Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Vistra Energy
VST
5
Qualcomm
QCOM
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | 25.56%4,936.1万 | 31.96%1,359.8万 | 29.30%1,303万 | 21.45%1,207.6万 | 18.54%1,065.7万 | 44.72%3,931.3万 | 25.85%1,030.5万 | 47.65%1,007.7万 | 56.24%994.3万 | 55.32%899万 |
| 净利息收入 | 22.76%4,258.7万 | 28.52%1,187.1万 | 23.28%1,104.8万 | 17.16%1,024.2万 | 21.61%942.6万 | 46.29%3,469万 | 29.22%923.7万 | 51.54%896.2万 | 56.33%874.2万 | 53.21%775.1万 |
| -利息收入总计 | 7.92%6,435.4万 | 11.47%1,743.8万 | 6.44%1,632.1万 | 2.63%1,558.8万 | 11.45%1,500.7万 | 66.65%5,962.9万 | 39.88%1,564.3万 | 72.25%1,533.4万 | 85.70%1,518.8万 | 79.15%1,346.5万 |
| -其中:贷款利息收入 | 9.79%5,714.6万 | 12.85%1,543.7万 | 3.64%1,408.2万 | 8.33%1,402.6万 | 14.91%1,360.1万 | 63.89%5,205.1万 | 37.87%1,367.9万 | 69.93%1,358.8万 | 78.54%1,294.8万 | 79.63%1,183.6万 |
| -其中:证券利息收入 | -2.61%63.5万 | 6.49%16.4万 | -6.13%15.3万 | -4.24%15.8万 | -5.88%16万 | -4.96%65.2万 | -8.88%15.4万 | -2.40%16.3万 | -4.07%16.5万 | -4.49%17万 |
| -其中:其他利息收入 | -5.10%657.3万 | 1.49%183.7万 | 31.78%208.6万 | -32.34%140.4万 | -14.60%124.6万 | 107.68%692.6万 | 65.75%181万 | 114.21%158.3万 | 174.83%207.5万 | 94.79%145.9万 |
| -利息费用总计 | -12.72%2,176.7万 | -13.10%556.7万 | -17.25%527.3万 | -17.06%534.6万 | -2.33%558.1万 | 106.67%2,493.9万 | 58.76%640.6万 | 113.25%637.2万 | 149.17%644.6万 | 132.56%571.4万 |
| -其中:存款利息支出 | -6.66%2,143.4万 | -7.38%556.1万 | -11.56%527.3万 | -10.09%532.2万 | 3.96%527.8万 | 97.97%2,296.3万 | 59.26%600.4万 | 109.86%596.2万 | 131.57%591.9万 | 108.76%507.7万 |
| -其中:长期贷款及资本证券利息支出 | -83.15%33.3万 | -98.51%6,000 | ---- | -95.45%2.4万 | -52.43%30.3万 | 322.22%197.6万 | 51.70%40.2万 | 178.91%41万 | 1,600.00%52.7万 | 2,448.00%63.7万 |
| 非利息收入总计 | 46.53%677.4万 | 61.70%172.7万 | 77.76%198.2万 | 52.71%183.4万 | -0.65%123.1万 | 33.92%462.3万 | 2.69%106.8万 | 22.39%111.5万 | 55.57%120.1万 | 69.96%123.9万 |
| -佣金收入 | 23.20%465.7万 | 32.36%126.8万 | 26.46%125.2万 | 27.20%109.9万 | 7.23%103.8万 | 13.55%378万 | -1.24%95.8万 | 12.37%99万 | 13.83%86.4万 | 34.63%96.8万 |
| -其他非利息收入 | 151.13%211.7万 | 317.27%45.9万 | 484.00%73万 | 118.10%73.5万 | -28.78%19.3万 | 585.37%84.3万 | 57.14%11万 | 316.67%12.5万 | 2,492.31%33.7万 | 2,610.00%27.1万 |
| 信贷损失准备金 | 8.37%-203.6万 | 34.97%-39.8万 | -113.73%-76.3万 | -433.33%-104万 | 115.61%16.5万 | 45.10%-222.2万 | 43.18%-61.2万 | 75.31%-35.7万 | 72.30%-19.5万 | -28.90%-105.7万 |
| 非利息费用 | 29.26%2,515.4万 | 53.88%674.3万 | 24.96%660.4万 | 21.58%618.1万 | 19.47%562.6万 | 36.22%1,946万 | 18.88%438.2万 | 44.75%528.5万 | 44.15%508.4万 | 37.61%470.9万 |
| 设备占用费 | 39.25%123.1万 | 35.54%32.8万 | 39.74%32.7万 | 45.54%29.4万 | 37.56%28.2万 | 14.36%88.4万 | 26.04%24.2万 | 14.71%23.4万 | 7.45%20.2万 | 8.47%20.5万 |
| 专业费用和合同服务费用 | 5.41%113.1万 | -10.96%33.3万 | 3.76%27.6万 | 15.55%27.5万 | 26.67%24.7万 | 47.19%107.3万 | 87.00%37.4万 | 65.22%26.6万 | 39.18%23.8万 | -1.02%19.5万 |
| 销售和管理费用 | 33.25%1,479.5万 | 71.19%367.2万 | 30.08%400.4万 | 23.33%373.8万 | 18.67%338.1万 | 34.40%1,110.3万 | 1.51%214.5万 | 43.76%307.8万 | 48.51%303.1万 | 44.91%284.9万 |
| -管理费用 | 33.25%1,479.5万 | 71.19%367.2万 | 30.08%400.4万 | 23.33%373.8万 | 18.67%338.1万 | 34.40%1,110.3万 | 1.51%214.5万 | 43.76%307.8万 | 48.51%303.1万 | 44.91%284.9万 |
| 其他非利息费用 | 24.95%799.7万 | 48.67%241万 | 16.99%199.7万 | 16.18%187.4万 | 17.53%171.6万 | 41.50%640万 | 37.26%162.1万 | 49.08%170.7万 | 43.12%161.3万 | 36.45%146万 |
| 来自联营公司及其他参与权益的收入(亏损) | ||||||||||
| 特殊收入(费用) | 0 | 0 | 0 | 0 | ||||||
| 其他非经营收入(费用) | ||||||||||
| 除税前利润 | 25.75%2,217.1万 | 21.58%645.7万 | 27.69%566.3万 | 4.10%485.5万 | 61.17%519.6万 | 108.48%1,763.1万 | 55.07%531.1万 | 156.66%443.5万 | 165.30%466.4万 | 108.54%322.4万 |
| 所得税 | 22.54%552.3万 | 17.94%160.4万 | 18.27%134万 | 7.28%125.3万 | 56.55%132.6万 | 107.31%450.7万 | 55.25%136万 | 146.84%113.3万 | 161.88%116.8万 | 115.52%84.7万 |
| 除税后的权益收益 | ||||||||||
| 除税后利润 | 26.85%1,664.8万 | 22.83%485.3万 | 30.92%432.3万 | 3.03%360.2万 | 62.81%387万 | 108.88%1,312.4万 | 55.00%395.1万 | 160.20%330.2万 | 166.46%349.6万 | 106.16%237.7万 |
| 持续经营利润 | 26.85%1,664.8万 | 22.83%485.3万 | 30.92%432.3万 | 3.03%360.2万 | 62.81%387万 | 108.88%1,312.4万 | 55.00%395.1万 | 160.20%330.2万 | 166.46%349.6万 | 106.16%237.7万 |
| 归属于少数股东的净利润 | ||||||||||
| 归属于母公司的净利润 | 26.85%1,664.8万 | 22.83%485.3万 | 30.92%432.3万 | 3.03%360.2万 | 62.81%387万 | 108.88%1,312.4万 | 55.00%395.1万 | 160.20%330.2万 | 166.46%349.6万 | 106.16%237.7万 |
| 优先股派息 | ||||||||||
| 其他优先股派息 | ||||||||||
| 归属于普通股股东的净利润 | 26.85%1,664.8万 | 22.83%485.3万 | 30.92%432.3万 | 3.03%360.2万 | 62.81%387万 | 108.88%1,312.4万 | 55.00%395.1万 | 160.20%330.2万 | 166.46%349.6万 | 106.16%237.7万 |
| 基本每股收益 | 2.16%1.42 | 13.51%0.42 | 8.82%0.37 | -13.89%0.31 | 6.45%0.33 | 59.77%1.39 | 5.71%0.37 | 88.89%0.34 | 100.00%0.36 | 93.75%0.31 |
| 稀释每股收益 | 12.70%0.71 | 16.67%0.21 | 20.00%0.18 | -14.71%0.29 | 3.23%0.32 | -27.59%0.63 | -48.57%0.18 | -16.67%0.15 | 88.89%0.34 | 93.75%0.31 |
| 每股派息 | ||||||||||
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- | -- | -- | -- |