(FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -278.47%-33.05M | ---- | -116.73%-8.73M | ---- | 544.46%52.19M | ---- | 127.70%8.1M | ---- | -409.01%-29.23M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | 31.15%-1.42M | ---- | -545.10%-2.07M | ---- | -116.29%-320.39K | ---- | 31.70%-148.13K | ---- | -50.51%-216.88K | ---- |
Attributable subsidiary (profit) loss | -14.46%-675.77K | ---- | -5.61%-590.39K | ---- | 11.38%-559.05K | ---- | -14.31%-630.84K | ---- | 7.42%-551.86K | ---- |
Impairment and provisions: | ---- | ---- | --1.7K | ---- | ---- | ---- | ---- | ---- | -200.00%-165K | ---- |
-Impairment of trade receivables (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -200.00%-165K | ---- |
-Other impairments and provisions | ---- | ---- | --1.7K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Revaluation surplus: | 707.36%13.22M | ---- | 95.82%-2.18M | ---- | -4,579.12%-52.05M | ---- | -96.78%1.16M | ---- | 2,915.03%36.1M | ---- |
-Fair value of investment properties (increase) | 288.09%10.48M | ---- | 90.74%-5.57M | ---- | -640.86%-60.15M | ---- | -65.43%11.12M | ---- | 444.29%32.18M | ---- |
-Other fair value changes | -19.27%2.74M | ---- | -58.10%3.4M | ---- | 181.37%8.1M | ---- | -354.06%-9.96M | ---- | -51.38%3.92M | ---- |
Asset sale loss (gain): | -81.86%1.78K | ---- | --9.81K | ---- | ---- | ---- | 729.57%126.61K | ---- | 171.57%15.26K | ---- |
-Loss (gain) on sale of property, machinery and equipment | -832.68%-71.9K | ---- | --9.81K | ---- | ---- | ---- | 729.57%126.61K | ---- | 171.57%15.26K | ---- |
-Loss (gain) from selling other assets | --73.68K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization: | 0.57%4.3M | ---- | -2.34%4.28M | ---- | 22.74%4.38M | ---- | 19.02%3.57M | ---- | -65.45%3M | ---- |
-Depreciation | 3.22%2.78M | ---- | -3.08%2.7M | ---- | 1.32%2.78M | ---- | -0.25%2.75M | ---- | -68.27%2.75M | ---- |
Financial expense | -12.43%919.28K | ---- | -16.54%1.05M | ---- | -20.78%1.26M | ---- | -14.98%1.59M | ---- | 129.65%1.87M | ---- |
Special items | ---- | ---- | ---- | ---- | --1.22M | ---- | ---- | ---- | -73.57%978.88K | ---- |
Operating profit before the change of operating capital | -103.03%-16.7M | ---- | -234.45%-8.23M | ---- | -55.55%6.12M | ---- | 16.77%13.77M | ---- | 111.43%11.79M | ---- |
Change of operating capital | ||||||||||
Inventory (increase) decrease | -340.49%-167.13K | ---- | -82.64%-37.94K | ---- | -138.51%-20.78K | ---- | 3,628.27%53.95K | ---- | 102.74%1.45K | ---- |
Accounts receivable (increase)decrease | 687.37%370.4K | ---- | 87.87%-63.06K | ---- | -107.30%-520.07K | ---- | 204.61%7.12M | ---- | -190.72%-6.81M | ---- |
Accounts payable increase (decrease) | 76.04%-278.82K | ---- | -330.00%-1.16M | ---- | -82.48%506.05K | ---- | 145.03%2.89M | ---- | -481.03%-6.42M | ---- |
Advance payment increase (decrease) | 12,344.44%112K | ---- | 103.78%900 | ---- | -173.07%-23.8K | ---- | 108.42%32.57K | ---- | -75.96%15.63K | ---- |
Financial assets at fair value (increase)decrease | 253.40%797.62K | ---- | 70.36%-519.96K | ---- | -138.24%-1.75M | ---- | -58.11%4.59M | ---- | 1,491.04%10.95M | ---- |
Special items for working capital changes | ---- | ---- | ---- | ---- | -209.38%-57.33K | ---- | 1,428.47%52.41K | ---- | -103.48%-3.95K | ---- |
Cash from business operations | -50.13%-15.29M | ---- | -339.61%-10.18M | ---- | -85.09%4.25M | ---- | 199.14%28.5M | ---- | -38.84%9.53M | ---- |
Other taxs | -978.81%-2.02M | ---- | 67.46%-187.23K | ---- | 81.05%-575.45K | ---- | -90.73%-3.04M | ---- | 44.67%-1.59M | ---- |
Special items of business | ---- | -219.32%-5.41M | ---- | 135.96%4.53M | ---- | -309.02%-12.6M | ---- | 404.40%6.03M | ---- | -137.99%-1.98M |
Net cash from operations | -66.90%-17.31M | -219.32%-5.41M | -382.24%-10.37M | 135.96%4.53M | -85.57%3.67M | -309.02%-12.6M | 220.90%25.46M | 404.40%6.03M | -37.51%7.94M | -137.99%-1.98M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 149.45%227.27K | -37.77%36.5K | -38.34%91.11K | -49.17%58.65K | -0.25%147.76K | 64.66%115.38K | -31.70%148.13K | -14.41%70.07K | 50.51%216.88K | --81.87K |
Dividend received - investment | 0.00%450K | ---- | --450K | ---- | ---- | ---- | 36.99%500K | --797K | --365K | ---- |
Decrease in deposits (increase) | ---- | ---- | -42.13%5.71M | -64.59%5.53M | 234.34%9.87M | 637.19%15.61M | -771.09%-7.35M | --2.12M | 115.65%1.09M | ---- |
Sale of fixed assets | --261.05K | --233.94K | ---- | ---- | ---- | ---- | --118.22K | ---- | ---- | ---- |
Purchase of fixed assets | 29.45%-988.89K | -64.22%-532.84K | -66.20%-1.4M | -313.98%-324.46K | 71.39%-843.34K | 88.51%-78.38K | -107.46%-2.95M | -167.29%-682.32K | 79.47%-1.42M | ---255.27K |
Selling intangible assets | --86K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Recovery of cash from investments | --3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --21.42K | ---- |
Cash on investment | -215.26%-3.79M | ---51.09K | 70.35%-1.2M | ---- | -43.60%-4.05M | -53.75%-3.41M | 66.13%-2.82M | 19.55%-2.22M | -7,131.71%-8.33M | ---2.76M |
Other items in the investment business | -10.61%20.49M | --12.17M | --22.92M | ---- | ---- | ---- | ---- | ---- | 11.49%7.8M | 7,341.29%7.8M |
Net cash from investment operations | -25.72%19.74M | 125.32%11.86M | 418.88%26.57M | -56.99%5.26M | 141.46%5.12M | 14,760.79%12.24M | -4,773.82%-12.35M | -98.31%82.34K | 96.30%-253.44K | 4,619.26%4.87M |
Net cash before financing | -85.00%2.43M | -34.14%6.45M | 84.23%16.2M | 2,790.57%9.79M | -32.93%8.79M | -105.96%-364.03K | 70.69%13.11M | 111.49%6.11M | 31.25%7.68M | -43.41%2.89M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | 6.10%226K | 2.70%419K | -0.93%213K | -21.08%408K | --215K | --517K | ---- | ---- | --182K |
Refund | 29.02%-3.32M | 13.62%-1.2M | -1.71%-4.68M | -2.92%-1.39M | -73.57%-4.6M | -2.83%-1.35M | 7.68%-2.65M | 7.74%-1.32M | 5.00%-2.87M | ---1.43M |
Issuing shares | -33.12%1.27M | -33.12%1.27M | 1,395.36%1.9M | --1.9M | -99.02%127.2K | ---- | --12.95M | ---- | ---- | ---- |
Interest paid - financing | 12.43%-919.28K | 1.73%-476.35K | 16.54%-1.05M | 27.57%-484.75K | 20.78%-1.26M | 16.14%-669.28K | 14.98%-1.59M | 14.62%-798.11K | -129.65%-1.87M | ---934.77K |
Net cash from financing operations | 5.27%-9.64M | -32.06%-3.53M | 24.79%-10.17M | 55.23%-2.67M | -479.44%-13.52M | -44.20%-5.97M | 142.92%3.56M | -10.04%-4.14M | -173.01%-8.31M | -252.96%-3.76M |
Effect of rate | -294.51%-1.1M | -9.57%-1.95M | -282.16%-279.74K | -856.85%-1.78M | -70.90%153.57K | -144.28%-185.77K | 172.24%527.66K | 168.55%419.57K | -145.38%-730.43K | 71.68%-612.03K |
Net Cash | -219.49%-7.21M | -58.98%2.92M | 227.51%6.03M | 212.46%7.12M | -128.36%-4.73M | -421.26%-6.33M | 2,776.95%16.68M | 325.99%1.97M | -122.16%-622.98K | -121.59%-872.33K |
Begining period cash | 20.78%33.42M | 20.78%33.42M | -14.19%27.67M | -14.19%27.67M | 114.40%32.24M | 114.40%32.24M | -8.26%15.04M | -8.26%15.04M | 18.11%16.39M | 47.51%16.39M |
Cash at the end | -24.86%25.11M | 4.18%34.39M | 20.78%33.42M | 28.33%33.01M | -14.19%27.67M | 47.59%25.73M | 114.40%32.24M | 16.92%17.43M | -8.26%15.04M | 14.75%14.91M |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data