HK Stock MarketDetailed Quotes

ZENSUN ENT (00185)

Watchlist
  • 0.083
  • 0.0000.00%
Trading May 22 09:00 CST
158.81MMarket Cap-0.17P/E (TTM)

ZENSUN ENT (00185) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
58.50%-697.85M
71.73%-452.63M
-9.34%-1.68B
-797.87%-1.6B
44.04%-1.54B
-183.21%-178.31M
-517.30%-2.75B
5.54%214.28M
-46.10%658.65M
-43.58%203.03M
Profit adjustment
Interest (income) - adjustment
75.56%-624K
88.96%-173K
68.49%-2.55M
3.81%-1.57M
-8.16%-8.1M
61.00%-1.63M
75.67%-7.49M
16.91%-4.18M
-50.67%-30.79M
31.90%-5.03M
Impairment and provisions:
-56.45%618.18M
-77.97%274.15M
-10.06%1.42B
239.79%1.24B
-43.49%1.58B
782.42%366.2M
1,574.72%2.79B
66.00%41.5M
11.18%166.76M
--25M
-Impairment of property, plant and equipment (reversal)
-56.09%610.87M
-78.37%268.52M
9.26%1.39B
246.38%1.24B
-52.08%1.27B
1,094.74%358.42M
1,493.19%2.66B
20.00%30M
11.18%166.76M
--25M
-Impairment of trade receivables (reversal)
-74.13%7.31M
99.36%5.62M
516.58%28.27M
-63.75%2.82M
-60.49%4.59M
--7.78M
--11.6M
----
----
----
-Impairment of goodwill
----
----
----
----
141.51%300.36M
----
--124.37M
--11.5M
----
----
Revaluation surplus:
-127.41%-32.72M
-61.24%18.24M
468.95%119.38M
1,078.86%47.06M
-117.24%-32.36M
-97.38%3.99M
266.84%187.72M
475.33%152.19M
-380.02%-112.51M
-150.98%-40.55M
-Fair value of investment properties (increase)
-125.02%-7.53M
60.14%-2.91M
277.50%30.08M
-43.55%-7.31M
141.24%7.97M
32.32%-5.09M
-18,675.96%-19.32M
-2,961.22%-7.53M
-99.69%104K
-99.06%263K
-Other fair value changes
-128.21%-25.19M
-61.10%21.15M
321.45%89.3M
498.47%54.37M
-119.48%-40.32M
-94.31%9.09M
283.84%207.04M
491.35%159.72M
-1,788.68%-112.62M
-179.00%-40.81M
Asset sale loss (gain):
----
----
----
----
----
----
----
----
----
--10K
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
----
----
----
----
--10K
Depreciation and amortization:
20.10%17.08M
58.91%4.86M
27.13%14.23M
-66.21%3.06M
-44.16%11.19M
47.31%9.05M
828.45%20.04M
458.64%6.15M
-32.71%2.16M
-49.45%1.1M
Financial expense
51.37%438.45M
77.77%154.34M
-33.96%289.65M
13.83%86.82M
282.18%438.62M
390.55%76.27M
27.64%114.77M
-29.16%15.55M
12.84%89.92M
-58.57%21.95M
Operating profit before the change of operating capital
116.28%342.53M
99.45%-1.22M
-64.77%158.37M
-180.31%-221.31M
25.10%449.52M
-35.23%275.58M
-53.59%359.32M
107.04%425.49M
-43.69%774.18M
-57.81%205.51M
Change of operating capital
Developing property (increase)decrease
89.59%-386.3M
-148.62%-223.93M
10.69%-3.71B
-66.33%460.56M
-238.77%-4.15B
159.56%1.37B
58.95%2.99B
-2.49%-2.3B
141.42%1.88B
-27.24%-2.24B
Accounts receivable (increase)decrease
-28.18%399.2M
-660.23%-1.04B
288.98%555.86M
-213.60%-137.23M
137.94%142.9M
150.21%120.81M
34.47%-376.65M
62.49%-240.62M
-218.40%-574.78M
-339.89%-641.55M
Accounts payable increase (decrease)
-363.84%-2.08B
88.74%-169.77M
348.24%789.68M
-192.00%-1.51B
-121.02%-318.11M
285.03%1.64B
257.68%1.51B
431.95%425.79M
-124.96%-959.59M
-128.92%-128.27M
Advance payment increase (decrease)
-73.59%169.64M
-117.51%-86.83M
253.35%642.24M
--495.95M
98.02%181.76M
----
--91.79M
----
----
----
prepayments (increase)decrease
----
----
----
----
----
----
-14.44%1.22B
-72.30%334.41M
205.18%1.43B
178.34%1.21B
Special items for working capital changes
13.77%2.58B
-32.40%1.5B
-62.26%2.26B
190.19%2.22B
4,129.07%6B
-153.04%-2.46B
-104.15%-148.85M
-9.34%4.63B
33.12%3.58B
35.52%5.11B
Cash  from business operations
45.16%1.02B
-101.99%-26.07M
-69.55%700.46M
38.30%1.31B
-59.30%2.3B
-71.22%945.11M
-7.83%5.65B
-6.57%3.28B
132.35%6.13B
110.62%3.51B
Other taxs
-40.57%-97.98M
27.17%-59.49M
72.65%-69.7M
-9.26%-81.69M
21.92%-254.84M
60.53%-74.77M
49.86%-326.36M
61.41%-189.43M
18.22%-650.85M
12.17%-490.84M
Net cash from operations
45.67%918.82M
-106.98%-85.56M
-69.16%630.76M
40.80%1.23B
-61.59%2.05B
-71.87%870.34M
-2.84%5.33B
2.33%3.09B
197.37%5.48B
172.45%3.02B
Cash flow from investment activities
Interest received - investment
-75.56%624K
-88.96%173K
-68.49%2.55M
-3.81%1.57M
8.16%8.1M
-61.00%1.63M
-78.57%7.49M
-54.57%4.18M
114.86%34.96M
24.55%9.19M
Sale of fixed assets
----
----
----
----
----
----
----
----
----
--4K
Purchase of fixed assets
-2,654.55%-303K
----
93.49%-11K
----
96.49%-169K
99.63%-13K
-71.35%-4.81M
-117.07%-3.48M
38.56%-2.81M
-13.51%-1.61M
Recovery of cash from investments
----
----
--22.24M
----
----
----
----
----
----
----
Net cash from investment operations
-98.70%321K
-88.96%173K
212.29%24.78M
-3.03%1.57M
195.60%7.93M
133.19%1.62M
-91.65%2.68M
-90.87%693K
-95.05%32.15M
-98.60%7.59M
Net cash before financing
40.21%919.15M
-106.96%-85.39M
-68.07%655.54M
40.72%1.23B
-61.46%2.05B
-71.82%871.96M
-3.36%5.33B
2.09%3.09B
121.17%5.51B
83.28%3.03B
Cash flow from financing activities
New borrowing
-90.05%36.16M
27.30%407.83M
-85.76%363.51M
-79.72%320.37M
-16.37%2.55B
31.54%1.58B
-54.79%3.05B
-51.15%1.2B
2.73%6.75B
-6.07%2.46B
Refund
30.86%-1.14B
56.41%-577.96M
60.69%-1.65B
34.13%-1.33B
55.53%-4.19B
58.31%-2.01B
25.36%-9.42B
23.96%-4.83B
-0.74%-12.62B
17.13%-6.35B
Interest paid - financing
42.01%-59.33M
92.08%-28.8M
85.55%-102.3M
-0.44%-363.6M
5.53%-708M
34.95%-362.01M
44.35%-749.42M
23.12%-556.52M
12.00%-1.35B
3.87%-723.85M
Dividends paid - financing
----
----
----
----
----
----
----
----
20.69%-153.49M
----
Other items of the financing business
-73.63%136.63M
828.65%273.96M
59.43%518.12M
191.15%29.5M
-25.17%324.98M
-107.07%-32.37M
-8.72%434.3M
1,170.18%457.81M
-88.83%475.81M
-98.83%36.04M
Net cash from financing operations
-18.23%-1.02B
105.60%75.03M
57.07%-866.59M
-61.98%-1.34B
69.78%-2.02B
77.80%-826.99M
3.06%-6.68B
18.62%-3.72B
-180.13%-6.89B
-95.26%-4.58B
Effect of rate
-616.89%-1.56M
-103.80%-287K
-94.48%302K
-2.63%7.55M
283.60%5.47M
29.84%7.75M
212.36%1.43M
810.83%5.97M
91.02%-1.27M
-104.87%-840K
Net Cash
50.03%-105.47M
90.80%-10.35M
-709.58%-211.05M
-350.24%-112.52M
102.56%34.62M
107.14%44.97M
1.90%-1.35B
59.24%-630.19M
-4,337.11%-1.38B
-123.97%-1.55B
Begining period cash
-39.89%317.54M
-39.89%317.54M
8.21%528.3M
8.21%528.3M
-73.45%488.2M
-73.45%488.2M
-42.86%1.84B
-42.86%1.84B
0.57%3.22B
0.57%3.22B
Cash at the end
-33.70%210.52M
-27.50%306.9M
-39.89%317.54M
-21.74%423.33M
8.21%528.3M
-55.47%540.92M
-73.45%488.2M
-27.34%1.21B
-42.86%1.84B
-33.61%1.67B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
--
--
--
Unqualified Opinion
--
Auditor
Bai Chun Accounting Firm Limited
--
Bai Chun Accounting Firm Limited
--
Bai Chun Accounting Firm Limited
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 58.50%-697.85M71.73%-452.63M-9.34%-1.68B-797.87%-1.6B44.04%-1.54B-183.21%-178.31M-517.30%-2.75B5.54%214.28M-46.10%658.65M-43.58%203.03M
Profit adjustment
Interest (income) - adjustment 75.56%-624K88.96%-173K68.49%-2.55M3.81%-1.57M-8.16%-8.1M61.00%-1.63M75.67%-7.49M16.91%-4.18M-50.67%-30.79M31.90%-5.03M
Impairment and provisions: -56.45%618.18M-77.97%274.15M-10.06%1.42B239.79%1.24B-43.49%1.58B782.42%366.2M1,574.72%2.79B66.00%41.5M11.18%166.76M--25M
-Impairment of property, plant and equipment (reversal) -56.09%610.87M-78.37%268.52M9.26%1.39B246.38%1.24B-52.08%1.27B1,094.74%358.42M1,493.19%2.66B20.00%30M11.18%166.76M--25M
-Impairment of trade receivables (reversal) -74.13%7.31M99.36%5.62M516.58%28.27M-63.75%2.82M-60.49%4.59M--7.78M--11.6M------------
-Impairment of goodwill ----------------141.51%300.36M------124.37M--11.5M--------
Revaluation surplus: -127.41%-32.72M-61.24%18.24M468.95%119.38M1,078.86%47.06M-117.24%-32.36M-97.38%3.99M266.84%187.72M475.33%152.19M-380.02%-112.51M-150.98%-40.55M
-Fair value of investment properties (increase) -125.02%-7.53M60.14%-2.91M277.50%30.08M-43.55%-7.31M141.24%7.97M32.32%-5.09M-18,675.96%-19.32M-2,961.22%-7.53M-99.69%104K-99.06%263K
-Other fair value changes -128.21%-25.19M-61.10%21.15M321.45%89.3M498.47%54.37M-119.48%-40.32M-94.31%9.09M283.84%207.04M491.35%159.72M-1,788.68%-112.62M-179.00%-40.81M
Asset sale loss (gain): --------------------------------------10K
-Loss (gain) on sale of property, machinery and equipment --------------------------------------10K
Depreciation and amortization: 20.10%17.08M58.91%4.86M27.13%14.23M-66.21%3.06M-44.16%11.19M47.31%9.05M828.45%20.04M458.64%6.15M-32.71%2.16M-49.45%1.1M
Financial expense 51.37%438.45M77.77%154.34M-33.96%289.65M13.83%86.82M282.18%438.62M390.55%76.27M27.64%114.77M-29.16%15.55M12.84%89.92M-58.57%21.95M
Operating profit before the change of operating capital 116.28%342.53M99.45%-1.22M-64.77%158.37M-180.31%-221.31M25.10%449.52M-35.23%275.58M-53.59%359.32M107.04%425.49M-43.69%774.18M-57.81%205.51M
Change of operating capital
Developing property (increase)decrease 89.59%-386.3M-148.62%-223.93M10.69%-3.71B-66.33%460.56M-238.77%-4.15B159.56%1.37B58.95%2.99B-2.49%-2.3B141.42%1.88B-27.24%-2.24B
Accounts receivable (increase)decrease -28.18%399.2M-660.23%-1.04B288.98%555.86M-213.60%-137.23M137.94%142.9M150.21%120.81M34.47%-376.65M62.49%-240.62M-218.40%-574.78M-339.89%-641.55M
Accounts payable increase (decrease) -363.84%-2.08B88.74%-169.77M348.24%789.68M-192.00%-1.51B-121.02%-318.11M285.03%1.64B257.68%1.51B431.95%425.79M-124.96%-959.59M-128.92%-128.27M
Advance payment increase (decrease) -73.59%169.64M-117.51%-86.83M253.35%642.24M--495.95M98.02%181.76M------91.79M------------
prepayments (increase)decrease -------------------------14.44%1.22B-72.30%334.41M205.18%1.43B178.34%1.21B
Special items for working capital changes 13.77%2.58B-32.40%1.5B-62.26%2.26B190.19%2.22B4,129.07%6B-153.04%-2.46B-104.15%-148.85M-9.34%4.63B33.12%3.58B35.52%5.11B
Cash  from business operations 45.16%1.02B-101.99%-26.07M-69.55%700.46M38.30%1.31B-59.30%2.3B-71.22%945.11M-7.83%5.65B-6.57%3.28B132.35%6.13B110.62%3.51B
Other taxs -40.57%-97.98M27.17%-59.49M72.65%-69.7M-9.26%-81.69M21.92%-254.84M60.53%-74.77M49.86%-326.36M61.41%-189.43M18.22%-650.85M12.17%-490.84M
Net cash from operations 45.67%918.82M-106.98%-85.56M-69.16%630.76M40.80%1.23B-61.59%2.05B-71.87%870.34M-2.84%5.33B2.33%3.09B197.37%5.48B172.45%3.02B
Cash flow from investment activities
Interest received - investment -75.56%624K-88.96%173K-68.49%2.55M-3.81%1.57M8.16%8.1M-61.00%1.63M-78.57%7.49M-54.57%4.18M114.86%34.96M24.55%9.19M
Sale of fixed assets --------------------------------------4K
Purchase of fixed assets -2,654.55%-303K----93.49%-11K----96.49%-169K99.63%-13K-71.35%-4.81M-117.07%-3.48M38.56%-2.81M-13.51%-1.61M
Recovery of cash from investments ----------22.24M----------------------------
Net cash from investment operations -98.70%321K-88.96%173K212.29%24.78M-3.03%1.57M195.60%7.93M133.19%1.62M-91.65%2.68M-90.87%693K-95.05%32.15M-98.60%7.59M
Net cash before financing 40.21%919.15M-106.96%-85.39M-68.07%655.54M40.72%1.23B-61.46%2.05B-71.82%871.96M-3.36%5.33B2.09%3.09B121.17%5.51B83.28%3.03B
Cash flow from financing activities
New borrowing -90.05%36.16M27.30%407.83M-85.76%363.51M-79.72%320.37M-16.37%2.55B31.54%1.58B-54.79%3.05B-51.15%1.2B2.73%6.75B-6.07%2.46B
Refund 30.86%-1.14B56.41%-577.96M60.69%-1.65B34.13%-1.33B55.53%-4.19B58.31%-2.01B25.36%-9.42B23.96%-4.83B-0.74%-12.62B17.13%-6.35B
Interest paid - financing 42.01%-59.33M92.08%-28.8M85.55%-102.3M-0.44%-363.6M5.53%-708M34.95%-362.01M44.35%-749.42M23.12%-556.52M12.00%-1.35B3.87%-723.85M
Dividends paid - financing --------------------------------20.69%-153.49M----
Other items of the financing business -73.63%136.63M828.65%273.96M59.43%518.12M191.15%29.5M-25.17%324.98M-107.07%-32.37M-8.72%434.3M1,170.18%457.81M-88.83%475.81M-98.83%36.04M
Net cash from financing operations -18.23%-1.02B105.60%75.03M57.07%-866.59M-61.98%-1.34B69.78%-2.02B77.80%-826.99M3.06%-6.68B18.62%-3.72B-180.13%-6.89B-95.26%-4.58B
Effect of rate -616.89%-1.56M-103.80%-287K-94.48%302K-2.63%7.55M283.60%5.47M29.84%7.75M212.36%1.43M810.83%5.97M91.02%-1.27M-104.87%-840K
Net Cash 50.03%-105.47M90.80%-10.35M-709.58%-211.05M-350.24%-112.52M102.56%34.62M107.14%44.97M1.90%-1.35B59.24%-630.19M-4,337.11%-1.38B-123.97%-1.55B
Begining period cash -39.89%317.54M-39.89%317.54M8.21%528.3M8.21%528.3M-73.45%488.2M-73.45%488.2M-42.86%1.84B-42.86%1.84B0.57%3.22B0.57%3.22B
Cash at the end -33.70%210.52M-27.50%306.9M-39.89%317.54M-21.74%423.33M8.21%528.3M-55.47%540.92M-73.45%488.2M-27.34%1.21B-42.86%1.84B-33.61%1.67B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----------------Unqualified Opinion--
Auditor Bai Chun Accounting Firm Limited--Bai Chun Accounting Firm Limited--Bai Chun Accounting Firm Limited--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More