Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Morningstar
MORN
5
Tesla
TSLA
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 378.91%4,043万 | 237.80%3,648.47万 | -64.36%412.6万 | -56.85%584.65万 | -56.85%584.65万 | -4.18%844.2万 | -25.98%1,080.07万 | -42.39%1,157.6万 | -40.73%1,354.88万 | -40.73%1,354.88万 |
| -现金和现金等价物 | 378.91%4,043万 | 237.80%3,648.47万 | -64.36%412.6万 | -56.85%584.65万 | -56.85%584.65万 | -4.18%844.2万 | -25.98%1,080.07万 | -42.39%1,157.6万 | -40.73%1,354.88万 | -40.73%1,354.88万 |
| -应收账款 | ---- | -30.29%80.42万 | ---- | -49.71%75.94万 | -49.71%75.94万 | ---- | -14.79%115.36万 | ---- | 88.56%151.02万 | 88.56%151.02万 |
| -应收税费 | ---- | -21.33%146.53万 | ---- | --181.31万 | --181.31万 | ---- | -33.56%186.26万 | ---- | --0 | --0 |
| -其他应收款 | ---- | 18.01%126.78万 | ---- | -4.83%68.06万 | -4.83%68.06万 | ---- | -28.51%107.44万 | ---- | -33.61%71.52万 | -33.61%71.52万 |
| 存货 | ---- | -7.12%7,093.2714 | ---- | -53.50%3,098.8231 | -53.50%3,098.8231 | ---- | 3.68%7,637.3108 | ---- | -36.57%6,664.4559 | -36.57%6,664.4559 |
| 流动资产合计 | ---- | 168.67%4,002.92万 | ---- | -42.32%910.27万 | -42.32%910.27万 | ---- | -26.46%1,489.9万 | -49.48%1,157.6万 | -41.52%1,578.08万 | -41.52%1,578.08万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | ---- | -18.77%36.45万 | ---- | -30.45%37万 | -30.45%37万 | ---- | -24.38%44.87万 | ---- | -18.86%53.2万 | -18.86%53.2万 |
| -固定资产 | ---- | 9.56%316.65万 | ---- | -5.86%280.56万 | -5.86%280.56万 | ---- | -2.18%289.01万 | ---- | 2.22%298.04万 | 2.22%298.04万 |
| -累计折旧 | ---- | -14.77%-280.2万 | ---- | 0.52%-243.56万 | 0.52%-243.56万 | ---- | -3.40%-244.14万 | ---- | -8.34%-244.84万 | -8.34%-244.84万 |
| 商誉及其他无形资产 | ---- | 18.00%1.19亿 | ---- | 1.68%1.01亿 | 1.68%1.01亿 | ---- | 11.34%1.01亿 | ---- | 22.18%9,937.02万 | 22.18%9,937.02万 |
| -其他无形资产 | ---- | 18.00%1.19亿 | ---- | 1.68%1.01亿 | 1.68%1.01亿 | ---- | 11.34%1.01亿 | ---- | 22.18%9,937.02万 | 22.18%9,937.02万 |
| 非流动资产合计 | ---- | 17.81%1.22亿 | ---- | 1.60%1.04亿 | 1.60%1.04亿 | ---- | 11.00%1.04亿 | 16.85%1.05亿 | 21.57%1.02亿 | 21.57%1.02亿 |
| 总资产 | 39.44%1.71亿 | 36.76%1.62亿 | -0.28%1.16亿 | -4.27%1.13亿 | -4.27%1.13亿 | 13.35%1.23亿 | 4.32%1.19亿 | 3.35%1.16亿 | 6.26%1.18亿 | 6.26%1.18亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | ---- | -0.71%278.92万 | ---- | -38.89%244.44万 | -38.89%244.44万 | ---- | -25.36%280.93万 | ---- | -29.27%400.01万 | -29.27%400.01万 |
| -应付账款 | ---- | -4.88%246.77万 | ---- | -41.38%221.25万 | -41.38%221.25万 | ---- | -26.95%259.42万 | ---- | -30.51%377.44万 | -30.51%377.44万 |
| -应付税费 | ---- | 49.45%32.15万 | ---- | 2.72%23.18万 | 2.72%23.18万 | ---- | 1.14%21.51万 | ---- | 0.76%22.57万 | 0.76%22.57万 |
| 短期借款与租赁负债 | ---- | -6.74%1,018.3万 | ---- | -26.92%826.93万 | -26.92%826.93万 | ---- | 7.77%1,091.87万 | ---- | 1.65%1,131.56万 | 1.65%1,131.56万 |
| -短期借款 | ---- | -6.79%1,015.57万 | ---- | -26.98%824.57万 | -26.98%824.57万 | ---- | 7.77%1,089.5万 | ---- | 1.64%1,129.17万 | 1.64%1,129.17万 |
| -短期租赁负债 | ---- | 15.20%2.73万 | ---- | -0.87%2.36万 | -0.87%2.36万 | ---- | 3.87%2.37万 | ---- | 8.55%2.38万 | 8.55%2.38万 |
| 流动负债总额 | ---- | -2.73%1,525.57万 | ---- | -32.68%1,221.51万 | -32.68%1,221.51万 | ---- | -6.02%1,568.42万 | --0 | -9.67%1,814.45万 | -9.67%1,814.45万 |
| 非流动负债 | ||||||||||
| 长期拨备 | ---- | ---- | ---- | ---- | ---- | ---- | --35.39万 | ---- | --17.11万 | --17.11万 |
| 长期借款与租赁负债 | ---- | 72.79%591.78万 | ---- | -11.17%338.84万 | -11.17%338.84万 | ---- | -45.25%342.49万 | ---- | -49.63%381.43万 | -49.63%381.43万 |
| -长期借款 | ---- | 74.52%589.14万 | ---- | -10.63%335.26万 | -10.63%335.26万 | ---- | -45.39%337.57万 | ---- | -49.90%375.12万 | -49.90%375.12万 |
| -长期租赁负债 | ---- | -46.16%2.65万 | ---- | -43.31%3.58万 | -43.31%3.58万 | ---- | -33.46%4.92万 | ---- | -25.18%6.31万 | -25.18%6.31万 |
| 衍生品负债 | ---- | --427.96万 | ---- | 37.03%436.85万 | 37.03%436.85万 | ---- | ---- | ---- | -9.51%318.79万 | -9.51%318.79万 |
| 非流动负债总额 | ---- | 27.68%1,303.78万 | ---- | 7.36%1,033.83万 | 7.36%1,033.83万 | ---- | -12.54%1,021.12万 | 124.17%2,689.2万 | -27.56%962.92万 | -27.56%962.92万 |
| 总负债 | 31.99%3,406.2万 | 9.26%2,829.35万 | -11.74%2,373.5万 | -18.80%2,255.34万 | -18.80%2,255.34万 | 5.93%2,580.7万 | -8.70%2,589.54万 | -10.56%2,689.2万 | -16.80%2,777.37万 | -16.80%2,777.37万 |
| 所有者权益 | ||||||||||
| 股本 | ---- | 34.24%460.54万 | ---- | 1.32%342.25万 | 1.32%342.25万 | ---- | 9.14%343.07万 | ---- | 13.38%337.79万 | 13.38%337.79万 |
| -普通股股本 | ---- | 34.24%460.54万 | ---- | 1.32%342.25万 | 1.32%342.25万 | ---- | 9.14%343.07万 | ---- | 13.38%337.79万 | 13.38%337.79万 |
| 留存收益 | ---- | -37.02%-2,454.43万 | ---- | -16.15%-2,012.08万 | -16.15%-2,012.08万 | ---- | -27.91%-1,791.26万 | ---- | -31.14%-1,732.26万 | -31.14%-1,732.26万 |
| 资本公积 | ---- | 45.58%1.53亿 | ---- | 2.62%1.05亿 | 2.62%1.05亿 | ---- | 12.58%1.05亿 | ---- | 19.50%1.02亿 | 19.50%1.02亿 |
| 减:库存股 | ---- | 5.72%238.06万 | ---- | 249.64%211.25万 | 249.64%211.25万 | ---- | 279.10%225.18万 | ---- | -9.17%60.42万 | -9.17%60.42万 |
| 其他权益 | ---- | 12.17%852.1万 | ---- | 38.73%746.09万 | 38.73%746.09万 | ---- | 26.54%759.67万 | ---- | -2.64%537.8万 | -2.64%537.8万 |
| 股东权益总额 | 41.42%1.37亿 | 44.44%1.34亿 | 3.16%9,233.5万 | 0.20%9,057.39万 | 0.20%9,057.39万 | 15.51%9,685.4万 | 8.65%9,273.38万 | 16.40%8,950.9万 | 16.15%9,039.37万 | 16.15%9,039.37万 |
| 总权益 | 41.42%1.37亿 | 44.44%1.34亿 | 3.16%9,233.5万 | 0.20%9,057.39万 | 0.20%9,057.39万 | 15.51%9,685.4万 | 8.65%9,273.38万 | 8.42%8,950.9万 | 16.15%9,039.37万 | 16.15%9,039.37万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |