Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Roblox
RBLX
| (Q1)2025/09/30 | (FY)2025/06/30 | (Q4)2025/06/30 | (Q3)2025/03/31 | (Q2)2024/12/31 | (Q1)2024/09/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (Q3)2024/03/31 | (Q2)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 96.88%4,048.11万 | 97.63%4,398.77万 | 97.63%4,398.77万 | 155.70%4,841.81万 | 534.45%1,963.19万 | 469.38%2,056.15万 | 406.74%2,225.74万 | 406.74%2,225.74万 | 298.04%1,893.52万 | 14.37%309.43万 |
| -现金和现金等价物 | 73.43%2,047.28万 | 33.11%2,184.04万 | 33.11%2,184.04万 | 60.97%2,732.82万 | 741.47%1,055.9万 | 762.78%1,180.48万 | 640.90%1,640.74万 | 640.90%1,640.74万 | 437.99%1,697.69万 | 19.42%125.48万 |
| -短期投资 | 128.49%2,000.83万 | 278.58%2,214.73万 | 278.58%2,214.73万 | 976.93%2,108.99万 | 393.23%907.29万 | 290.40%875.67万 | 168.62%585.01万 | 168.62%585.01万 | 22.28%195.83万 | 11.17%183.95万 |
| 应收款项 | 223.06%114.22万 | 447.70%112.39万 | 447.70%112.39万 | 876.05%113.09万 | 390.76%69.25万 | 77.28%35.35万 | -5.86%20.52万 | -5.86%20.52万 | -83.20%11.59万 | 21.46%14.11万 |
| -应收账款 | 188.39%52.04万 | 126.31%42.09万 | 126.31%42.09万 | 420.16%39.49万 | 386.44%23.93万 | 250.27%18.04万 | 128.72%18.6万 | 128.72%18.6万 | -86.99%7.59万 | 182.16%4.92万 |
| -应收税费 | 259.20%62.18万 | 3,556.68%70.3万 | 3,556.68%70.3万 | 1,742.60%73.6万 | 393.07%45.32万 | 17.03%17.31万 | -85.93%1.92万 | -85.93%1.92万 | -62.28%3.99万 | -6.91%9.19万 |
| 预付费用 | 115.79%12.9万 | 316.97%14.79万 | 316.97%14.79万 | -26.00%15.24万 | 47.61%6.18万 | 53.97%5.98万 | 15.06%3.55万 | 15.06%3.55万 | 366.48%20.6万 | 20.50%4.18万 |
| 受限制现金 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --248万 | ---- |
| 流动资产合计 | 99.06%4,175.23万 | 101.17%4,525.95万 | 101.17%4,525.95万 | 128.65%4,970.15万 | 522.05%2,038.62万 | 444.87%2,097.48万 | 384.76%2,249.81万 | 384.76%2,249.81万 | 295.87%2,173.71万 | 14.73%327.72万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 191.19%2,671.73万 | 154.93%2,092.66万 | 154.93%2,092.66万 | 118.21%1,600.46万 | 71.83%1,223.1万 | 34.90%917.51万 | 29.63%820.86万 | 29.63%820.86万 | 23.00%733.46万 | 10.87%711.8万 |
| -固定资产 | 193.56%2,693.48万 | 152.84%2,111.86万 | 152.84%2,111.86万 | 118.21%1,600.46万 | 71.83%1,223.1万 | 34.90%917.51万 | 29.93%835.26万 | 29.93%835.26万 | 23.00%733.46万 | 10.87%711.8万 |
| -累计折旧 | ---21.75万 | -33.33%-19.2万 | -33.33%-19.2万 | ---- | ---- | ---- | -50.00%-14.4万 | -50.00%-14.4万 | ---- | ---- |
| 投资和预付款 | 682.84%730万 | 682.84%730万 | 682.84%730万 | --796万 | 876.15%266万 | --93.25万 | --93.25万 | --93.25万 | ---- | --27.25万 |
| 长期预付费用 | -93.25%1.03万 | 63.50%2.46万 | 63.50%2.46万 | 1,851.15%15.32万 | 1,851.15%15.32万 | 1,851.15%15.32万 | 74.77%1.51万 | 74.77%1.51万 | -89.92%7,850 | -92.45%7,850 |
| 非流动资产合计 | 231.63%3,402.76万 | 208.55%2,825.13万 | 208.55%2,825.13万 | 228.47%2,411.78万 | 103.34%1,504.42万 | 50.69%1,026.07万 | 44.40%915.62万 | 44.40%915.62万 | 21.54%734.24万 | 13.40%739.84万 |
| 总资产 | 142.61%7,577.99万 | 132.23%7,351.08万 | 132.23%7,351.08万 | 153.85%7,381.92万 | 231.88%3,543.03万 | 193.06%3,123.55万 | 188.23%3,165.43万 | 188.23%3,165.43万 | 152.16%2,907.96万 | 13.81%1,067.56万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 短期借款与租赁负债 | 160.49%13.57万 | 7.30%5.49万 | 7.30%5.49万 | 7.23%5.39万 | -40.73%5.3万 | -40.20%5.21万 | -39.68%5.12万 | -39.68%5.12万 | -39.16%5.03万 | 11.01%8.94万 |
| -短期借款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 16.08%4万 |
| -短期租赁负债 | 160.49%13.57万 | 7.30%5.49万 | 7.30%5.49万 | 7.23%5.39万 | 7.23%5.3万 | 7.23%5.21万 | 7.23%5.12万 | 7.23%5.12万 | 7.23%5.03万 | 7.23%4.94万 |
| 递延负债 | ---- | --0 | --0 | --0 | 3,169.55%20.26万 | 2,315.88%33.03万 | --65.45万 | --65.45万 | --3.38万 | --6,198 |
| 其他流动负债 | 66.66%667.92万 | 86.98%806.11万 | 86.98%806.11万 | 23.73%949.47万 | 550.83%468.46万 | 447.68%400.77万 | 359.58%431.13万 | 359.58%431.13万 | 615.88%767.37万 | --71.98万 |
| 流动负债总额 | 94.36%958.41万 | 71.54%961.73万 | 71.54%961.73万 | 36.68%1,130.44万 | 434.66%537.53万 | 397.95%493.11万 | 344.15%560.65万 | 344.15%560.65万 | 381.70%827.05万 | 315.26%100.54万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | 2,786.14%119.96万 | ---- | ---- | -79.25%1.41万 | -65.47%2.8万 | -55.62%4.16万 | -48.24%5.49万 | -48.24%5.49万 | -42.50%6.81万 | -37.91%8.1万 |
| -长期租赁负债 | 2,786.14%119.96万 | --0 | --0 | -79.25%1.41万 | -65.47%2.8万 | -55.62%4.16万 | -48.24%5.49万 | -48.24%5.49万 | -42.50%6.81万 | -37.91%8.1万 |
| 递延负债 | --192.54万 | --90.84万 | --90.84万 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
| 非流动负债总额 | 7,418.41%312.5万 | 1,553.76%90.84万 | 1,553.76%90.84万 | -79.25%1.41万 | -65.47%2.8万 | -55.62%4.16万 | -48.24%5.49万 | -48.24%5.49万 | -42.50%6.81万 | -37.91%8.1万 |
| 总负债 | 155.58%1,270.91万 | 85.92%1,052.58万 | 85.92%1,052.58万 | 35.74%1,131.85万 | 397.38%540.33万 | 358.76%497.26万 | 313.72%566.14万 | 313.72%566.14万 | 354.34%833.85万 | 191.62%108.64万 |
| 所有者权益 | ||||||||||
| 股本 | 55.18%8,732.5万 | 55.36%8,732.5万 | 55.36%8,732.5万 | 69.35%8,735.97万 | 47.03%5,934.2万 | 40.26%5,627.18万 | 40.36%5,620.9万 | 40.36%5,620.9万 | 28.81%5,158.44万 | 4.44%4,035.92万 |
| -普通股股本 | 55.18%8,732.5万 | 55.36%8,732.5万 | 55.36%8,732.5万 | 69.35%8,735.97万 | 47.03%5,934.2万 | 40.26%5,627.18万 | 40.36%5,620.9万 | 40.36%5,620.9万 | 28.81%5,158.44万 | 4.44%4,035.92万 |
| 留存收益 | 5.65%-3,181.01万 | 6.14%-3,182.78万 | 6.14%-3,182.78万 | 4.80%-3,227.03万 | 1.95%-3,307.26万 | -0.69%-3,371.34万 | -1.70%-3,391.07万 | -1.70%-3,391.07万 | -1.99%-3,389.78万 | -4.02%-3,373.2万 |
| 资本公积 | 6.07%249.51万 | 1.02%237.64万 | 1.02%237.64万 | 4.21%237.64万 | 3.89%235.24万 | 3.98%235.24万 | 3.98%235.24万 | 3.98%235.24万 | 0.80%228.05万 | 3.45%226.44万 |
| 其他权益 | 274.30%506.08万 | 280.84%511.13万 | 280.84%511.13万 | 550.56%503.48万 | 101.42%140.51万 | 100.23%135.2万 | 106.36%134.21万 | 106.36%134.21万 | 23.95%77.39万 | 14.92%69.76万 |
| 股东权益总额 | 140.15%6,307.08万 | 142.32%6,298.5万 | 142.32%6,298.5万 | 201.34%6,250.07万 | 213.13%3,002.7万 | 174.30%2,626.29万 | 170.37%2,599.29万 | 170.37%2,599.29万 | 113.90%2,074.1万 | 6.46%958.93万 |
| 总权益 | 140.15%6,307.08万 | 142.32%6,298.5万 | 142.32%6,298.5万 | 201.34%6,250.07万 | 213.13%3,002.7万 | 174.30%2,626.29万 | 170.37%2,599.29万 | 170.37%2,599.29万 | 113.90%2,074.1万 | 6.46%958.93万 |
| 货币单位 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 |
| 审计意见 | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- | -- | -- |