Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CrowdStrike
CRWD
5
Salesforce
CRM
| (Q2)2025/06/30 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q2)2024/06/30 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q2)2023/06/30 | (FY)2022/12/31 | (Q4)2022/12/31 | (Q2)2022/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 22.12%6,306.6万 | 79.52%6,325.7万 | 79.52%6,325.7万 | 237.62%5,164.2万 | 119.81%3,523.7万 | 119.81%3,523.7万 | 269.83%1,529.6万 | -41.45%1,603.1万 | -41.45%1,603.1万 | -88.93%413.6万 |
| -现金和现金等价物 | 22.31%6,306.6万 | 79.52%6,325.7万 | 79.52%6,325.7万 | 237.10%5,156.3万 | 119.81%3,523.7万 | 119.81%3,523.7万 | 331.36%1,529.6万 | -41.45%1,603.1万 | -41.45%1,603.1万 | -90.44%354.6万 |
| -短期投资 | ---- | ---- | ---- | --7.9万 | ---- | ---- | ---- | ---- | ---- | 142.80%59万 |
| -应收账款 | -2.02%1.03亿 | -20.86%7,677.4万 | -20.86%7,677.4万 | -17.07%1.05亿 | -3.77%9,700.5万 | -3.77%9,700.5万 | 7.04%1.26亿 | 23.69%1.01亿 | 23.69%1.01亿 | 5.92%1.18亿 |
| -应收税费 | -15.14%611.3万 | 8.05%866.1万 | 8.05%866.1万 | 6.85%720.4万 | 5.81%801.6万 | 5.81%801.6万 | -2.15%674.2万 | 4.58%757.6万 | 4.58%757.6万 | 14.11%689万 |
| -其他应收款 | -38.78%327.3万 | -7.43%338.7万 | -7.43%338.7万 | -9.51%534.6万 | -42.05%365.9万 | -42.05%365.9万 | -18.09%590.8万 | 10.81%631.4万 | 10.81%631.4万 | 4.63%721.3万 |
| 存货 | -0.16%1.8亿 | -2.38%1.87亿 | -2.38%1.87亿 | -6.17%1.8亿 | 0.70%1.92亿 | 0.70%1.92亿 | 4.22%1.92亿 | 11.18%1.9亿 | 11.18%1.9亿 | 57.76%1.84亿 |
| 预付费用 | 19.06%286.7万 | 35.31%196.6万 | 35.31%196.6万 | 3.13%240.8万 | 39.18%145.3万 | 39.18%145.3万 | 17.16%233.5万 | 14.60%104.4万 | 14.60%104.4万 | 14.02%199.3万 |
| 流动资产合计 | 1.90%3.59亿 | 1.22%3.42亿 | 1.22%3.42亿 | 0.83%3.52亿 | 4.63%3.38亿 | 4.63%3.38亿 | 8.05%3.49亿 | 9.58%3.23亿 | 9.58%3.23亿 | 15.10%3.23亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -3.48%8,072.3万 | -8.73%7,661.4万 | -8.73%7,661.4万 | -0.77%8,363万 | 3.11%8,394.2万 | 3.11%8,394.2万 | 6.69%8,427.9万 | 8.54%8,141万 | 8.54%8,141万 | 12.38%7,899.4万 |
| -固定资产 | 1.49%1.57亿 | -0.87%1.5亿 | -0.87%1.5亿 | 3.73%1.54亿 | 5.78%1.51亿 | 5.78%1.51亿 | 8.44%1.49亿 | 9.22%1.43亿 | 9.22%1.43亿 | 10.25%1.37亿 |
| -累计折旧 | -7.36%-7,588.5万 | -8.96%-7,312.9万 | -8.96%-7,312.9万 | -9.62%-7,068.4万 | -9.31%-6,711.3万 | -9.31%-6,711.3万 | -10.81%-6,448.2万 | -10.12%-6,139.5万 | -10.12%-6,139.5万 | -7.49%-5,819.3万 |
| 商誉及其他无形资产 | 9.25%1.07亿 | 2.41%1.02亿 | 2.41%1.02亿 | -2.16%9,819.2万 | -2.21%9,921.2万 | -2.21%9,921.2万 | 54.19%1亿 | 55.03%1.01亿 | 55.03%1.01亿 | -1.07%6,508.4万 |
| -商誉 | 8.74%8,590.2万 | 4.22%8,233.5万 | 4.22%8,233.5万 | 0.00%7,899.8万 | 0.00%7,899.8万 | 0.00%7,899.8万 | 40.27%7,899.8万 | 40.27%7,899.8万 | 40.27%7,899.8万 | 0.00%5,631.7万 |
| -其他无形资产 | 11.33%2,136.9万 | -4.69%1,926.6万 | -4.69%1,926.6万 | -10.13%1,919.4万 | -10.00%2,021.4万 | -10.00%2,021.4万 | 143.61%2,135.7万 | 146.03%2,246万 | 146.03%2,246万 | -7.42%876.7万 |
| 其他非流动资产 | --1,000 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1,000 |
| 非流动资产合计 | 3.60%1.9亿 | -2.18%1.8亿 | -2.18%1.8亿 | -1.59%1.84亿 | -0.05%1.84亿 | -0.05%1.84亿 | 27.93%1.87亿 | 29.87%1.85亿 | 29.87%1.85亿 | 5.78%1.46亿 |
| 总资产 | 2.48%5.49亿 | 0.02%5.22亿 | 0.02%5.22亿 | -0.02%5.36亿 | 2.93%5.22亿 | 2.93%5.22亿 | 14.23%5.36亿 | 16.19%5.07亿 | 16.19%5.07亿 | 12.03%4.69亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | -8.62%7,567万 | -4.96%6,488.2万 | -4.96%6,488.2万 | -18.08%8,280.7万 | -20.64%6,826.6万 | -20.64%6,826.6万 | 8.35%1.01亿 | -0.03%8,602.2万 | -0.03%8,602.2万 | 5.38%9,329.6万 |
| -应付账款 | -8.49%6,609.2万 | 6.07%6,013.7万 | 6.07%6,013.7万 | -12.37%7,222.3万 | -20.66%5,669.5万 | -20.66%5,669.5万 | 4.70%8,242.1万 | -4.45%7,145.5万 | -4.45%7,145.5万 | 6.43%7,871.8万 |
| -应付税费 | -11.18%926.2万 | -24.80%432.5万 | -24.80%432.5万 | -15.64%1,042.8万 | -27.81%575.1万 | -27.81%575.1万 | 0.65%1,236.2万 | -7.58%796.7万 | -7.58%796.7万 | -3.25%1,228.2万 |
| -其他应付款 | 102.56%31.6万 | -92.78%42万 | -92.78%42万 | -97.52%15.6万 | -11.82%582万 | -11.82%582万 | 174.52%630.3万 | 148.96%660万 | 148.96%660万 | 22.52%229.6万 |
| 现行拨备 | -1.41%70万 | 16.84%88.8万 | 16.84%88.8万 | 22.63%71万 | 21.79%76万 | 21.79%76万 | -3.82%57.9万 | 3.65%62.4万 | 3.65%62.4万 | 1.86%60.2万 |
| 短期借款与租赁负债 | -17.28%1,042.5万 | -18.17%1,079万 | -18.17%1,079万 | -0.47%1,260.3万 | 3.97%1,318.6万 | 3.97%1,318.6万 | -56.95%1,266.2万 | -23.76%1,268.3万 | -23.76%1,268.3万 | 102.33%2,940.9万 |
| -短期借款 | -24.76%788.1万 | -18.04%931.7万 | -18.04%931.7万 | -4.27%1,047.5万 | 1.10%1,136.8万 | 1.10%1,136.8万 | -61.11%1,094.2万 | -27.78%1,124.4万 | -27.78%1,124.4万 | 107.98%2,813.7万 |
| -短期租赁负债 | 19.55%254.4万 | -18.98%147.3万 | -18.98%147.3万 | 23.72%212.8万 | 26.34%181.8万 | 26.34%181.8万 | 35.22%172万 | 35.12%143.9万 | 35.12%143.9万 | 26.44%127.2万 |
| 其他流动负债 | 63.34%451.8万 | -34.30%733.1万 | -34.30%733.1万 | -86.60%276.6万 | -37.46%1,115.9万 | -37.46%1,115.9万 | 18.78%2,064.8万 | 2.37%1,784.4万 | 2.37%1,784.4万 | -2.51%1,738.3万 |
| 流动负债总额 | -6.02%1.19亿 | -10.95%1.07亿 | -10.95%1.07亿 | -16.45%1.26亿 | -13.26%1.2亿 | -13.26%1.2亿 | -2.83%1.51亿 | 2.76%1.38亿 | 2.76%1.38亿 | 14.86%1.55亿 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | 4.40%3,601.1万 | -31.01%2,322.9万 | -31.01%2,322.9万 | -13.61%3,449.4万 | -16.68%3,366.8万 | -16.68%3,366.8万 | 176.71%3,992.7万 | 150.81%4,040.8万 | 150.81%4,040.8万 | -33.04%1,442.9万 |
| -长期借款 | 9.11%2,891.5万 | -22.56%2,120.1万 | -22.56%2,120.1万 | -19.61%2,650.1万 | -22.48%2,737.9万 | -22.48%2,737.9万 | 235.90%3,296.5万 | 179.00%3,531.9万 | 179.00%3,531.9万 | -48.84%981.4万 |
| -长期租赁负债 | -11.22%709.6万 | -67.75%202.8万 | -67.75%202.8万 | 14.81%799.3万 | 23.58%628.9万 | 23.58%628.9万 | 50.86%696.2万 | 47.42%508.9万 | 47.42%508.9万 | 95.05%461.5万 |
| 非流动负债总额 | 5.63%4,664.5万 | -23.91%3,310.4万 | -23.91%3,310.4万 | -11.17%4,416万 | -13.51%4,350.7万 | -13.51%4,350.7万 | 125.94%4,971.1万 | 113.56%5,030.3万 | 113.56%5,030.3万 | -25.94%2,200.2万 |
| 总负债 | -3.00%1.65亿 | -14.41%1.4亿 | -14.41%1.4亿 | -15.14%1.7亿 | -13.32%1.63亿 | -13.32%1.63亿 | 13.14%2.01亿 | 19.29%1.88亿 | 19.29%1.88亿 | 7.51%1.77亿 |
| 所有者权益 | ||||||||||
| 股本 | 7.88%1.39亿 | 0.00%3,680.3万 | 0.00%3,680.3万 | 12.11%1.29亿 | 0.00%3,680.3万 | 0.00%3,680.3万 | 13.35%1.15亿 | 0.00%3,680.3万 | 0.00%3,680.3万 | 7.53%1.01亿 |
| -普通股股本 | 7.88%1.39亿 | 0.00%3,680.3万 | 0.00%3,680.3万 | 12.11%1.29亿 | 0.00%3,680.3万 | 0.00%3,680.3万 | 13.35%1.15亿 | 0.00%3,680.3万 | 0.00%3,680.3万 | 7.53%1.01亿 |
| 留存收益 | -12.13%2,224.8万 | 159.28%57.3万 | 159.28%57.3万 | -26.64%2,532万 | 144.38%22.1万 | 144.38%22.1万 | 11.97%3,451.6万 | -125.34%-49.8万 | -125.34%-49.8万 | 9.15%3,082.5万 |
| 减:库存股 | ---- | 21,218.18%234.5万 | 21,218.18%234.5万 | ---- | -95.00%1.1万 | -95.00%1.1万 | ---- | 0.00%22万 | 0.00%22万 | ---- |
| 股东权益总额 | 5.04%3.84亿 | 6.58%3.82亿 | 6.58%3.82亿 | 9.05%3.65亿 | 12.53%3.59亿 | 12.53%3.59亿 | 14.95%3.35亿 | 14.49%3.19亿 | 14.49%3.19亿 | 14.99%2.91亿 |
| 非控制性权益 | --0 | --0 | --0 | ---- | --0 | --0 | ---- | --0 | --0 | -6.94%16.1万 |
| 总权益 | 5.04%3.84亿 | 6.58%3.82亿 | 6.58%3.82亿 | 9.05%3.65亿 | 12.53%3.59亿 | 12.53%3.59亿 | 14.89%3.35亿 | 14.42%3.19亿 | 14.42%3.19亿 | 14.97%2.92亿 |
| 货币单位 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 |