Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Salesforce
CRM
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | -37.32%1,718.11万 | -40.56%1,585.35万 | -25.11%1,555.66万 | 97.65%2,338.45万 | 97.65%2,338.45万 | -25.46%2,741.11万 | -34.10%2,666.98万 | -51.32%2,077.13万 | -69.50%1,183.1万 | -69.50%1,183.1万 |
| -现金和现金等价物 | -37.32%1,718.11万 | -40.56%1,585.35万 | -25.11%1,555.66万 | 97.65%2,338.45万 | 97.65%2,338.45万 | -25.46%2,741.11万 | -34.10%2,666.98万 | -51.32%2,077.13万 | -69.50%1,183.1万 | -69.50%1,183.1万 |
| 应收款项 | 32.69%171.77万 | 48.14%159.55万 | 57.82%163.41万 | 23.18%147.32万 | 23.18%147.32万 | 6.10%129.46万 | -18.47%107.7万 | -15.57%103.55万 | -9.86%119.59万 | -9.86%119.59万 |
| -应收账款 | 32.69%171.77万 | 48.14%159.55万 | 57.82%163.41万 | 23.18%147.32万 | 23.18%147.32万 | 6.10%129.46万 | -18.47%107.7万 | -15.57%103.55万 | -9.86%119.59万 | -9.86%119.59万 |
| 存货 | -12.04%2,005.81万 | 17.91%2,452.55万 | 42.36%2,419.96万 | 44.80%2,282.2万 | 44.80%2,282.2万 | 53.23%2,280.42万 | 41.38%2,079.99万 | 18.87%1,699.88万 | 21.19%1,576.06万 | 21.19%1,576.06万 |
| 预付费用 | -16.10%161.54万 | 3.16%175.9万 | 9.44%182万 | 15.61%176.16万 | 15.61%176.16万 | 3.69%192.54万 | -7.19%170.51万 | -13.32%166.29万 | -37.20%152.37万 | -37.20%152.37万 |
| 受限制现金 | --0 | --0 | 0.00%205.06万 | -62.38%205.06万 | -62.38%205.06万 | --205.06万 | --205.06万 | --205.06万 | --545.06万 | --545.06万 |
| 其他流动资产 | -44.67%149.08万 | -38.93%144.58万 | 54.01%189.48万 | 10.13%280.73万 | 10.13%280.73万 | 102.19%269.46万 | 134.00%236.75万 | 11.07%123.03万 | 84.16%254.91万 | 84.16%254.91万 |
| 流动资产合计 | -22.55%4,506.32万 | -8.97%4,976.75万 | -1.94%5,172.59万 | 14.77%5,429.9万 | 14.77%5,429.9万 | 3.77%5,818.04万 | -7.89%5,466.99万 | -13.84%5,274.95万 | -16.90%4,731.1万 | -16.90%4,731.1万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -41.32%6,707.52万 | -13.81%9,983.81万 | 14.89%1.01亿 | 16.13%1.02亿 | 16.13%1.02亿 | 27.47%1.14亿 | 27.15%1.16亿 | -6.30%8,785.88万 | -5.43%8,760.61万 | -5.43%8,760.61万 |
| -固定资产 | -31.84%1.12亿 | -7.19%1.51亿 | 13.22%1.49亿 | 14.31%1.47亿 | 14.31%1.47亿 | 29.34%1.65亿 | 29.20%1.63亿 | 4.64%1.32亿 | 5.74%1.28亿 | 5.74%1.28亿 |
| -累计折旧 | 10.39%-4,531.5万 | -9.13%-5,127.99万 | -9.86%-4,807.76万 | -10.40%-4,499.64万 | -10.40%-4,499.64万 | -33.77%-5,057.04万 | -34.54%-4,699.08万 | -36.69%-4,376.29万 | -41.74%-4,075.68万 | -41.74%-4,075.68万 |
| 商誉及其他无形资产 | -37.58%4,290.39万 | -30.52%4,876.39万 | 219.68%4,876.39万 | 219.68%4,876.39万 | 219.68%4,876.39万 | 118.54%6,873.44万 | -1.29%7,018.66万 | -78.55%1,525.38万 | -77.98%1,525.38万 | -77.98%1,525.38万 |
| -商誉 | -32.21%3,066.15万 | -34.32%3,066.15万 | --3,066.15万 | --3,066.15万 | --3,066.15万 | --4,523.06万 | --4,668.28万 | ---- | --0 | --0 |
| -其他无形资产 | -47.91%1,224.25万 | -22.98%1,810.25万 | 18.68%1,810.25万 | 18.68%1,810.25万 | 18.68%1,810.25万 | -25.27%2,350.38万 | -66.94%2,350.38万 | -78.55%1,525.38万 | -77.98%1,525.38万 | -77.98%1,525.38万 |
| 非流动递延资产 | 227.17%238.65万 | 104.30%152.74万 | 77.04%128.39万 | 26.98%89.65万 | 26.98%89.65万 | 108.41%72.94万 | 134.88%74.76万 | 162.67%72.52万 | 103.91%70.6万 | 103.91%70.6万 |
| 其他非流动资产 | 6.97%106.84万 | 9.27%108.11万 | 33.43%106.85万 | 18.84%103.38万 | 18.84%103.38万 | 19.93%99.88万 | 18.79%98.94万 | -7.16%80.08万 | 0.85%86.99万 | 0.85%86.99万 |
| 非流动资产合计 | -38.61%1.13亿 | -19.47%1.51亿 | 45.32%1.52亿 | 45.96%1.52亿 | 45.96%1.52亿 | 51.07%1.85亿 | 14.94%1.88亿 | -36.97%1.05亿 | -35.98%1.04亿 | -35.98%1.04亿 |
| 总资产 | -34.76%1.58亿 | -17.10%2.01亿 | 29.48%2.04亿 | 36.24%2.07亿 | 36.24%2.07亿 | 36.20%2.43亿 | 8.86%2.42亿 | -30.74%1.57亿 | -31.04%1.52亿 | -31.04%1.52亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | -67.20%655.97万 | -48.44%712.24万 | -24.35%715.13万 | -0.94%756.14万 | -0.94%756.14万 | 259.35%1,999.63万 | 263.54%1,381.37万 | 99.28%945.26万 | 28.52%763.35万 | 28.52%763.35万 |
| -应付账款 | 45.38%640.06万 | 185.24%696.33万 | 204.14%594.02万 | 160.33%742.19万 | 160.33%742.19万 | 62.50%440.26万 | -19.13%244.12万 | -25.43%195.32万 | -8.41%285.09万 | -8.41%285.09万 |
| -应付税费 | -98.98%15.91万 | -98.60%15.91万 | -83.85%121.11万 | -97.08%13.95万 | -97.08%13.95万 | 446.13%1,559.37万 | 1,355.71%1,137.25万 | 253.08%749.94万 | 69.20%478.25万 | 69.20%478.25万 |
| 应计费用 | -30.99%728.37万 | -13.69%769.08万 | 42.11%737.21万 | 19.48%728.54万 | 19.48%728.54万 | 67.06%1,055.48万 | 27.49%891.06万 | -20.68%518.74万 | -24.46%609.76万 | -24.46%609.76万 |
| 短期借款与租赁负债 | 4.89%1,265.52万 | 5.80%1,271.96万 | 545.97%1,074.51万 | 573.70%1,050.03万 | 573.70%1,050.03万 | 724.03%1,206.5万 | 741.28%1,202.22万 | 19.20%166.34万 | 14.34%155.86万 | 14.34%155.86万 |
| -短期借款 | 2.93%1,063.4万 | 2.93%1,063.4万 | 900.85%884.75万 | 882.09%868.17万 | 882.09%868.17万 | 1,068.74%1,033.16万 | 1,068.74%1,033.16万 | 0.00%88.4万 | 0.00%88.4万 | 0.00%88.4万 |
| -短期租赁负债 | 16.61%202.12万 | 23.37%208.56万 | 143.46%189.75万 | 169.58%181.86万 | 169.58%181.86万 | 198.78%173.33万 | 210.17%169.06万 | 52.38%77.94万 | 40.79%67.46万 | 40.79%67.46万 |
| 流动负债总额 | -37.82%2,649.86万 | -20.76%2,753.28万 | 54.99%2,526.85万 | 65.78%2,534.71万 | 65.78%2,534.71万 | 219.30%4,261.6万 | 184.38%3,474.65万 | 28.59%1,630.34万 | -0.55%1,528.97万 | -0.55%1,528.97万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | 1.06%4,618.32万 | 0.16%4,598.23万 | 78.31%4,600.69万 | 83.80%4,644.87万 | 83.80%4,644.87万 | 71.39%4,569.8万 | 71.70%4,590.84万 | -3.66%2,580.15万 | -2.17%2,527.17万 | -2.17%2,527.17万 |
| -长期租赁负债 | 1.06%4,618.32万 | 0.16%4,598.23万 | 78.31%4,600.69万 | 83.80%4,644.87万 | 83.80%4,644.87万 | 71.39%4,569.8万 | 71.70%4,590.84万 | -3.66%2,580.15万 | -2.17%2,527.17万 | -2.17%2,527.17万 |
| 递延负债 | -99.71%1.15万 | -62.33%138.84万 | -64.91%123.19万 | -52.10%168.22万 | -52.10%168.22万 | 165.91%393.73万 | 148.55%368.57万 | 136.41%351.08万 | 136.12%351.16万 | 136.12%351.16万 |
| 其他非流动负债 | 94,505.96%3,122万 | 85,206.92%2,815.13万 | 62,177.31%2,055.15万 | 62,149.08%2,054.22万 | 62,149.08%2,054.22万 | 17.86%3.3万 | 17.86%3.3万 | 17.86%3.3万 | -28.46%3.3万 | -28.46%3.3万 |
| 非流动负债总额 | 55.86%7,741.47万 | 52.18%7,552.2万 | 131.01%6,779.03万 | 138.31%6,867.31万 | 138.31%6,867.31万 | 76.30%4,966.83万 | 75.68%4,962.71万 | 3.71%2,934.53万 | 5.30%2,881.63万 | 5.30%2,881.63万 |
| 总负债 | 12.60%1.04亿 | 22.14%1.03亿 | 103.86%9,305.87万 | 113.17%9,402.02万 | 113.17%9,402.02万 | 122.27%9,228.43万 | 108.50%8,437.36万 | 11.41%4,564.87万 | 3.19%4,410.6万 | 3.19%4,410.6万 |
| 所有者权益 | ||||||||||
| 股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -普通股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -优先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -37.33%-3.15亿 | -22.14%-2.71亿 | -20.53%-2.58亿 | -22.94%-2.56亿 | -22.94%-2.56亿 | -29.19%-2.3亿 | -68.65%-2.22亿 | -68.07%-2.14亿 | -54.65%-2.08亿 | -54.65%-2.08亿 |
| 资本公积 | -2.72%3.7亿 | -2.88%3.69亿 | 13.18%3.69亿 | 16.73%3.69亿 | 16.73%3.69亿 | 20.89%3.8亿 | 21.11%3.8亿 | 3.90%3.26亿 | 1.26%3.16亿 | 1.26%3.16亿 |
| 股东权益总额 | -63.77%5,458.39万 | -38.05%9,792.31万 | -0.91%1.11亿 | 4.71%1.13亿 | 4.71%1.13亿 | 10.09%1.51亿 | -13.27%1.58亿 | -40.01%1.12亿 | -39.30%1.08亿 | -39.30%1.08亿 |
| 总权益 | -63.77%5,458.39万 | -38.05%9,792.31万 | -0.91%1.11亿 | 4.71%1.13亿 | 4.71%1.13亿 | 10.09%1.51亿 | -13.27%1.58亿 | -40.01%1.12亿 | -39.30%1.08亿 | -39.30%1.08亿 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |