Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Power Shares德银石油基金
DBO
5
美国原油ETF
USO
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 18.72%1.03亿 | 18.72%1.03亿 | 0.97%9,402.04万 | -23.98%5,925.29万 | -33.30%6,394.87万 | -12.35%8,680.5万 | -12.35%8,680.5万 | 6.60%9,311.95万 | -7.53%7,794.7万 | -25.77%9,587.33万 |
| -现金和现金等价物 | 18.72%1.03亿 | 18.72%1.03亿 | 0.97%9,402.04万 | -23.98%5,925.29万 | -33.30%6,394.87万 | -12.35%8,680.5万 | -12.35%8,680.5万 | 6.60%9,311.95万 | -7.53%7,794.7万 | -25.77%9,587.33万 |
| 应收款项 | 34.82%6,703.8万 | 34.82%6,703.8万 | 7.76%5,901.4万 | 18.77%6,268.53万 | 4.35%5,571.02万 | -7.35%4,972.3万 | -7.35%4,972.3万 | -11.42%5,476.49万 | 5.67%5,277.67万 | 34.53%5,338.76万 |
| -应收账款 | 31.82%5,585.4万 | 31.82%5,585.4万 | 3.19%4,556.6万 | 19.34%4,932.57万 | 14.09%4,791.51万 | -11.53%4,237.1万 | -11.53%4,237.1万 | -17.46%4,415.71万 | -3.48%4,133.23万 | 25.59%4,199.77万 |
| -其他应收款 | 52.12%1,118.4万 | 52.12%1,118.4万 | 26.78%1,344.8万 | 16.74%1,335.97万 | -31.56%779.51万 | 27.25%735.2万 | 27.25%735.2万 | 27.41%1,060.77万 | 60.65%1,144.44万 | 82.43%1,138.98万 |
| 存货 | -13.57%2,838.9万 | -13.57%2,838.9万 | 35.13%3,613.79万 | 33.55%3,858.37万 | 62.66%3,603.18万 | 98.40%3,284.8万 | 98.40%3,284.8万 | 1.50%2,674.28万 | 5.24%2,888.99万 | -17.14%2,215.16万 |
| 预付费用 | -12.09%1,131万 | -12.09%1,131万 | -2.64%1,064.64万 | -3.40%886.87万 | -3.40%1,092.75万 | 34.26%1,286.5万 | 34.26%1,286.5万 | 8.81%1,093.54万 | -19.29%918.04万 | 9.37%1,131.17万 |
| 受限制现金 | -82.50%57.2万 | -82.50%57.2万 | -95.95%17.11万 | -13.02%175.29万 | 158.78%233.18万 | -12.88%326.8万 | -12.88%326.8万 | 266.01%422.64万 | -63.65%201.53万 | -83.17%90.11万 |
| 其他流动资产 | 10.16%488.9万 | 10.16%488.9万 | 10.64%533.7万 | -9.40%429.61万 | 4.51%543.93万 | -24.08%443.8万 | -24.08%443.8万 | 37.07%482.39万 | 56.53%474.2万 | 19.54%520.44万 |
| 流动资产合计 | 12.39%2.16亿 | 12.39%2.16亿 | 8.35%2.13亿 | 1.47%1.84亿 | -10.05%1.76亿 | 0.09%1.92亿 | 0.09%1.92亿 | -1.13%1.96亿 | -2.98%1.81亿 | -11.01%1.96亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -4.37%7.04亿 | -4.37%7.04亿 | 30.83%7.11亿 | 43.75%7.22亿 | 47.06%7.34亿 | 45.96%7.37亿 | 45.96%7.37亿 | 4.37%5.44亿 | -4.91%5.02亿 | -1.15%4.99亿 |
| -固定资产 | -0.24%8.97亿 | -0.24%8.97亿 | 30.83%7.11亿 | 43.75%7.22亿 | 47.06%7.34亿 | 40.02%8.99亿 | 40.02%8.99亿 | 4.37%5.44亿 | -4.91%5.02亿 | -1.15%4.99亿 |
| -累计折旧 | -18.45%-1.93亿 | -18.45%-1.93亿 | ---- | ---- | ---- | -18.24%-1.63亿 | -18.24%-1.63亿 | ---- | ---- | ---- |
| 商誉及其他无形资产 | -10.53%368.1万 | -10.53%368.1万 | -10.82%378.26万 | -12.81%388.41万 | -14.34%399.88万 | -15.73%411.4万 | -15.73%411.4万 | -17.11%424.13万 | -16.82%445.48万 | --466.84万 |
| -商誉 | 0.00%310.5万 | 0.00%310.5万 | 0.00%310.48万 | 0.00%310.48万 | 0.00%310.48万 | 0.01%310.5万 | 0.01%310.5万 | 0.00%310.48万 | 0.00%310.48万 | --310.48万 |
| -其他无形资产 | -42.91%57.6万 | -42.91%57.6万 | -40.36%67.78万 | -42.28%77.93万 | -42.82%89.4万 | -43.22%100.9万 | -43.22%100.9万 | -43.52%113.65万 | -40.03%135万 | --156.36万 |
| 投资和预付款 | 6.21%398.5万 | 6.21%398.5万 | -17.11%412.03万 | 24.83%578.7万 | 5.36%439.58万 | -1.61%375.2万 | -1.61%375.2万 | 22.41%497.07万 | 20.24%463.61万 | -27.24%417.23万 |
| 其他非流动资产 | --27万 | --27万 | --26.96万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非流动资产合计 | -4.32%7.12亿 | -4.32%7.12亿 | 30.13%7.2亿 | 43.09%7.32亿 | 46.15%7.42亿 | 45.02%7.44亿 | 45.02%7.44亿 | 4.30%5.53亿 | -4.85%5.12亿 | -0.53%5.08亿 |
| 总资产 | -0.89%9.28亿 | -0.89%9.28亿 | 24.42%9.32亿 | 32.19%9.16亿 | 30.52%9.18亿 | 32.80%9.36亿 | 32.80%9.36亿 | 2.82%7.49亿 | -4.37%6.93亿 | -3.69%7.03亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | -12.55%2,416.1万 | -12.55%2,416.1万 | 39.14%3,350.35万 | 56.78%3,128.32万 | 63.15%2,746.47万 | 77.83%2,762.9万 | 77.83%2,762.9万 | 5.23%2,407.92万 | -25.01%1,995.39万 | -21.87%1,683.4万 |
| -应付账款 | -3.30%1,432.8万 | -3.30%1,432.8万 | 57.81%1,887.53万 | 50.62%1,810.54万 | 30.54%1,439.46万 | 136.03%1,481.7万 | 136.03%1,481.7万 | 28.32%1,196.1万 | -17.36%1,202.08万 | 12.37%1,102.73万 |
| -应付股利 | -1.07%119.8万 | -1.07%119.8万 | -10.63%114.35万 | 0.01%111.71万 | 8.41%104.81万 | 5.64%121.1万 | 5.64%121.1万 | 30.88%127.95万 | 38.09%111.7万 | 51.15%96.68万 |
| -应付关联方款项 | -31.75%80.6万 | -31.75%80.6万 | --27.29万 | --6.17万 | --78.9万 | --118.1万 | --118.1万 | ---- | ---- | ---- |
| -其他应付款 | -24.87%782.9万 | -24.87%782.9万 | 21.89%1,321.18万 | 76.04%1,199.9万 | 132.09%1,123.3万 | 28.44%1,042万 | 28.44%1,042万 | -13.86%1,083.87万 | -39.42%681.61万 | -56.38%483.99万 |
| 应计费用 | 82.02%2,268万 | 82.02%2,268万 | 24.90%2,161.59万 | 51.53%2,178.75万 | 5.55%1,110.29万 | -26.93%1,246万 | -26.93%1,246万 | 10.36%1,730.6万 | -9.81%1,437.83万 | 9.99%1,051.9万 |
| 短期借款与租赁负债 | 4.91%4,688.2万 | 4.91%4,688.2万 | -37.50%1,923.34万 | -41.84%1,950万 | -62.32%1,945.98万 | -15.24%4,468.7万 | -15.24%4,468.7万 | -47.06%3,077.56万 | -31.12%3,353.04万 | 73.06%5,164.4万 |
| -短期借款 | 2.01%1,691万 | 2.01%1,691万 | 0.97%1,669.7万 | 38.23%1,665.62万 | -44.61%1,661.6万 | -46.10%1,657.6万 | -46.10%1,657.6万 | -47.51%1,653.67万 | -62.65%1,204.99万 | 124.31%2,999.92万 |
| -短期租赁负债 | 6.62%2,997.2万 | 6.62%2,997.2万 | -82.19%253.65万 | -86.76%284.38万 | -86.86%284.38万 | 27.95%2,811.1万 | 27.95%2,811.1万 | -46.53%1,423.89万 | 30.79%2,148.04万 | 31.44%2,164.48万 |
| 递延负债 | 61.14%2,489.1万 | 61.14%2,489.1万 | 13.73%1,828.81万 | 83.73%1,849.1万 | 40.06%1,929.1万 | -1.17%1,544.7万 | -1.17%1,544.7万 | 16.55%1,608.05万 | -30.59%1,006.41万 | -16.11%1,377.33万 |
| 其他流动负债 | 6.02%942万 | 6.02%942万 | 398.99%3,828.41万 | 478.34%3,494.8万 | 382.39%3,167.9万 | 102.23%888.5万 | 102.23%888.5万 | 60.22%767.23万 | 21.67%604.28万 | -32.67%656.71万 |
| 流动负债总额 | 17.35%1.28亿 | 17.35%1.28亿 | 36.50%1.31亿 | 50.07%1.26亿 | 9.72%1.09亿 | 3.58%1.09亿 | 3.58%1.09亿 | -16.80%9,591.35万 | -24.15%8,396.94万 | 14.02%9,933.74万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -14.29%1.06亿 | -14.29%1.06亿 | 30.09%3.36亿 | -47.22%1.14亿 | -42.47%1.18亿 | -41.83%1.23亿 | -41.83%1.23亿 | 18.67%2.58亿 | -7.93%2.16亿 | -20.83%2.06亿 |
| -长期借款 | -13.81%9,715.7万 | -13.81%9,715.7万 | -13.96%1.01亿 | 33.44%1.05亿 | 64.91%1.09亿 | 64.69%1.13亿 | 64.69%1.13亿 | 64.92%1.17亿 | 6.85%7,847.43万 | -31.01%6,592.95万 |
| -长期租赁负债 | -19.54%839.5万 | -19.54%839.5万 | 66.64%2.35亿 | -93.41%903.23万 | -93.05%973.37万 | -92.72%1,043.4万 | -92.72%1,043.4万 | -3.73%1.41亿 | -14.69%1.37亿 | -14.92%1.4亿 |
| 其他非流动负债 | -4.25%2.2亿 | -4.25%2.2亿 | ---- | 1,205.40%2.17亿 | 1,091.25%2.23亿 | 1,179.68%2.3亿 | 1,179.68%2.3亿 | -11.27%1,641.74万 | -8.79%1,663.17万 | -5.44%1,875.16万 |
| 非流动负债总额 | -7.76%3.25亿 | -7.76%3.25亿 | 22.31%3.36亿 | 42.52%3.31亿 | 52.16%3.42亿 | 53.58%3.53亿 | 53.58%3.53亿 | 16.32%2.74亿 | -7.99%2.32亿 | -19.74%2.25亿 |
| 总负债 | -1.83%4.53亿 | -1.83%4.53亿 | 25.98%4.67亿 | 44.53%4.57亿 | 39.15%4.51亿 | 37.86%4.62亿 | 37.86%4.62亿 | 5.45%3.7亿 | -12.92%3.16亿 | -11.73%3.24亿 |
| 所有者权益 | ||||||||||
| 股本 | 16.67%7,000 | 16.67%7,000 | 38.96%6,520 | 39.36%6,539 | 40.11%6,564 | 29.09%6,000 | 29.09%6,000 | 0.95%4,692 | 0.95%4,692 | 0.80%4,685 |
| -普通股股本 | 16.67%7,000 | 16.67%7,000 | 38.96%6,520 | 39.36%6,539 | 40.11%6,564 | 29.09%6,000 | 29.09%6,000 | 0.95%4,692 | 0.95%4,692 | 0.80%4,685 |
| -优先股股本 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | 1.83%1.72亿 | 1.83%1.72亿 | -1.10%1.64亿 | -6.30%1.55亿 | -3.25%1.61亿 | 6.37%1.69亿 | 6.37%1.69亿 | 1.77%1.65亿 | 11.24%1.65亿 | 10.57%1.66亿 |
| 资本公积 | -0.61%2.57亿 | -0.61%2.57亿 | 53.54%2.57亿 | 55.98%2.6亿 | 56.75%2.6亿 | 56.90%2.59亿 | 56.90%2.59亿 | 1.83%1.67亿 | 1.61%1.67亿 | 1.45%1.66亿 |
| 股东权益总额 | 0.35%4.29亿 | 0.35%4.29亿 | 26.36%4.2亿 | 24.98%4.14亿 | 26.75%4.21亿 | 32.09%4.28亿 | 32.09%4.28亿 | 1.80%3.33亿 | 6.18%3.32亿 | 5.81%3.32亿 |
| 非控制性权益 | -3.07%4,540.3万 | -3.07%4,540.3万 | -2.00%4,529.84万 | -1.11%4,477.72万 | -2.01%4,634.99万 | 1.15%4,684.3万 | 1.15%4,684.3万 | -8.77%4,622.49万 | -8.24%4,527.88万 | -4.29%4,730.14万 |
| 总权益 | 0.02%4.75亿 | 0.02%4.75亿 | 22.90%4.66亿 | 21.85%4.59亿 | 23.16%4.67亿 | 28.22%4.75亿 | 28.22%4.75亿 | 0.38%3.79亿 | 4.21%3.77亿 | 4.44%3.79亿 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- | -- | -- | -- |