Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Roblox
RBLX
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 持续经营活动现金净额 | 489.03%42.31万 | 124.47%18.46万 | 1,436,212.16%106.29万 | 423.29%101.73万 | 1,680.05%188.02万 | -250.62%-10.88万 | 51.64%-75.43万 | -100.00%74 | -88.82%19.44万 | -73.20%10.56万 |
| 持续经营净收入 | -16.99%-181.75万 | -15.17%-170.78万 | 15.03%-112.19万 | -64.29%-612.4万 | -41.05%-176.74万 | -29.38%-155.35万 | -21.73%-148.28万 | -2,272.09%-132.02万 | -151.05%-372.76万 | -324.83%-125.3万 |
| 持续经营损益 | -196.36%-2,623 | 161.95%3,326 | 106.80%124 | 98.08%-8,216 | -256.47%-3,746 | 162.22%2,722 | -244.13%-5,369 | 99.58%-1,823 | -208.67%-42.83万 | 101.82%2,394 |
| 折旧和摊销 | 194.87%23万 | 194.87%23万 | 194.87%23万 | 198.46%95.1万 | 859.28%71.7万 | -4.06%7.8万 | -4.06%7.8万 | -4.06%7.8万 | 20.70%31.86万 | 729.61%7.47万 |
| 其他非现金项目 | 18.72%161.58万 | 19.27%156.08万 | 18.63%150.53万 | 13.74%541.02万 | 18.40%147.15万 | 12.82%136.11万 | 12.34%130.87万 | 11.07%126.89万 | 11.91%475.66万 | 3.43%124.28万 |
| 营运资金变化 | 13,236.04%39.74万 | 115.04%9.82万 | 1,917.44%44.94万 | 208.74%78.83万 | 3,680.23%146.28万 | 128.60%2,980 | 58.99%-65.27万 | -102.95%-2.47万 | -659.29%-72.5万 | 120.78%3.87万 |
| -应收款项(增)减 | 814.57%4.19万 | 758.63%8.99万 | 289.58%40.91万 | -181.43%-58.99万 | -1,625.65%-69.95万 | 81.63%-5,861 | -91.49%1.05万 | -84.42%10.5万 | 235.52%72.44万 | 92.73%-4.05万 |
| -预付费用(增)减 | 173.68%14 | 2,982,687.50%47.72万 | 809,194.12%13.76万 | -3,616,394.12%-61.48万 | -3,842,512.50%-61.48万 | -226.67%-19 | 214.29%16 | 950.00%17 | -135.42%-17 | -100.00%-16 |
| -应付款项及应计费用(减)增 | 3,912.63%35.55万 | 29.29%-46.9万 | 24.97%-9.74万 | 237.51%199.3万 | 3,404.35%277.71万 | -58.74%8,860 | 61.32%-66.32万 | -178.93%-12.98万 | -430.13%-144.94万 | -78.66%7.92万 |
| 非持续经营活动现金净额 | ||||||||||
| 经营活动现金净额 | 489.03%42.31万 | 124.47%18.46万 | 1,455,887.67%106.29万 | 423.29%101.73万 | 1,680.05%188.02万 | -250.62%-10.88万 | 51.64%-75.43万 | -100.00%73 | -88.82%19.44万 | -73.20%10.56万 |
| 投资活动现金流量 | ||||||||||
| 持续投资活动现金净额 | -1,099.42%-31.97万 | -2,922.34%-2.04万 | -1,172.27%-13.85万 | -584,593.05%-369.98万 | -152,097.76%-374.41万 | 1,596.02%3.2万 | -139.19%-676 | 268.37%1.29万 | 109.88%633 | 50.31%-2,460 |
| 固定资产交易的净现金流 | -1,099.42%-31.97万 | ---- | ---- | -584,593.05%-369.98万 | -152,097.76%-374.41万 | 1,596.02%3.2万 | -139.19%-676 | 268.37%1.29万 | 109.88%633 | ---2,460 |
| 其他投资活动的净现金流 | ---- | ---- | ---13.85万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非持续投资活动现金净额 | ||||||||||
| 投资活动现金净额 | -1,099.42%-31.97万 | -2,922.34%-2.04万 | -1,172.27%-13.85万 | -584,593.05%-369.98万 | -152,097.76%-374.41万 | 1,596.02%3.2万 | -139.19%-676 | 268.37%1.29万 | 109.88%633 | 50.31%-2,460 |
| 融资活动现金流量 | ||||||||||
| 持续融资活动现金净额 | 0 | -12.5万 | -80.87%-102.5万 | 396.62%158.33万 | 1,675.89%215万 | 0 | 0 | -332.74%-56.67万 | -6.30%-53.38万 | -6.14%-13.64万 |
| 债务发行/偿还的净现金流 | --0 | ---12.5万 | -80.87%-102.5万 | 396.62%158.33万 | 1,675.89%215万 | --0 | --0 | -332.74%-56.67万 | -6.30%-53.38万 | -6.14%-13.64万 |
| 非持续融资活动现金净额 | ||||||||||
| 融资活动现金净额 | --0 | ---12.5万 | -80.87%-102.5万 | 396.62%158.33万 | 1,675.89%215万 | --0 | --0 | -332.74%-56.67万 | -6.30%-53.38万 | -6.14%-13.64万 |
| 现金净流量 | ||||||||||
| 期初现金流 | 62.74%38.09万 | -65.30%34.29万 | -71.23%44.35万 | -18.01%154.12万 | -90.07%15.63万 | -85.72%23.4万 | -70.32%98.81万 | -18.01%154.12万 | 189.19%187.97万 | -2.96%157.49万 |
| 当期现金流变化 | 234.70%10.34万 | 105.18%3.91万 | 81.83%-10.06万 | -224.52%-109.93万 | 960.14%28.61万 | -19.01%-7.68万 | 55.33%-75.49万 | -138.22%-55.37万 | -127.52%-33.87万 | -112.76%-3.33万 |
| 利率变动影响 | 149.37%470 | -229.59%-1,143 | -96.87%19 | 682.59%1,573 | 344.34%1,036 | -253.05%-952 | 223.36%882 | -15.46%607 | 118.77%201 | 89.06%-424 |
| 期末现金流 | 210.10%48.47万 | 62.74%38.09万 | -65.30%34.29万 | -71.23%44.35万 | -71.23%44.35万 | -90.07%15.63万 | -85.72%23.4万 | -70.32%98.81万 | -18.01%154.12万 | -18.01%154.12万 |
| 自由现金流 | 195.09%10.34万 | 103.40%2.56万 | 1,455,887.67%106.29万 | -1,479.95%-268.26万 | -1,822.73%-181.97万 | -250.62%-10.88万 | 51.64%-75.43万 | -100.00%73 | -88.78%19.44万 | -72.86%10.56万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 审计意见 | -- | -- | -- | 带解释段的无保留意见 | -- | -- | -- | -- | 带解释段的无保留意见 | -- |