Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CrowdStrike
CRWD
5
Salesforce
CRM
| (Q2)2025/10/31 | (Q1)2025/07/31 | (FY)2025/04/30 | (Q4)2025/04/30 | (Q3)2025/01/31 | (Q2)2024/10/31 | (Q1)2024/07/31 | (FY)2024/04/30 | (Q4)2024/04/30 | (Q3)2024/01/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 13.02%8,142.7万 | 13.91%8,119.6万 | 13.24%7,739.1万 | 13.24%7,739.1万 | 12.62%7,579.1万 | 20.29%7,204.5万 | 10.35%7,128万 | 10.12%6,834.5万 | 10.12%6,834.5万 | 10.73%6,729.9万 |
| -现金和现金等价物 | 286.13%4,360.6万 | 115.69%3,370.8万 | 676.24%3,407.7万 | 676.24%3,407.7万 | 363.94%2,681.6万 | 187.79%1,129.3万 | 63.63%1,562.8万 | -42.16%439万 | -42.16%439万 | -51.27%578万 |
| -短期投资 | -37.75%3,782.1万 | -14.67%4,748.8万 | -32.27%4,331.4万 | -32.27%4,331.4万 | -20.39%4,897.5万 | 8.54%6,075.2万 | 1.10%5,565.2万 | 17.40%6,395.5万 | 17.40%6,395.5万 | 25.76%6,151.9万 |
| 应收款项 | -29.66%130.7万 | 8.14%132.9万 | -9.87%136.9万 | -9.87%136.9万 | 25.08%163.6万 | -60.03%185.8万 | -23.57%122.9万 | -40.41%151.9万 | -40.41%151.9万 | -37.39%130.8万 |
| -应收账款 | -7.78%116.1万 | 4.72%128.7万 | 1.30%132.7万 | 1.30%132.7万 | 2.61%133.6万 | -71.80%125.9万 | -18.34%122.9万 | -38.32%131万 | -38.32%131万 | -26.81%130.2万 |
| -应收税费 | -75.63%14.6万 | --4.2万 | -79.90%4.2万 | -79.90%4.2万 | 4,900.00%30万 | 223.78%59.9万 | --0 | -50.82%20.9万 | -50.82%20.9万 | -98.06%6,000 |
| 其他流动资产 | -27.75%69万 | -13.21%94.6万 | -3.19%112.3万 | -3.19%112.3万 | -20.28%86.9万 | -16.59%95.5万 | -14.64%109万 | -20.71%116万 | -20.71%116万 | -8.09%109万 |
| 流动资产合计 | 11.44%8,342.4万 | 13.41%8,347.1万 | 12.47%7,988.3万 | 12.47%7,988.3万 | 12.34%7,829.6万 | 13.96%7,485.8万 | 9.07%7,359.9万 | 7.49%7,102.4万 | 7.49%7,102.4万 | 8.81%6,969.7万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -27.34%286.3万 | -23.85%317.1万 | -21.73%347.5万 | -21.73%347.5万 | -21.37%377.2万 | -23.23%394万 | -23.75%416.4万 | -23.29%444万 | -23.29%444万 | -21.50%479.7万 |
| -固定资产 | -14.86%556.8万 | -13.56%584.6万 | -12.79%611.9万 | -12.79%611.9万 | -32.83%638.4万 | -33.31%654万 | -33.04%676.3万 | -32.49%701.6万 | -32.49%701.6万 | -11.34%950.4万 |
| -累计折旧 | -4.04%-270.5万 | -2.92%-267.5万 | -2.64%-264.4万 | -2.64%-264.4万 | 44.51%-261.2万 | 44.37%-260万 | 43.97%-259.9万 | 44.05%-257.6万 | 44.05%-257.6万 | -2.15%-470.7万 |
| 商誉及其他无形资产 | -74.76%2.6万 | -69.49%3.6万 | -52.27%6.3万 | -52.27%6.3万 | -43.14%5.8万 | 6.19%10.3万 | 6.31%11.8万 | 0.00%13.2万 | 0.00%13.2万 | 191.43%10.2万 |
| 投资和预付款 | 0.88%6,131.8万 | 1.41%6,122万 | 1.12%6,080.7万 | 1.12%6,080.7万 | 2.49%6,112.4万 | 2.82%6,078.6万 | 2.40%6,037.1万 | 2.31%6,013.4万 | 2.31%6,013.4万 | 1.38%5,964万 |
| 其他非流动资产 | 0.00%30.5万 | 0.00%30.5万 | 0.00%30.5万 | 0.00%30.5万 | 0.00%30.5万 | 0.00%30.5万 | 0.00%30.5万 | 0.00%30.5万 | 0.00%30.5万 | 0.00%30.5万 |
| 非流动资产合计 | -0.95%6,451.2万 | -0.35%6,473.2万 | -0.56%6,465万 | -0.56%6,465万 | 0.64%6,525.9万 | 0.74%6,513.4万 | 0.19%6,495.8万 | 0.02%6,501.1万 | 0.02%6,501.1万 | -0.66%6,484.4万 |
| 总资产 | 5.67%1.48亿 | 6.96%1.48亿 | 6.25%1.45亿 | 6.25%1.45亿 | 6.70%1.44亿 | 7.40%1.4亿 | 4.72%1.39亿 | 3.78%1.36亿 | 3.78%1.36亿 | 4.03%1.35亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 13.71%434.6万 | 14.80%585.7万 | 8.58%463万 | 8.58%463万 | -0.08%392.2万 | 4.11%382.2万 | -3.68%510.2万 | 1.23%426.4万 | 1.23%426.4万 | 12.82%392.5万 |
| -应付账款 | -17.75%78.3万 | 14.30%99.1万 | 6.85%152.8万 | 6.85%152.8万 | 0.27%109.7万 | -7.75%95.2万 | -18.36%86.7万 | 13.22%143万 | 13.22%143万 | -2.23%109.4万 |
| -应付税费 | 1,047.73%50.5万 | 28.23%180.8万 | 514.29%4.3万 | 514.29%4.3万 | --0 | --4.4万 | -11.54%141万 | -97.72%7,000 | -97.72%7,000 | --19.2万 |
| -应付股利 | 8.21%305.8万 | 8.25%305.8万 | 8.21%305.9万 | 8.21%305.9万 | 7.05%282.5万 | 7.09%282.6万 | 6.97%282.5万 | 7.00%282.7万 | 7.00%282.7万 | 11.82%263.9万 |
| 应计费用 | 2.83%101.7万 | 12.74%100.9万 | 13.82%116.1万 | 13.82%116.1万 | 9.02%100.3万 | 2.81%98.9万 | -9.23%89.5万 | 6.14%102万 | 6.14%102万 | -17.64%92万 |
| 短期借款与租赁负债 | 10.08%135.4万 | 6.02%130.4万 | 8.13%130.4万 | 8.13%130.4万 | 1.05%125.4万 | -1.84%123万 | -6.11%123万 | -10.27%120.6万 | -10.27%120.6万 | -5.77%124.1万 |
| -短期租赁负债 | 10.08%135.4万 | 6.02%130.4万 | 8.13%130.4万 | 8.13%130.4万 | 1.05%125.4万 | -1.84%123万 | -6.11%123万 | -10.27%120.6万 | -10.27%120.6万 | -5.77%124.1万 |
| 递延负债 | -10.59%1,417.7万 | -2.74%1,555.3万 | 5.04%1,655.8万 | 5.04%1,655.8万 | 4.27%1,663.4万 | 1.06%1,585.6万 | 1.56%1,599.1万 | -6.00%1,576.4万 | -6.00%1,576.4万 | -3.50%1,595.3万 |
| 流动负债总额 | -4.58%2,089.4万 | 2.18%2,372.3万 | 6.29%2,365.3万 | 6.29%2,365.3万 | 3.51%2,281.3万 | 1.49%2,189.7万 | -0.52%2,321.8万 | -4.44%2,225.4万 | -4.44%2,225.4万 | -1.80%2,203.9万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -46.49%158.7万 | -39.94%195.9万 | -36.42%227.5万 | -36.42%227.5万 | -32.24%263.6万 | -29.70%296.6万 | -27.38%326.2万 | -25.21%357.8万 | -25.21%357.8万 | -24.19%389万 |
| -长期租赁负债 | -46.49%158.7万 | -39.94%195.9万 | -36.42%227.5万 | -36.42%227.5万 | -32.24%263.6万 | -29.70%296.6万 | -27.38%326.2万 | -25.21%357.8万 | -25.21%357.8万 | -24.19%389万 |
| 递延负债 | 8.43%1,996.6万 | 6.92%1,948.5万 | -2.49%1,892.7万 | -2.49%1,892.7万 | -1.08%1,915.6万 | -2.08%1,841.4万 | -4.05%1,822.4万 | 0.41%1,941万 | 0.41%1,941万 | -0.83%1,936.6万 |
| 非流动负债总额 | 0.81%2,155.3万 | -0.20%2,144.4万 | -7.77%2,120.2万 | -7.77%2,120.2万 | -6.30%2,179.2万 | -7.14%2,138万 | -8.51%2,148.6万 | -4.67%2,298.8万 | -4.67%2,298.8万 | -5.69%2,325.6万 |
| 总负债 | -1.92%4,244.7万 | 1.04%4,516.7万 | -0.86%4,485.5万 | -0.86%4,485.5万 | -1.52%4,460.5万 | -2.96%4,327.7万 | -4.53%4,470.4万 | -4.56%4,524.2万 | -4.56%4,524.2万 | -3.84%4,529.5万 |
| 所有者权益 | ||||||||||
| 股本 | 0.00%100万 | 0.00%100万 | 0.00%100万 | 0.00%100万 | 0.00%100万 | 0.00%100万 | 0.00%100万 | 0.00%100万 | 0.00%100万 | 0.00%100万 |
| -普通股股本 | 0.00%100万 | 0.00%100万 | 0.00%100万 | 0.00%100万 | 0.00%100万 | 0.00%100万 | 0.00%100万 | 0.00%100万 | 0.00%100万 | 0.00%100万 |
| 留存收益 | 8.40%1.19亿 | 8.84%1.17亿 | 8.78%1.13亿 | 8.78%1.13亿 | 9.99%1.13亿 | 11.23%1.1亿 | 9.28%1.07亿 | 8.62%1.04亿 | 8.62%1.04亿 | 8.14%1.02亿 |
| 资本公积 | 0.00%99.1万 | 0.00%99.1万 | 0.00%99.1万 | 0.00%99.1万 | 0.00%99.1万 | 0.00%99.1万 | 0.00%99.1万 | 0.00%99.1万 | 0.00%99.1万 | 0.00%99.1万 |
| 减:库存股 | 3.21%1,586.6万 | 2.17%1,570.6万 | 2.98%1,564.7万 | 2.98%1,564.7万 | 3.06%1,546.8万 | 2.42%1,537.2万 | 3.46%1,537.3万 | 3.56%1,519.4万 | 3.56%1,519.4万 | 3.84%1,500.9万 |
| 不影响留存收益的损益 | 16.22%-6.2万 | 32.89%-5.1万 | 73.91%-6.6万 | 73.91%-6.6万 | -189.29%-8.1万 | 74.13%-7.4万 | -146.91%-7.6万 | -167.65%-25.3万 | -167.65%-25.3万 | -127.72%-2.8万 |
| 股东权益总额 | 9.07%1.05亿 | 9.78%1.03亿 | 9.79%9,967.8万 | 9.79%9,967.8万 | 10.87%9,895万 | 12.80%9,671.5万 | 9.78%9,385.3万 | 8.51%9,079.3万 | 8.51%9,079.3万 | 8.54%8,924.6万 |
| 总权益 | 9.07%1.05亿 | 9.78%1.03亿 | 9.79%9,967.8万 | 9.79%9,967.8万 | 10.87%9,895万 | 12.80%9,671.5万 | 9.78%9,385.3万 | 8.51%9,079.3万 | 8.51%9,079.3万 | 8.54%8,924.6万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 审计意见 | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- | -- |