HK Stock MarketDetailed Quotes

WING ON CO (00289)

Watchlist
  • 15.120
  • -0.310-2.01%
Market Closed May 22 13:57 CST
4.36BMarket Cap-13.19P/E (TTM)

WING ON CO (00289) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
66.19%-296.41M
47.20%-119.22M
-597.74%-876.56M
-171.77%-225.81M
182.87%176.11M
560.61%314.61M
-131.21%-212.52M
-114.15%-68.3M
288.88%680.99M
265.94%482.77M
Profit adjustment
Interest (income) - adjustment
20.15%-83.74M
20.36%-56.87M
0.95%-104.88M
-11.74%-71.41M
-154.96%-105.89M
-149.96%-63.91M
-188.20%-41.53M
-29.93%-25.57M
57.92%-14.41M
43.80%-19.68M
Dividend (income)- adjustment
6.57%-27.84M
----
-3.40%-29.8M
----
5.42%-28.82M
----
-33.44%-30.47M
----
-16.15%-22.83M
----
Attributable subsidiary (profit) loss
-18.97%14.89M
-80.60%2.44M
84.74%18.38M
107.81%12.57M
-38.54%9.95M
-23.52%6.05M
176.64%16.19M
219.33%7.91M
-95.39%-21.12M
-241.76%-6.63M
Impairment and provisions:
----
----
----
----
-32.36%650K
----
--961K
----
----
----
-Other impairments and provisions
----
----
----
----
-32.36%650K
----
--961K
----
----
----
Revaluation surplus:
-30.06%962M
-8.77%470.51M
263.84%1.38B
3,839.82%515.76M
3.33%378.06M
-126.57%-13.79M
303.18%365.88M
130.77%51.9M
-120.32%-180.08M
-139.45%-168.63M
-Fair value of investment properties (increase)
-30.06%962M
-8.77%470.51M
263.84%1.38B
3,839.82%515.76M
3.33%378.06M
-126.57%-13.79M
303.18%365.88M
130.77%51.9M
-120.32%-180.08M
-139.45%-168.63M
Asset sale loss (gain):
1,300.00%210K
----
-74.58%15K
----
293.33%59K
----
236.36%15K
----
-237.50%-11K
----
-Loss (gain) on sale of property, machinery and equipment
1,300.00%210K
----
-74.58%15K
----
293.33%59K
----
236.36%15K
----
-237.50%-11K
----
Depreciation and amortization:
-3.46%77.05M
-9.95%37.67M
-9.95%79.81M
-10.46%41.84M
2.45%88.63M
6.17%46.72M
-3.15%86.51M
-0.32%44M
-3.56%89.32M
0.32%44.15M
-Depreciation
-3.46%77.05M
-9.95%37.67M
-9.95%79.81M
-10.46%41.84M
2.45%88.63M
6.17%46.72M
-3.15%86.51M
-0.32%44M
-3.56%89.32M
0.32%44.15M
Financial expense
-32.95%2.28M
----
604.35%3.4M
----
-54.78%483K
----
-48.41%1.07M
----
10.16%2.07M
----
Exchange Loss (gain)
-135.05%-4.3M
----
1,082.82%12.25M
----
124.93%1.04M
----
-209.31%-4.16M
----
211.92%3.8M
----
Special items
17,000.00%171K
----
-99.95%1K
----
-13.64%1.91M
----
32.17%2.21M
----
33.84%1.67M
----
Operating profit before the change of operating capital
34.76%644.31M
22.57%334.53M
-8.43%478.13M
-5.78%272.94M
183.55%522.17M
2,814.87%289.68M
-65.86%184.15M
-97.01%9.94M
-2.65%539.4M
120.99%331.98M
Change of operating capital
Inventory (increase) decrease
-22.73%4.75M
----
304.94%6.14M
----
-216.07%-3M
----
122.01%2.58M
----
-94.72%1.16M
----
Accounts receivable (increase)decrease
-97.78%459K
----
242.55%20.71M
----
140.99%6.05M
----
-183.08%-14.75M
----
917.45%17.76M
----
Accounts payable increase (decrease)
116.89%12.22M
----
-5,248.85%-72.37M
----
-106.11%-1.35M
----
11.58%22.13M
----
210.42%19.84M
----
Financial assets at fair value (increase)decrease
-3.30%-347.28M
----
---336.2M
----
----
----
----
----
----
----
Special items for working capital changes
-384.06%-44.33M
-28.94%-219.08M
96.11%-9.16M
18.99%-169.91M
-88.97%-235.42M
-130.34%-209.73M
67.54%-124.58M
57.72%-91.05M
-12.07%-383.82M
-293.00%-215.35M
Cash  from business operations
209.58%270.13M
12.05%115.45M
-69.75%87.26M
28.87%103.03M
314.81%288.44M
198.57%79.95M
-64.22%69.54M
-169.55%-81.11M
-8.97%194.34M
22.22%116.63M
Hong Kong profits tax paid
6.85%-38.83M
----
9.38%-41.68M
----
-12.80%-46M
----
10.86%-40.78M
----
56.96%-45.75M
----
Other taxs
9.87%-21.53M
15.35%-23.29M
23.04%-23.89M
-2.15%-27.52M
11.32%-31.04M
9.91%-26.94M
27.33%-35.01M
31.37%-29.9M
-28.10%-48.17M
48.40%-43.57M
Net cash from operations
867.40%209.77M
22.04%92.16M
-89.74%21.68M
42.45%75.52M
3,483.48%211.4M
147.75%53.01M
-106.22%-6.25M
-251.94%-111.01M
44.31%100.42M
565.23%73.06M
Cash flow from investment activities
Interest received - investment
-20.12%83.78M
----
3.29%104.88M
----
233.27%101.54M
----
113.28%30.47M
----
-60.79%14.29M
----
Dividend received - investment
664.14%212.99M
--185.07M
-1.39%27.87M
----
-6.85%28.27M
----
34.68%30.35M
----
15.34%22.53M
----
Restricted cash (increase) decrease
200.00%56.86M
--16.4M
---56.86M
----
----
----
----
----
----
----
Decrease in deposits (increase)
-263.58%-183.98M
852.79%277.3M
-46.02%112.47M
-91.02%29.1M
126.03%208.36M
--324.03M
-396.99%-800.39M
----
205.29%269.5M
256,831.73%267.21M
Sale of fixed assets
6,130.00%623K
----
-90.20%10K
----
-12.82%102K
----
485.00%117K
----
--20K
----
Purchase of fixed assets
3.40%-87.29M
31.80%-33.53M
-222.34%-90.36M
-564.06%-49.15M
-76.66%-28.03M
22.03%-7.4M
40.39%-15.87M
-287.15%-9.49M
-10.31%-26.62M
84.37%-2.45M
Cash on investment
----
----
----
----
---19.56M
----
----
----
----
----
Other items in the investment business
----
-29.45%50.39M
----
19.97%71.42M
----
140.01%59.54M
----
38.99%24.81M
----
-45.84%17.85M
Net cash from investment operations
-15.34%82.98M
864.78%495.64M
-66.28%98.01M
-86.34%51.37M
138.48%290.68M
2,356.67%376.17M
-370.04%-755.33M
-94.58%15.31M
224.80%279.71M
1,527.43%282.6M
Net cash before financing
144.58%292.75M
363.23%587.8M
-76.16%119.69M
-70.43%126.89M
165.93%502.08M
548.46%429.18M
-300.34%-761.57M
-126.91%-95.7M
345.98%380.13M
1,154.64%355.67M
Cash flow from financing activities
New borrowing
-38.98%36.83M
----
--60.36M
----
----
----
----
----
----
----
Refund
---98.9M
----
----
----
----
----
9.63%-33.52M
----
-7.96%-37.09M
----
Interest paid - financing
26.74%-2.4M
----
-579.09%-3.28M
----
60.57%-483K
----
40.85%-1.23M
----
-6.75%-2.07M
----
Dividends paid - financing
-4.06%-277.63M
----
15.79%-266.8M
----
-136.45%-316.82M
----
56.66%-133.99M
36.20%-133.99M
-39.29%-309.12M
-10.65%-210.02M
Issuance expenses and redemption of securities expenses
-37.90%-13.86M
----
-53.99%-10.05M
----
8.15%-6.53M
----
12.60%-7.1M
----
41.09%-8.13M
----
Other items of the financing business
----
5.34%-13.7M
----
-6.78%-14.47M
----
57.01%-13.55M
----
7.87%-31.52M
----
19.84%-34.21M
Net cash from financing operations
-58.16%-373.84M
5.34%-13.7M
31.21%-236.37M
-6.78%-14.47M
-74.39%-343.6M
91.81%-13.55M
47.81%-197.03M
32.23%-165.5M
-26.08%-377.5M
-5.05%-244.23M
Effect of rate
180.16%24.43M
995.04%29.94M
-3,693.04%-30.47M
76.90%-3.35M
103.49%848K
40.53%-14.48M
13.12%-24.28M
-141.53%-24.35M
-191.48%-27.95M
29.15%-10.08M
Net Cash
30.49%-81.1M
410.66%574.1M
-173.62%-116.67M
-72.95%112.42M
116.53%158.48M
259.12%415.63M
-36,548.67%-958.6M
-334.40%-261.21M
100.58%2.63M
154.59%111.44M
Begining period cash
-8.55%1.57B
-8.55%1.57B
10.20%1.72B
10.20%1.72B
-38.62%1.56B
-38.62%1.56B
-0.99%2.54B
-0.99%2.54B
-14.14%2.57B
-14.14%2.57B
Cash at the end
-3.60%1.52B
19.00%2.18B
-8.55%1.57B
-6.76%1.83B
10.20%1.72B
-13.11%1.96B
-38.62%1.56B
-15.43%2.26B
-0.99%2.54B
-3.74%2.67B
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 66.19%-296.41M47.20%-119.22M-597.74%-876.56M-171.77%-225.81M182.87%176.11M560.61%314.61M-131.21%-212.52M-114.15%-68.3M288.88%680.99M265.94%482.77M
Profit adjustment
Interest (income) - adjustment 20.15%-83.74M20.36%-56.87M0.95%-104.88M-11.74%-71.41M-154.96%-105.89M-149.96%-63.91M-188.20%-41.53M-29.93%-25.57M57.92%-14.41M43.80%-19.68M
Dividend (income)- adjustment 6.57%-27.84M-----3.40%-29.8M----5.42%-28.82M-----33.44%-30.47M-----16.15%-22.83M----
Attributable subsidiary (profit) loss -18.97%14.89M-80.60%2.44M84.74%18.38M107.81%12.57M-38.54%9.95M-23.52%6.05M176.64%16.19M219.33%7.91M-95.39%-21.12M-241.76%-6.63M
Impairment and provisions: -----------------32.36%650K------961K------------
-Other impairments and provisions -----------------32.36%650K------961K------------
Revaluation surplus: -30.06%962M-8.77%470.51M263.84%1.38B3,839.82%515.76M3.33%378.06M-126.57%-13.79M303.18%365.88M130.77%51.9M-120.32%-180.08M-139.45%-168.63M
-Fair value of investment properties (increase) -30.06%962M-8.77%470.51M263.84%1.38B3,839.82%515.76M3.33%378.06M-126.57%-13.79M303.18%365.88M130.77%51.9M-120.32%-180.08M-139.45%-168.63M
Asset sale loss (gain): 1,300.00%210K-----74.58%15K----293.33%59K----236.36%15K-----237.50%-11K----
-Loss (gain) on sale of property, machinery and equipment 1,300.00%210K-----74.58%15K----293.33%59K----236.36%15K-----237.50%-11K----
Depreciation and amortization: -3.46%77.05M-9.95%37.67M-9.95%79.81M-10.46%41.84M2.45%88.63M6.17%46.72M-3.15%86.51M-0.32%44M-3.56%89.32M0.32%44.15M
-Depreciation -3.46%77.05M-9.95%37.67M-9.95%79.81M-10.46%41.84M2.45%88.63M6.17%46.72M-3.15%86.51M-0.32%44M-3.56%89.32M0.32%44.15M
Financial expense -32.95%2.28M----604.35%3.4M-----54.78%483K-----48.41%1.07M----10.16%2.07M----
Exchange Loss (gain) -135.05%-4.3M----1,082.82%12.25M----124.93%1.04M-----209.31%-4.16M----211.92%3.8M----
Special items 17,000.00%171K-----99.95%1K-----13.64%1.91M----32.17%2.21M----33.84%1.67M----
Operating profit before the change of operating capital 34.76%644.31M22.57%334.53M-8.43%478.13M-5.78%272.94M183.55%522.17M2,814.87%289.68M-65.86%184.15M-97.01%9.94M-2.65%539.4M120.99%331.98M
Change of operating capital
Inventory (increase) decrease -22.73%4.75M----304.94%6.14M-----216.07%-3M----122.01%2.58M-----94.72%1.16M----
Accounts receivable (increase)decrease -97.78%459K----242.55%20.71M----140.99%6.05M-----183.08%-14.75M----917.45%17.76M----
Accounts payable increase (decrease) 116.89%12.22M-----5,248.85%-72.37M-----106.11%-1.35M----11.58%22.13M----210.42%19.84M----
Financial assets at fair value (increase)decrease -3.30%-347.28M-------336.2M----------------------------
Special items for working capital changes -384.06%-44.33M-28.94%-219.08M96.11%-9.16M18.99%-169.91M-88.97%-235.42M-130.34%-209.73M67.54%-124.58M57.72%-91.05M-12.07%-383.82M-293.00%-215.35M
Cash  from business operations 209.58%270.13M12.05%115.45M-69.75%87.26M28.87%103.03M314.81%288.44M198.57%79.95M-64.22%69.54M-169.55%-81.11M-8.97%194.34M22.22%116.63M
Hong Kong profits tax paid 6.85%-38.83M----9.38%-41.68M-----12.80%-46M----10.86%-40.78M----56.96%-45.75M----
Other taxs 9.87%-21.53M15.35%-23.29M23.04%-23.89M-2.15%-27.52M11.32%-31.04M9.91%-26.94M27.33%-35.01M31.37%-29.9M-28.10%-48.17M48.40%-43.57M
Net cash from operations 867.40%209.77M22.04%92.16M-89.74%21.68M42.45%75.52M3,483.48%211.4M147.75%53.01M-106.22%-6.25M-251.94%-111.01M44.31%100.42M565.23%73.06M
Cash flow from investment activities
Interest received - investment -20.12%83.78M----3.29%104.88M----233.27%101.54M----113.28%30.47M-----60.79%14.29M----
Dividend received - investment 664.14%212.99M--185.07M-1.39%27.87M-----6.85%28.27M----34.68%30.35M----15.34%22.53M----
Restricted cash (increase) decrease 200.00%56.86M--16.4M---56.86M----------------------------
Decrease in deposits (increase) -263.58%-183.98M852.79%277.3M-46.02%112.47M-91.02%29.1M126.03%208.36M--324.03M-396.99%-800.39M----205.29%269.5M256,831.73%267.21M
Sale of fixed assets 6,130.00%623K-----90.20%10K-----12.82%102K----485.00%117K------20K----
Purchase of fixed assets 3.40%-87.29M31.80%-33.53M-222.34%-90.36M-564.06%-49.15M-76.66%-28.03M22.03%-7.4M40.39%-15.87M-287.15%-9.49M-10.31%-26.62M84.37%-2.45M
Cash on investment -------------------19.56M--------------------
Other items in the investment business -----29.45%50.39M----19.97%71.42M----140.01%59.54M----38.99%24.81M-----45.84%17.85M
Net cash from investment operations -15.34%82.98M864.78%495.64M-66.28%98.01M-86.34%51.37M138.48%290.68M2,356.67%376.17M-370.04%-755.33M-94.58%15.31M224.80%279.71M1,527.43%282.6M
Net cash before financing 144.58%292.75M363.23%587.8M-76.16%119.69M-70.43%126.89M165.93%502.08M548.46%429.18M-300.34%-761.57M-126.91%-95.7M345.98%380.13M1,154.64%355.67M
Cash flow from financing activities
New borrowing -38.98%36.83M------60.36M----------------------------
Refund ---98.9M--------------------9.63%-33.52M-----7.96%-37.09M----
Interest paid - financing 26.74%-2.4M-----579.09%-3.28M----60.57%-483K----40.85%-1.23M-----6.75%-2.07M----
Dividends paid - financing -4.06%-277.63M----15.79%-266.8M-----136.45%-316.82M----56.66%-133.99M36.20%-133.99M-39.29%-309.12M-10.65%-210.02M
Issuance expenses and redemption of securities expenses -37.90%-13.86M-----53.99%-10.05M----8.15%-6.53M----12.60%-7.1M----41.09%-8.13M----
Other items of the financing business ----5.34%-13.7M-----6.78%-14.47M----57.01%-13.55M----7.87%-31.52M----19.84%-34.21M
Net cash from financing operations -58.16%-373.84M5.34%-13.7M31.21%-236.37M-6.78%-14.47M-74.39%-343.6M91.81%-13.55M47.81%-197.03M32.23%-165.5M-26.08%-377.5M-5.05%-244.23M
Effect of rate 180.16%24.43M995.04%29.94M-3,693.04%-30.47M76.90%-3.35M103.49%848K40.53%-14.48M13.12%-24.28M-141.53%-24.35M-191.48%-27.95M29.15%-10.08M
Net Cash 30.49%-81.1M410.66%574.1M-173.62%-116.67M-72.95%112.42M116.53%158.48M259.12%415.63M-36,548.67%-958.6M-334.40%-261.21M100.58%2.63M154.59%111.44M
Begining period cash -8.55%1.57B-8.55%1.57B10.20%1.72B10.20%1.72B-38.62%1.56B-38.62%1.56B-0.99%2.54B-0.99%2.54B-14.14%2.57B-14.14%2.57B
Cash at the end -3.60%1.52B19.00%2.18B-8.55%1.57B-6.76%1.83B10.20%1.72B-13.11%1.96B-38.62%1.56B-15.43%2.26B-0.99%2.54B-3.74%2.67B
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More