.19万
-18.67%8.05万
-23.58%34.76万
-42.06%6.14万
-18.39%8.85万
-16.77%9.88万
-18.78%9.9万
2.73%45.49万
-16.82%10.59万
营运资金变化
-1,213.72%-175.39万
-419.63%-286.16万
46.99%-228.02万
-249.25%-143.44万
538.19%181.45万
142.79%15.75万
-66.84%89.53万
-349.62%-430.17万
-13.11%96.11万
-129.23%-41.41万
-应收款项(增)减
67.80%10.83万
141.64%1.69万
127.46%49.65万
28.79%-59.86万
256.80%118.59万
221.14%6.45万
-151.53%-4.06万
-1,546.17%-180.84万
-1,321.78%-84.06万
-1,670.81%-75.63万
-存货(增)减
-1,341.43%-86.44万
-23.07%40.21万
-23.78%8.83万
224.55%55.93万
85.98%-14.89万
115.82%6.96万
-50.00%52.27万
1,324.00%11.59万
-367.09%-44.9万
-2,800.65%-106.24万
-预付费用(增)减
-286.55%-246.8万
343.62%27.72万
27.85%-9.52万
-245.61%-78.91万
-86.65%9.5万
-415.90%-63.85万
38.06%-11.38万
29.83%-13.19万
381.18%54.19万
227.18%71.15万
-应付款项及应计费用(减)增
92.42%125.9万
-947.50%-383.37万
-15.08%-273.23万
-123.71%-43.44万
2.40%83.31万
780.18%65.43万
-74.59%45.24万
-256.82%-237.42万
131.58%183.21万
115.76%81.36万
-其他流动负债变动
---2.85万
---2.86万
---9,035
40,857.53%8.97万
--8.97万
--0
--0
--0
136.68%219
----
-其他营运资本变动
3,104.77%23.97万
308.00%30.45万
72.22%-2.86万
-111.57%-26.12万
-99.03%-24.03万
-61.58%7,479
463.22%7.46万
-6,196.21%-10.3万
-101.80%-12.35万
-101.87%-12.08万
已付利息(经营活动产生的现金流)
-576.47%-22.81万
-466.52%-23.02万
--0
39.08%-11.43万
100.67%270
21.86%-3.37万
-113.72%-4.06万
89.95%-4.03万
-34.96%-18.77万
30.73%-4.01万
已支付退税
-36.07%-341.42万
-216.34%-547.8万
--0
-250.95%-1,016.83万
-126.71%-233.94万
-372.25%-250.92万
-35.11%-173.17万
-6,738.60%-358.81万
39.49%-289.73万
52.12%-103.19万
非持续经营活动现金净额
经营活动现金净额
-27.02%558.81万
-68.72%319.71万
536.07%877.87万
16.49%2,852.75万
126.15%926.75万
46.57%765.73万
15.10%1,022.25万
-78.04%138.01万
-19.14%2,448.98万
-22.16%409.8万
投资活动现金流量
持续投资活动现金净额
-304.64%-481.88万
-13.45%-388.49万
-26.28%-169.77万
-128.98%-839.48万
-151.02%-243.51万
-1,106.54%-119.09万
29.62%-342.43万
61.30%-134.45万
75.73%-366.61万
145.47%477.28万
资本性支出
-304.25%-480.8万
-20.86%-363.78万
42.74%-76.9万
26.24%-797.88万
7.10%-243.65万
52.85%-118.93万
31.93%-301万
-7.37%-134.31万
-45.53%-1,081.79万
17.04%-262.26万
固定资产交易净额
----
----
----
98.44%1,655
82,850.00%1,655
--0
--0
--0
-52.45%834
100.00%-2
业务交易净额
---9,544
--0
---92.76万
----
----
--0
--0
--0
----
----
投资产品交易净额
--0
----
----
-102.46%-18.16万
--0
--0
14.82%-18.16万
--0
200.00%738.3万
200.18%739.6万
其他投资活动净额
16.11%-1,297
-6.11%-24.7万
13.81%-1,180
-1.70%-23.6万
51.58%-322
-310.63%-1,546
-0.97%-23.28万
14.60%-1,369
19.53%-23.21万
-100.62%-665
非持续投资活动现金净额
投资活动现金净额
-304.64%-481.88万
-13.45%-388.49万
-26.28%-169.77万
-128.98%-839.48万
-151.02%-243.51万
-1,106.54%-119.09万
29.62%-342.43万
61.30%-134.45万
75.73%-366.61万
145.47%477.28万
融资活动现金流量
持续融资活动现金净额
100.36%3.33万
-9,032.77%-403.5万
-481.80%-25.8万
-148.28%-1,546.73万
-118.85%-606.39万
-21,052.97%-931.49万
0.68%-4.42万
2.36%-4.43万
2,260.04%3,203.51万
2,563.73%3,216.91万
债务发行/偿还的净额
100.86%3.64万
----
----
---421.54万
--9,975
---422.54万
----
----
--0
--0
普通股发行/回购的净额
----
----
----
--0
----
----
----
----
96,528.16%3,523.29万
----
已支付现金股息
----
----
----
---507.26万
----
----
----
----
--0
----
其他融资活动的净现金流额
99.94%-3,029
-39,257.70%-1,738.86万
-481.80%-25.8万
-93.24%-617.93万
67.32%-100.13万
-11,457.61%-508.95万
0.68%-4.42万
2.36%-4.43万
-121.06%-319.78万
-131.09%-306.38万
非持续融资活动现金净额
融资活动现金净额
100.36%3.33万
-9,032.77%-403.5万
-481.80%-25.8万
-148.28%-1,546.73万
-118.85%-606.39万
-21,052.97%-931.49万
0.68%-4.42万
2.36%-4.43万
2,260.04%3,203.51万
2,563.73%3,216.91万
现金净流量
期初现金流
-0.46%1.03亿
10.36%1.08亿
2.82%1.01亿
115.97%9,797.15万
83.23%1.02亿
104.93%1.04亿
100.75%9,749.03万
115.97%9,797.15万
30.10%4,536.25万
8.44%5,586.58万
当期现金流变化
128.18%80.26万
-169.92%-472.27万
78,941.47%682.29万
-91.17%466.53万
-98.13%76.85万
-156.06%-284.86万
70.08%675.4万
-100.31%-8,654
285.86%5,285.88万
727.78%4,103.99万
利率变动影响
-70.85%37.34万
288.10%58.6万
107.00%3.31万
-659.67%-189.83万
-324.72%-239.51万
1,797.44%128.09万
82.85%-31.15万
-208.98%-47.25万
92.20%-24.99万
179.70%106.58万
期末现金流
2.22%1.05亿
-0.46%1.03亿
10.36%1.08亿
2.82%1.01亿
2.82%1.01亿
83.23%1.02亿
104.93%1.04亿
100.75%9,749.03万
115.97%9,797.15万
115.97%9,797.15万
自由现金流
-87.94%78.01万
-106.11%-44.07万
21,511.02%800.97万
50.30%2,054.86万
362.99%683.11万
139.36%646.79万
61.75%721.26万
-99.26%3.71万
-40.17%1,367.19万
-29.85%147.54万
会计准则
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
审计意见
--
--
--
无保留意见
--
--
--
--
无保留意见
--
(Q3)2025/09/30(Q2)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q4)2024/12/31(Q3)2024/09/30(Q2)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q4)2023/12/31
经营活动现金流量(间接法)
持续经营活动现金净额 -27.02%558.81万-68.72%319.71万536.07%877.87万16.49%2,852.75万126.15%926.75万46.57%765.73万15.10%1,022.25万-78.04%138.01万-19.14%2,448.98万-22.16%409.8万
持续经营净收入 -10.57%516.31万-33.55%395.29万18.81%610.78万68.00%2,054.52万91.38%368.25万91.63%577.34万82.25%594.84万27.62%514.08万-29.81%1,222.94万87.79%192.42万
持续经营损益 --16.36万---------101.02%-1,655----------------9,393.22%16.3万-100.86%-503
折旧摊销及损耗 43.67%286.67万14.17%243.87万19.23%232.47万51.33%992.78万151.44%384.67万30.71%199.53万14.49%213.6万19.01%194.98万-6.32%656.04万-4.37%152.99万
以股票支付的报酬 ---44.29万------------------0----------------
递延税费 35.63%296.42万6.78%311.42万20.06%254.6万30.80%942.56万8.83%220.33万61.32%218.55万52.00%291.63万11.14%212.06万-22.01%720.6万-37.72%202.45万
其他非现金项目 204.49%26.96万246.21%34.19万-18.67%8.05万-23.58%34.76万-42.06%6.14万-18.39%8.85万-16.77%9.88万-18.78%9.9万2.73%45.49万-16.82%10.59万
营运资金变化 -1,213.72%-175.39万-419.63%-286.16万46.99%-228.02万-249.25%-143.44万538.19%181.45万142.79%15.75万-66.84%89.53万-349.62%-430.17万-13.11%96.11万-129.23%-41.41万
-应收款项(增)减 67.80%10.83万141.64%1.69万127.46%49.65万28.79%-59.86万256.80%118.59万221.14%6.45万-151.53%-4.06万-1,546.17%-180.84万-1,321.78%-84.06万-1,670.81%-75.63万
-存货(增)减 -1,341.43%-86.44万-23.07%40.21万-23.78%8.83万224.55%55.93万85.98%-14.89万115.82%6.96万-50.00%52.27万1,324.00%11.59万-367.09%-44.9万-2,800.65%-106.24万
-预付费用(增)减 -286.55%-246.8万343.62%27.72万27.85%-9.52万-245.61%-78.91万-86.65%9.5万-415.90%-63.85万38.06%-11.38万29.83%-13.19万381.18%54.19万227.18%71.15万
-应付款项及应计费用(减)增 92.42%125.9万-947.50%-383.37万-15.08%-273.23万-123.71%-43.44万2.40%83.31万780.18%65.43万-74.59%45.24万-256.82%-237.42万131.58%183.21万115.76%81.36万
-其他流动负债变动 ---2.85万---2.86万---9,03540,857.53%8.97万--8.97万--0--0--0136.68%219----
-其他营运资本变动 3,104.77%23.97万308.00%30.45万72.22%-2.86万-111.57%-26.12万-99.03%-24.03万-61.58%7,479463.22%7.46万-6,196.21%-10.3万-101.80%-12.35万-101.87%-12.08万
已付利息(经营活动产生的现金流) -576.47%-22.81万-466.52%-23.02万--039.08%-11.43万100.67%27021.86%-3.37万-113.72%-4.06万89.95%-4.03万-34.96%-18.77万30.73%-4.01万
已支付退税 -36.07%-341.42万-216.34%-547.8万--0-250.95%-1,016.83万-126.71%-233.94万-372.25%-250.92万-35.11%-173.17万-6,738.60%-358.81万39.49%-289.73万52.12%-103.19万
非持续经营活动现金净额
经营活动现金净额 -27.02%558.81万-68.72%319.71万536.07%877.87万16.49%2,852.75万126.15%926.75万46.57%765.73万15.10%1,022.25万-78.04%138.01万-19.14%2,448.98万-22.16%409.8万
投资活动现金流量
持续投资活动现金净额 -304.64%-481.88万-13.45%-388.49万-26.28%-169.77万-128.98%-839.48万-151.02%-243.51万-1,106.54%-119.09万29.62%-342.43万61.30%-134.45万75.73%-366.61万145.47%477.28万
资本性支出 -304.25%-480.8万-20.86%-363.78万42.74%-76.9万26.24%-797.88万7.10%-243.65万52.85%-118.93万31.93%-301万-7.37%-134.31万-45.53%-1,081.79万17.04%-262.26万
固定资产交易净额 ------------98.44%1,65582,850.00%1,655--0--0--0-52.45%834100.00%-2
业务交易净额 ---9,544--0---92.76万----------0--0--0--------
投资产品交易净额 --0---------102.46%-18.16万--0--014.82%-18.16万--0200.00%738.3万200.18%739.6万
其他投资活动净额 16.11%-1,297-6.11%-24.7万13.81%-1,180-1.70%-23.6万51.58%-322-310.63%-1,546-0.97%-23.28万14.60%-1,36919.53%-23.21万-100.62%-665
非持续投资活动现金净额
投资活动现金净额 -304.64%-481.88万-13.45%-388.49万-26.28%-169.77万-128.98%-839.48万-151.02%-243.51万-1,106.54%-119.09万29.62%-342.43万61.30%-134.45万75.73%-366.61万145.47%477.28万
融资活动现金流量
持续融资活动现金净额 100.36%3.33万-9,032.77%-403.5万-481.80%-25.8万-148.28%-1,546.73万-118.85%-606.39万-21,052.97%-931.49万0.68%-4.42万2.36%-4.43万2,260.04%3,203.51万2,563.73%3,216.91万
债务发行/偿还的净额 100.86%3.64万-----------421.54万--9,975---422.54万----------0--0
普通股发行/回购的净额 --------------0----------------96,528.16%3,523.29万----
已支付现金股息 ---------------507.26万------------------0----
其他融资活动的净现金流额 99.94%-3,029-39,257.70%-1,738.86万-481.80%-25.8万-93.24%-617.93万67.32%-100.13万-11,457.61%-508.95万0.68%-4.42万2.36%-4.43万-121.06%-319.78万-131.09%-306.38万
非持续融资活动现金净额
融资活动现金净额 100.36%3.33万-9,032.77%-403.5万-481.80%-25.8万-148.28%-1,546.73万-118.85%-606.39万-21,052.97%-931.49万0.68%-4.42万2.36%-4.43万2,260.04%3,203.51万2,563.73%3,216.91万
现金净流量
期初现金流 -0.46%1.03亿10.36%1.08亿2.82%1.01亿115.97%9,797.15万83.23%1.02亿104.93%1.04亿100.75%9,749.03万115.97%9,797.15万30.10%4,536.25万8.44%5,586.58万
当期现金流变化 128.18%80.26万-169.92%-472.27万78,941.47%682.29万-91.17%466.53万-98.13%76.85万-156.06%-284.86万70.08%675.4万-100.31%-8,654285.86%5,285.88万727.78%4,103.99万
利率变动影响 -70.85%37.34万288.10%58.6万107.00%3.31万-659.67%-189.83万-324.72%-239.51万1,797.44%128.09万82.85%-31.15万-208.98%-47.25万92.20%-24.99万179.70%106.58万
期末现金流 2.22%1.05亿-0.46%1.03亿10.36%1.08亿2.82%1.01亿2.82%1.01亿83.23%1.02亿104.93%1.04亿100.75%9,749.03万115.97%9,797.15万115.97%9,797.15万
自由现金流 -87.94%78.01万-106.11%-44.07万21,511.02%800.97万50.30%2,054.86万362.99%683.11万139.36%646.79万61.75%721.26万-99.26%3.71万-40.17%1,367.19万-29.85%147.54万
会计准则 US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
审计意见 ------无保留意见--------无保留意见--

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
港股科网股
查看更多
佩洛西持仓
特朗普喊至10万!道指突破5万点后继续冲?
美东时间2月10日,道琼斯指数再创历史新高!此前2月6日,道指历史性突破5万点大关,单日涨近2.5%。特朗普表示称,预计在其本届任期结束时,道指将站上10万点。2026年以来,在市场对降息的乐观预期、美国经济基本面向好及企业盈利表现亮眼的多重推动下,道指蓝筹股表现整体亮眼。道指此 展开