Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CrowdStrike
CRWD
5
Salesforce
CRM
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | -94.47%6.29万 | 87.44%72.12万 | 0.62%69.7万 | -23.80%81.91万 | -23.80%81.91万 | -76.17%113.68万 | -95.50%38.48万 | -90.55%69.27万 | -90.86%107.48万 | -90.86%107.48万 |
| -现金和现金等价物 | -94.47%6.29万 | 87.44%72.12万 | 0.62%69.7万 | -23.80%81.91万 | -23.80%81.91万 | -76.17%113.68万 | -95.50%38.48万 | -90.55%69.27万 | -90.86%107.48万 | -90.86%107.48万 |
| 应收款项 | -97.82%62.32万 | -86.88%475.07万 | -68.04%924.65万 | -58.45%1,250.19万 | -58.45%1,250.19万 | 6.79%2,853.47万 | 61.53%3,622.03万 | 16.25%2,892.97万 | 65.88%3,008.55万 | 65.88%3,008.55万 |
| -应收账款 | -98.53%35.23万 | -89.43%305.92万 | -70.40%555.19万 | -61.34%836.91万 | -61.34%836.91万 | 31.07%2,404万 | 87.00%2,893.87万 | -15.02%1,875.49万 | 43.06%2,164.89万 | 43.06%2,164.89万 |
| -其他应收款 | -93.97%27.09万 | -76.77%169.15万 | -63.69%369.46万 | -51.01%413.28万 | -51.01%413.28万 | -46.36%449.46万 | 4.80%728.16万 | 261.14%1,017.48万 | 180.82%843.66万 | 180.82%843.66万 |
| 存货 | -19.74%17.79万 | -13.78%18.34万 | -5.78%22.31万 | -2.74%22.26万 | -2.74%22.26万 | -11.63%22.17万 | -29.23%21.27万 | -28.12%23.68万 | -28.56%22.89万 | -28.56%22.89万 |
| 预付费用 | -66.93%127.83万 | -31.38%171.96万 | -3.09%323.17万 | 72.54%224.1万 | 72.54%224.1万 | 29.95%386.56万 | -21.69%250.61万 | -22.76%333.48万 | -57.95%129.88万 | -57.95%129.88万 |
| 递延资产 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --18.11万 | --18.11万 |
| 其他流动资产 | 182.25%6.55万 | -4.89%3.33万 | -33.46%2.33万 | -45.55%2.33万 | -45.55%2.33万 | -45.75%2.32万 | -12.12%3.5万 | -9.74%3.5万 | 10.30%4.28万 | 10.30%4.28万 |
| 流动资产合计 | -93.46%220.78万 | -81.18%740.81万 | -59.61%1,342.16万 | -51.97%1,580.78万 | -51.97%1,580.78万 | -2.81%3,378.2万 | 14.01%3,935.88万 | -9.95%3,322.9万 | -1.28%3,291.19万 | -1.28%3,291.19万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -66.47%96.17万 | -54.04%133.21万 | -56.77%137.22万 | -29.01%245.65万 | -29.01%245.65万 | -20.02%286.84万 | -22.29%289.81万 | -18.81%317.41万 | -11.85%346.06万 | -11.85%346.06万 |
| -固定资产 | -44.86%244.58万 | -32.14%292.26万 | -31.94%301.14万 | -8.61%416.39万 | -8.61%416.39万 | -2.00%443.54万 | -6.31%430.69万 | -4.94%442.5万 | -0.81%455.61万 | -0.81%455.61万 |
| -累计折旧 | 5.29%-148.41万 | -12.90%-159.05万 | -31.04%-163.92万 | -55.85%-170.74万 | -55.85%-170.74万 | -66.80%-156.69万 | -62.41%-140.88万 | -67.75%-125.09万 | -64.18%-109.55万 | -64.18%-109.55万 |
| 商誉及其他无形资产 | ---- | -90.75%117.95万 | -93.45%129.19万 | -90.64%122.94万 | -90.64%122.94万 | -38.13%1,255.56万 | -37.65%1,275.06万 | -4.76%1,972.72万 | -35.81%1,314.06万 | -35.81%1,314.06万 |
| -商誉 | ---- | -88.85%108.06万 | -93.06%108.06万 | -88.85%108.06万 | -88.85%108.06万 | -37.78%968.9万 | -37.78%968.9万 | 0.00%1,557.21万 | -35.49%968.9万 | -35.49%968.9万 |
| -其他无形资产 | ---- | -96.77%9.89万 | -94.92%21.13万 | -95.69%14.88万 | -95.69%14.88万 | -39.29%286.66万 | -37.22%306.16万 | -19.17%415.52万 | -36.68%345.16万 | -36.68%345.16万 |
| 投资和预付款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
| 其他非流动资产 | ---- | ---- | --1 | --1 | --1 | ---- | ---- | ---- | ---- | ---- |
| 非流动资产合计 | -93.77%96.17万 | -83.95%251.16万 | -88.37%266.41万 | -77.80%368.59万 | -77.80%368.59万 | -35.41%1,542.41万 | -41.53%1,564.87万 | -15.79%2,290.13万 | -38.41%1,660.12万 | -38.41%1,660.12万 |
| 总资产 | -93.56%316.95万 | -81.97%991.97万 | -71.34%1,608.58万 | -60.63%1,949.38万 | -60.63%1,949.38万 | -16.09%4,920.6万 | -10.25%5,500.76万 | -12.42%5,613.03万 | -17.88%4,951.31万 | -17.88%4,951.31万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | -28.12%2,130.99万 | -35.21%2,260.13万 | -24.41%2,020.11万 | -35.47%1,767.59万 | -35.47%1,767.59万 | 23.80%2,964.52万 | 70.09%3,488.23万 | 59.38%2,672.41万 | 106.34%2,739.14万 | 106.34%2,739.14万 |
| -应付账款 | -33.92%1,752.99万 | -40.59%1,884.22万 | -32.51%1,686.34万 | -39.16%1,472.46万 | -39.16%1,472.46万 | 19.53%2,652.98万 | 70.96%3,171.68万 | 68.08%2,498.71万 | 145.21%2,420.38万 | 145.21%2,420.38万 |
| -应付税费 | 21.33%378万 | 18.75%375.91万 | 92.14%333.77万 | -7.41%295.13万 | -7.41%295.13万 | 77.76%311.54万 | 61.88%316.55万 | -8.67%173.71万 | -6.37%318.76万 | -6.37%318.76万 |
| 应计费用 | -42.53%78.39万 | -47.72%74.75万 | -34.18%123.31万 | -35.51%130.91万 | -35.51%130.91万 | -40.59%136.41万 | -54.79%142.96万 | 15.91%187.34万 | 31.01%203万 | 31.01%203万 |
| 短期借款与租赁负债 | -22.41%406.1万 | -16.54%445.8万 | 43.51%454.13万 | 66.70%652.11万 | 66.70%652.11万 | 104.20%523.41万 | 108.73%534.14万 | -9.97%316.44万 | -11.76%391.2万 | -11.76%391.2万 |
| -短期借款 | -15.97%381.46万 | -13.18%408.92万 | 67.99%418.37万 | 86.22%596.81万 | 86.22%596.81万 | 131.05%453.97万 | 142.65%471.02万 | -14.36%249.05万 | -16.38%320.48万 | -16.38%320.48万 |
| -短期租赁负债 | -64.52%24.64万 | -41.57%36.88万 | -46.93%35.76万 | -21.81%55.29万 | -21.81%55.29万 | 16.04%69.44万 | 2.16%63.11万 | 11.09%67.39万 | 17.70%70.71万 | 17.70%70.71万 |
| 递延负债 | 50.14%1,413.44万 | 149.37%1,578.73万 | 379.29%1,748.88万 | 268.45%1,677.63万 | 268.45%1,677.63万 | 218.95%941.42万 | 19.79%633.09万 | -23.49%364.89万 | -1.18%455.32万 | -1.18%455.32万 |
| 其他流动负债 | --159.27万 | ---- | ---- | ---- | ---- | ---- | ---- | -98.04%4.98万 | -98.22%4.98万 | -98.22%4.98万 |
| 流动负债总额 | -8.25%4,190.8万 | -9.23%4,361.1万 | 22.54%4,348.15万 | 11.31%4,229.95万 | 11.31%4,229.95万 | 42.98%4,567.44万 | 50.99%4,804.47万 | 14.82%3,548.31万 | 41.13%3,800.3万 | 41.13%3,800.3万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -86.06%16.8万 | -54.87%54.55万 | -34.46%84.71万 | 32.01%182.22万 | 32.01%182.22万 | -27.67%120.52万 | -33.69%120.87万 | -34.22%129.25万 | -32.49%138.04万 | -32.49%138.04万 |
| -长期借款 | ---- | --32.35万 | --55.95万 | --79.55万 | --79.55万 | ---- | ---- | ---- | ---- | ---- |
| -长期租赁负债 | -86.06%16.8万 | -81.64%22.19万 | -77.75%28.75万 | -25.62%102.67万 | -25.62%102.67万 | -27.67%120.52万 | -33.69%120.87万 | -34.22%129.25万 | -32.49%138.04万 | -32.49%138.04万 |
| 递延负债 | --0 | --0 | --0 | -67.03%1.46万 | -67.03%1.46万 | -107.64%-6.61万 | -105.74%-5.25万 | -20.57%76.9万 | --4.43万 | --4.43万 |
| 非流动负债总额 | -85.25%16.8万 | -52.83%54.55万 | -58.91%84.71万 | 28.93%183.68万 | 28.93%183.68万 | -55.01%113.9万 | -57.75%115.63万 | -29.71%206.15万 | -30.33%142.47万 | -30.33%142.47万 |
| 总负债 | -10.12%4,207.6万 | -10.25%4,415.65万 | 18.07%4,432.85万 | 11.94%4,413.63万 | 11.94%4,413.63万 | 35.78%4,681.34万 | 42.38%4,920.1万 | 10.96%3,754.46万 | 36.09%3,942.77万 | 36.09%3,942.77万 |
| 所有者权益 | ||||||||||
| 股本 | -95.82%588 | -95.80%588 | 5.74%1.46万 | 4.05%1.41万 | 4.05%1.41万 | 7.19%1.41万 | 7.32%1.4万 | 11.15%1.38万 | 10.01%1.35万 | 10.01%1.35万 |
| -普通股股本 | -95.82%588 | -95.80%588 | 5.74%1.46万 | 4.05%1.41万 | 4.05%1.41万 | 7.19%1.41万 | 7.32%1.4万 | 11.15%1.38万 | 10.01%1.35万 | 10.01%1.35万 |
| -优先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -55.97%-1.18亿 | -57.40%-1.13亿 | -81.20%-1.07亿 | -55.07%-1.03亿 | -55.07%-1.03亿 | -45.09%-7,555.55万 | -47.41%-7,179.77万 | -36.24%-5,894.05万 | -62.29%-6,627.24万 | -62.29%-6,627.24万 |
| 资本公积 | 1.12%9,098.45万 | 1.32%9,081.45万 | 1.15%9,059.03万 | 2.00%9,015.71万 | 2.00%9,015.71万 | 1.94%8,997.96万 | 2.48%8,963.58万 | 4.68%8,955.79万 | 4.99%8,838.98万 | 4.99%8,838.98万 |
| 减:库存股 | 0.00%1,204.55万 | 0.00%1,204.55万 | 0.00%1,204.55万 | 0.00%1,204.55万 | 0.00%1,204.55万 | 0.00%1,204.55万 | 0.00%1,204.55万 | 0.00%1,204.55万 | 0.00%1,204.55万 | 0.00%1,204.55万 |
| 股东权益总额 | -1,726.10%-3,890.65万 | -689.62%-3,423.67万 | -251.96%-2,824.28万 | -344.34%-2,464.25万 | -344.34%-2,464.25万 | -90.10%239.26万 | -78.28%580.66万 | -38.58%1,858.57万 | -67.80%1,008.54万 | -67.80%1,008.54万 |
| 总权益 | -1,726.10%-3,890.65万 | -689.62%-3,423.67万 | -251.96%-2,824.28万 | -344.34%-2,464.25万 | -344.34%-2,464.25万 | -90.10%239.26万 | -78.28%580.66万 | -38.58%1,858.57万 | -67.80%1,008.54万 | -67.80%1,008.54万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 带解释段的无保留意见 | -- | -- | -- | -- | -- | -- |