Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Qualcomm
QCOM
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | -89.42%91.6万 | -70.17%274.3万 | -54.80%548.9万 | -36.26%990.8万 | -36.26%990.8万 | -56.78%866万 | -83.08%919.6万 | -83.68%1,214.5万 | -82.94%1,554.4万 | -82.94%1,554.4万 |
| -现金和现金等价物 | -80.00%91.6万 | -24.99%205.6万 | -18.10%226.3万 | 119.23%787.9万 | 119.23%787.9万 | 17.85%458.1万 | -43.36%274.1万 | -42.01%276.3万 | -51.64%359.4万 | -51.64%359.4万 |
| -短期投资 | --0 | -89.36%68.7万 | -65.62%322.6万 | -83.02%202.9万 | -83.02%202.9万 | -74.75%407.9万 | -86.96%645.5万 | -86.53%938.2万 | -85.72%1,195万 | -85.72%1,195万 |
| 应收款项 | -11.17%2,453.5万 | -26.49%2,086.1万 | -34.85%1,777.6万 | -39.20%2,364.4万 | -39.20%2,364.4万 | -30.70%2,762万 | -19.67%2,838万 | -27.56%2,728.6万 | -15.12%3,888.9万 | -15.12%3,888.9万 |
| -应收账款 | -26.86%869.8万 | -44.38%704.3万 | -43.52%756.2万 | -33.70%1,198.2万 | -33.70%1,198.2万 | -0.92%1,189.3万 | 52.05%1,266.3万 | 28.96%1,338.9万 | 16.16%1,807.2万 | 16.16%1,807.2万 |
| -应收票据 | ---- | ---- | -71.49%40万 | ---- | ---- | 1.38%147.1万 | -6.59%138.9万 | -51.55%140.3万 | ---- | ---- |
| -应收税费 | 12.48%1,454.2万 | -11.99%1,228.7万 | -30.36%832.6万 | -50.30%1,029.5万 | -50.30%1,029.5万 | -50.54%1,292.9万 | -44.36%1,396.1万 | -49.18%1,195.5万 | -21.10%2,071.4万 | -21.10%2,071.4万 |
| -其他应收款 | -2.41%129.5万 | 317.17%153.1万 | 176.07%148.8万 | 1,227.18%136.7万 | 1,227.18%136.7万 | 412.36%132.7万 | -12.62%36.7万 | -37.90%53.9万 | -91.14%10.3万 | -91.14%10.3万 |
| 受限制现金 | --51.4万 | --51.2万 | --50.9万 | 1.00%50.6万 | 1.00%50.6万 | ---- | ---- | ---- | --50.1万 | --50.1万 |
| 其他流动资产 | 24.89%112.4万 | 8.11%134.7万 | -14.30%135.4万 | -18.11%60.6万 | -18.11%60.6万 | -41.10%90万 | -35.97%124.6万 | -27.79%158万 | -71.18%74万 | -71.18%74万 |
| 流动资产合计 | -27.14%2,708.9万 | -34.41%2,546.3万 | -38.73%2,512.8万 | -37.74%3,466.4万 | -37.74%3,466.4万 | -39.47%3,718万 | -57.62%3,882.2万 | -64.11%4,101.1万 | -60.10%5,567.4万 | -60.10%5,567.4万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -18.53%737万 | -15.90%792.5万 | -22.17%779.2万 | -24.42%817.8万 | -24.42%817.8万 | -21.67%904.6万 | -26.87%942.3万 | -25.78%1,001.1万 | -18.30%1,082万 | -18.30%1,082万 |
| -固定资产 | -3.11%1,615万 | -1.87%1,623.4万 | -5.58%1,569.4万 | -40.51%998.3万 | -40.51%998.3万 | 36.84%1,666.8万 | 22.93%1,654.3万 | 19.07%1,662.1万 | 2.57%1,678.1万 | 2.57%1,678.1万 |
| -累计折旧 | -15.19%-878万 | -16.70%-830.9万 | -19.55%-790.2万 | 69.72%-180.5万 | 69.72%-180.5万 | -1,104.11%-762.2万 | -1,144.76%-712万 | -1,303.40%-661万 | -91.24%-596.1万 | -91.24%-596.1万 |
| 商誉及其他无形资产 | 0.82%2,317.2万 | 2.08%2,349.7万 | -3.16%2,276.2万 | -8.01%2,234.2万 | -8.01%2,234.2万 | -49.97%2,298.4万 | -56.87%2,301.9万 | -55.65%2,350.4万 | -65.51%2,428.8万 | -65.51%2,428.8万 |
| -其他无形资产 | 0.82%2,317.2万 | 2.08%2,349.7万 | -3.16%2,276.2万 | -8.01%2,234.2万 | -8.01%2,234.2万 | -9.40%2,298.4万 | -29.21%2,301.9万 | -27.62%2,350.4万 | -34.26%2,428.8万 | -34.26%2,428.8万 |
| 投资和预付款 | -62.73%669.6万 | -38.85%1,077.3万 | -28.03%1,344.4万 | -13.96%1,642.9万 | -13.96%1,642.9万 | 4.79%1,796.5万 | -11.78%1,761.7万 | 19.29%1,868.1万 | 17.52%1,909.4万 | 17.52%1,909.4万 |
| 长期应收票据 | --0 | --0 | --0 | -5.78%135.2万 | -5.78%135.2万 | ---- | ---- | ---- | --143.5万 | --143.5万 |
| 长期应收款 | --227.6万 | --222.7万 | --245.8万 | --238.4万 | --238.4万 | ---- | ---- | ---- | ---- | ---- |
| 其他非流动资产 | -5.65%11.7万 | -4.07%11.8万 | -4.88%11.7万 | -6.40%11.7万 | -6.40%11.7万 | 0.81%12.4万 | -18.00%12.3万 | -17.45%12.3万 | -15.54%12.5万 | -15.54%12.5万 |
| 非流动资产合计 | -20.93%3,963.1万 | -11.24%4,454万 | -10.98%4,657.3万 | -8.89%5,080.2万 | -8.89%5,080.2万 | -32.95%5,011.9万 | -41.90%5,018.2万 | -36.42%5,231.9万 | -44.27%5,576.2万 | -44.27%5,576.2万 |
| 总资产 | -23.57%6,672万 | -21.35%7,000.3万 | -23.17%7,170.1万 | -23.30%8,546.7万 | -23.30%8,546.7万 | -35.89%8,729.9万 | -49.99%8,900.4万 | -52.52%9,333万 | -53.49%1.11亿 | -53.49%1.11亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | -30.53%919.4万 | -33.51%784.5万 | -48.70%701.5万 | -28.71%1,338.9万 | -28.71%1,338.9万 | 13.23%1,323.5万 | 39.47%1,179.8万 | 66.91%1,367.5万 | 30.40%1,878.2万 | 30.40%1,878.2万 |
| -应付账款 | -31.50%824.9万 | -34.03%677.2万 | -50.31%596.3万 | -29.12%1,195.4万 | -29.12%1,195.4万 | 25.37%1,204.3万 | 64.61%1,026.5万 | 114.21%1,200万 | 47.46%1,686.4万 | 47.46%1,686.4万 |
| -应付关联方款项 | --0 | --0 | 700.00%8,000 | 166.67%8,000 | 166.67%8,000 | -93.10%4,000 | -87.27%7,000 | --1,000 | 50.00%3,000 | 50.00%3,000 |
| -其他应付款 | -20.45%94.5万 | -29.69%107.3万 | -37.63%104.4万 | -25.48%142.7万 | -25.48%142.7万 | -41.33%118.8万 | -29.61%152.6万 | -35.39%167.4万 | -35.41%191.5万 | -35.41%191.5万 |
| 应计费用 | 15.82%328.8万 | 6.11%319.4万 | -13.25%340.6万 | -38.17%161.8万 | -38.17%161.8万 | -6.40%283.9万 | -21.04%301万 | 1.26%392.6万 | -22.55%261.7万 | -22.55%261.7万 |
| 短期借款与租赁负债 | 10.88%1,379.7万 | -12.28%1,200.7万 | -31.65%906.6万 | -45.98%1,137.1万 | -45.98%1,137.1万 | -55.22%1,244.3万 | -74.01%1,368.8万 | -81.59%1,326.5万 | -74.72%2,105.1万 | -74.72%2,105.1万 |
| -短期借款 | 20.69%1,255.2万 | -5.31%1,072.5万 | -30.64%779.1万 | -46.80%1,012万 | -46.80%1,012万 | -59.42%1,040万 | -77.42%1,132.6万 | -83.83%1,123.2万 | -76.47%1,902.3万 | -76.47%1,902.3万 |
| -短期租赁负债 | -39.06%124.5万 | -45.72%128.2万 | -37.28%127.5万 | -38.31%125.1万 | -38.31%125.1万 | -5.33%204.3万 | -5.63%236.2万 | -21.29%203.3万 | -16.37%202.8万 | -16.37%202.8万 |
| 递延负债 | 9.33%548.3万 | 35.82%651万 | 63.40%614.7万 | 91.78%599.7万 | 91.78%599.7万 | 86.92%501.5万 | -3.58%479.3万 | -40.44%376.2万 | -65.50%312.7万 | -65.50%312.7万 |
| 其他流动负债 | 346.43%75万 | 168.00%80.4万 | 367.32%120.1万 | 1,590.48%106.5万 | 1,590.48%106.5万 | -96.19%16.8万 | -95.88%30万 | -19.69%25.7万 | -92.15%6.3万 | -92.15%6.3万 |
| 流动负债总额 | -3.53%3,251.2万 | -9.61%3,036万 | -23.08%2,683.5万 | -26.73%3,344万 | -26.73%3,344万 | -32.06%3,370万 | -56.48%3,358.9万 | -61.56%3,488.5万 | -58.85%4,564万 | -58.85%4,564万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -19.34%485.5万 | -16.64%523.5万 | -28.43%511.8万 | -29.37%541.3万 | -29.37%541.3万 | -25.19%601.9万 | -30.11%628万 | -24.28%715.1万 | -15.92%766.4万 | -15.92%766.4万 |
| -长期租赁负债 | -19.34%485.5万 | -16.64%523.5万 | -28.43%511.8万 | -29.37%541.3万 | -29.37%541.3万 | -25.19%601.9万 | -30.11%628万 | -24.28%715.1万 | -15.92%766.4万 | -15.92%766.4万 |
| 递延负债 | -1.89%468.3万 | -1.32%470.5万 | -3.45%464.9万 | -3.81%467.2万 | -3.81%467.2万 | 33.10%477.3万 | 41.53%476.8万 | 18.19%481.5万 | -15.40%485.7万 | -15.40%485.7万 |
| 衍生品负债 | --0 | --0 | --503万 | --547.7万 | --547.7万 | ---- | ---- | ---- | --0 | --0 |
| 其他非流动负债 | 9,300.00%65.8万 | 250.00%2.8万 | 140.00%1.2万 | -64.29%5,000 | -64.29%5,000 | -99.25%7,000 | -99.14%8,000 | -99.47%5,000 | -98.53%1.4万 | -98.53%1.4万 |
| 非流动负债总额 | -5.58%1,019.6万 | -9.84%996.8万 | 23.71%1,480.9万 | 24.19%1,556.7万 | 24.19%1,556.7万 | -14.04%1,079.9万 | -16.77%1,105.6万 | -17.18%1,197.1万 | -20.70%1,253.5万 | -20.70%1,253.5万 |
| 总负债 | -4.02%4,270.8万 | -9.67%4,032.8万 | -11.12%4,164.4万 | -15.76%4,900.7万 | -15.76%4,900.7万 | -28.42%4,449.9万 | -50.65%4,464.5万 | -55.47%4,685.6万 | -54.09%5,817.5万 | -54.09%5,817.5万 |
| 所有者权益 | ||||||||||
| 股本 | 22.50%4.9万 | -86.52%4.8万 | -86.36%4.8万 | -87.22%4.5万 | -87.22%4.5万 | -88.60%4万 | 1.42%35.6万 | 10.00%35.2万 | 10.34%35.2万 | 10.34%35.2万 |
| -普通股股本 | 22.50%4.9万 | -86.52%4.8万 | -86.36%4.8万 | -87.22%4.5万 | -87.22%4.5万 | -88.60%4万 | 1.42%35.6万 | 10.00%35.2万 | 10.34%35.2万 | 10.34%35.2万 |
| -优先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -3.41%-7.59亿 | -2.80%-7.52亿 | -2.79%-7.46亿 | -2.89%-7.39亿 | -2.89%-7.39亿 | -5.25%-7.34亿 | -7.34%-7.31亿 | -8.91%-7.26亿 | -12.02%-7.19亿 | -12.02%-7.19亿 |
| 资本公积 | 0.84%7.85亿 | 0.77%7.84亿 | 0.49%7.78亿 | 0.51%7.78亿 | 0.51%7.78亿 | 0.59%7.78亿 | 0.58%7.78亿 | 1.44%7.74亿 | 1.52%7.74亿 | 1.52%7.74亿 |
| 减:库存股 | 77.88%60.3万 | 0.29%34万 | 0.29%34万 | 0.29%34万 | 0.29%34万 | 7.96%33.9万 | 11.15%33.9万 | 13.38%33.9万 | 16.90%33.9万 | 16.90%33.9万 |
| 不影响留存收益的损益 | 4.00%-324.1万 | 12.46%-323.8万 | 15.05%-331.8万 | 12.98%-337.9万 | 12.98%-337.9万 | 28.28%-337.6万 | 40.51%-369.9万 | 48.30%-390.6万 | 60.88%-388.3万 | 60.88%-388.3万 |
| 股东权益总额 | -45.11%2,263.7万 | -33.65%2,835.5万 | -36.09%2,863.3万 | -32.19%3,497.1万 | -32.19%3,497.1万 | -42.96%4,124.2万 | -50.17%4,273.7万 | -49.99%4,480.2万 | -53.57%5,157万 | -53.57%5,157万 |
| 非控制性权益 | -11.75%137.5万 | -18.62%132万 | -14.83%142.4万 | -11.95%148.9万 | -11.95%148.9万 | -8.73%155.8万 | -6.94%162.2万 | -4.95%167.2万 | -5.53%169.1万 | -5.53%169.1万 |
| 总权益 | -43.90%2,401.2万 | -33.10%2,967.5万 | -35.33%3,005.7万 | -31.54%3,646万 | -31.54%3,646万 | -42.17%4,280万 | -49.31%4,435.9万 | -49.12%4,647.4万 | -52.81%5,326.1万 | -52.81%5,326.1万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |