HK Stock MarketDetailed Quotes

CHUANG'S INT'L (00367)

Watchlist
  • 0.290
  • 0.0000.00%
Trading May 20 09:00 CST
485.04MMarket Cap-0.91P/E (TTM)

CHUANG'S INT'L (00367) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
23.36%-691.81M
----
11.68%-902.73M
----
-91.62%-1.02B
----
-253.81%-533.39M
----
176.93%346.79M
Profit adjustment
Interest (income) - adjustment
----
-146.50%-73.09M
----
-11.98%157.19M
----
3,077.49%178.59M
----
61.46%-6M
----
74.05%-15.57M
Dividend (income)- adjustment
----
----
----
0.00%-7.37M
----
1.38%-7.37M
----
0.00%-7.47M
----
-104.80%-7.47M
Impairment and provisions:
----
-16.62%232.12M
----
40.28%278.38M
----
1,983.68%198.45M
----
961.76%9.52M
----
112.72%897K
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
--52.82M
----
----
----
----
-Impairmen of inventory (reversal)
----
---2.2M
----
----
----
----
----
----
----
64.62%-2.3M
-Impairment of trade receivables (reversal)
----
3.20%4.64M
----
-48.78%4.5M
----
3,237.86%8.79M
----
-108.76%-280K
----
41.27%3.2M
-Other impairments and provisions
----
-16.14%229.68M
----
100.14%273.88M
----
1,295.80%136.84M
----
--9.8M
----
----
Revaluation surplus:
----
35.49%442.72M
----
-38.66%326.75M
----
-68.53%532.73M
----
691.76%1.69B
----
-10.99%213.77M
-Fair value of investment properties (increase)
----
35.49%442.72M
----
-38.66%326.75M
----
1,576.22%532.73M
----
-108.32%-36.09M
----
80.67%433.9M
-Other fair value changes
----
----
----
----
----
----
----
885.26%1.73B
----
---220.13M
Asset sale loss (gain):
----
-4,609.37%-26.47M
----
-94.99%587K
----
100.99%11.71M
----
-9,664.87%-1.18B
----
163.71%12.32M
-Loss (gain) from sale of subsidiary company
----
---25.84M
----
----
----
101.12%13.17M
----
-11,568.37%-1.18B
----
--10.28M
-Loss (gain) on sale of property, machinery and equipment
----
-1,096.63%-1.07M
----
93.87%-89K
----
-848.45%-1.45M
----
-73.35%194K
----
-71.41%728K
-Loss (gain) from selling other assets
----
-35.36%437K
----
--676K
----
----
----
-94.30%75K
----
-38.18%1.32M
Depreciation and amortization:
----
-13.01%36.35M
----
10.47%41.79M
----
-60.06%37.83M
----
-7.30%94.72M
----
-9.59%102.17M
Operating profit before the change of operating capital
----
23.92%-80.19M
----
-50.22%-105.4M
----
-198.47%-70.17M
----
-89.09%71.25M
----
499.02%652.92M
Change of operating capital
Inventory (increase) decrease
----
286.14%3.93M
----
183.57%1.02M
----
-163.12%-1.22M
----
58.68%1.93M
----
-97.11%1.22M
Developing property (increase)decrease
----
73.32%-11.14M
----
45.04%-41.75M
----
-187.94%-75.95M
----
-90.38%86.37M
----
189.84%898.04M
Accounts receivable (increase)decrease
----
-23.29%7.03M
----
-93.00%9.16M
----
2.71%130.94M
----
346.69%127.48M
----
20.01%-51.68M
Accounts payable increase (decrease)
----
-286.72%-24.35M
----
109.40%13.04M
----
-147.10%-138.69M
----
-126.06%-56.13M
----
471.55%215.37M
Advance payment increase (decrease)
----
111.35%1.04M
----
-204.34%-9.16M
----
182.16%8.78M
----
99.31%-10.69M
----
-227.48%-1.54B
Financial assets at fair value (increase)decrease
----
-272.81%-6.2M
----
-99.16%3.59M
----
-24.07%427.81M
----
172.26%563.43M
----
-164.29%-779.71M
Special items for working capital changes
----
8.56%-6.01M
----
-105.13%-6.58M
----
1,638.83%128.29M
----
51.01%-8.34M
----
45.74%-17.02M
Cash  from business operations
----
14.84%-115.89M
----
-133.21%-136.08M
----
-47.14%409.8M
----
224.48%775.32M
----
-135.13%-622.84M
Other taxs
----
11.60%-5.68M
----
-15.48%-6.42M
----
97.02%-5.56M
----
0.47%-186.69M
----
-2,298.93%-187.57M
Interest paid - operating
----
19.43%-184.2M
----
-29.52%-228.61M
----
-47.34%-176.51M
----
17.78%-119.79M
----
46.82%-145.69M
Special items of business
161.61%94.93M
----
15.31%-154.09M
----
-145.10%-181.95M
---16.09M
111.50%403.45M
----
140.89%190.76M
----
Adjustment items of business operations
----
----
----
----
----
--16.09M
----
----
----
----
Net cash from operations
161.61%94.93M
17.61%-305.76M
15.31%-154.09M
-262.96%-371.11M
-145.10%-181.95M
-51.43%227.73M
111.50%403.45M
149.04%468.83M
140.89%190.76M
-74.90%-956.1M
Cash flow from investment activities
Interest received - investment
-51.63%21.99M
-19.81%80.64M
-7.28%45.45M
51.72%100.56M
237.07%49.02M
1,027.23%66.28M
390.65%14.54M
-67.96%5.88M
-75.51%2.96M
-69.62%18.35M
Dividend received - investment
----
-99.20%60K
----
0.00%7.47M
----
-1.36%7.47M
----
0.00%7.57M
----
102.00%7.57M
Loan receivable (increase) decrease
----
----
----
----
----
----
----
----
----
-91.93%23K
Decrease in deposits (increase)
14.90%-128.8M
-53.84%-251.92M
-398.19%-151.35M
-32.08%-163.76M
200.65%50.76M
-2,561.74%-123.98M
-1,707.53%-50.43M
-1,060.41%-4.66M
---2.79M
5,488.89%485K
Sale of fixed assets
----
1,750.89%2.07M
----
-93.05%112K
----
1,913.75%1.61M
----
-62.79%80K
----
61.65%215K
Purchase of fixed assets
----
-270.00%-888K
----
94.84%-240K
----
-95.62%-4.65M
----
84.14%-2.38M
----
-238.03%-14.99M
Sale of subsidiaries
105.93%523.98M
--321.08M
--254.45M
----
----
-95.29%144.64M
-90.08%144.64M
219.10%3.07B
51.53%1.46B
--962.16M
Recovery of cash from investments
-92.33%758K
-70.15%9.89M
-70.78%9.88M
--33.12M
86,566.67%33.8M
----
-99.93%39K
104.79%59.8M
241.84%59.7M
32.73%29.2M
Cash on investment
-93.05%11.22M
97.70%-291K
2,230.90%161.52M
17.71%-12.63M
77.05%-7.58M
41.37%-15.35M
-744.90%-33.03M
42.90%-26.18M
85.58%-3.91M
65.17%-45.85M
Other items in the investment business
-597.14%-2.2M
1,435.23%215.61M
-104.70%-315K
74.09%-16.15M
35.04%6.7M
-8,500.00%-62.33M
-33.17%4.96M
--742K
3.80%7.43M
----
Net cash from investment operations
33.58%426.95M
830.44%376.26M
140.87%319.63M
-476.32%-51.51M
64.38%132.7M
-99.56%13.69M
-94.69%80.73M
225.03%3.11B
56.56%1.52B
1,711.93%957.18M
Net cash before financing
215.26%521.88M
116.68%70.49M
436.11%165.54M
-275.06%-422.62M
-110.17%-49.25M
-93.26%241.42M
-71.72%484.18M
330,456.05%3.58B
238.90%1.71B
100.18%1.08M
Cash flow from financing activities
New borrowing
-99.98%12K
-49.41%104.29M
-38.60%65.75M
-15.14%206.15M
-78.07%107.09M
-86.77%242.94M
6.70%488.38M
111.69%1.84B
23.71%457.72M
-42.88%867.67M
Refund
42.67%-378.52M
-76.01%-1.07B
-77.35%-660.2M
56.92%-610.33M
36.23%-372.26M
59.94%-1.42B
18.43%-583.72M
-288.91%-3.54B
-6.92%-715.63M
46.35%-909.35M
Dividends paid - financing
----
----
----
----
----
-234.85%-425.68M
---425.68M
-226.54%-127.13M
----
74.43%-38.93M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
---695K
----
----
Net cash from financing operations
36.02%-385.25M
-132.95%-984.91M
-117.55%-602.18M
73.91%-422.79M
47.96%-276.8M
12.34%-1.62B
-98.68%-531.85M
-1,729.94%-1.85B
13.51%-267.69M
71.18%-101.01M
Effect of rate
-66.65%3.85M
-128.79%-644K
568.29%11.55M
213.21%2.24M
-9.75%-2.47M
-115.66%-1.98M
-128.05%-2.25M
10.43%12.62M
-30.42%8.01M
174.25%11.43M
Net Cash
131.29%136.63M
-8.16%-914.41M
-33.92%-436.64M
38.70%-845.41M
-583.94%-326.05M
-179.65%-1.38B
-103.30%-47.67M
1,832.62%1.73B
638.14%1.44B
89.55%-99.93M
Begining period cash
-46.94%1.03B
-30.19%1.95B
-30.19%1.95B
-33.09%2.79B
-33.09%2.79B
81.87%4.17B
81.87%4.17B
-8.86%2.29B
-8.86%2.29B
-27.85%2.52B
Items Period
----
----
----
----
----
----
----
200.00%134.65M
--134.65M
---134.65M
Cash at the end
-22.93%1.17B
-46.94%1.03B
-38.14%1.52B
-30.19%1.95B
-40.25%2.46B
-33.09%2.79B
6.23%4.12B
81.87%4.17B
42.45%3.88B
-8.86%2.29B
Cash balance analysis
Bank deposits
-51.48%-674.93M
----
-459.10%-445.56M
----
-40.07%-79.69M
----
-1,137.65%-56.9M
----
-156.96%-4.6M
----
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PwC
--
PwC
--
PwC
--
PwC
--
PwC
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax ----23.36%-691.81M----11.68%-902.73M-----91.62%-1.02B-----253.81%-533.39M----176.93%346.79M
Profit adjustment
Interest (income) - adjustment -----146.50%-73.09M-----11.98%157.19M----3,077.49%178.59M----61.46%-6M----74.05%-15.57M
Dividend (income)- adjustment ------------0.00%-7.37M----1.38%-7.37M----0.00%-7.47M-----104.80%-7.47M
Impairment and provisions: -----16.62%232.12M----40.28%278.38M----1,983.68%198.45M----961.76%9.52M----112.72%897K
-Impairment of property, plant and equipment (reversal) ----------------------52.82M----------------
-Impairmen of inventory (reversal) -------2.2M----------------------------64.62%-2.3M
-Impairment of trade receivables (reversal) ----3.20%4.64M-----48.78%4.5M----3,237.86%8.79M-----108.76%-280K----41.27%3.2M
-Other impairments and provisions -----16.14%229.68M----100.14%273.88M----1,295.80%136.84M------9.8M--------
Revaluation surplus: ----35.49%442.72M-----38.66%326.75M-----68.53%532.73M----691.76%1.69B-----10.99%213.77M
-Fair value of investment properties (increase) ----35.49%442.72M-----38.66%326.75M----1,576.22%532.73M-----108.32%-36.09M----80.67%433.9M
-Other fair value changes ----------------------------885.26%1.73B-------220.13M
Asset sale loss (gain): -----4,609.37%-26.47M-----94.99%587K----100.99%11.71M-----9,664.87%-1.18B----163.71%12.32M
-Loss (gain) from sale of subsidiary company -------25.84M------------101.12%13.17M-----11,568.37%-1.18B------10.28M
-Loss (gain) on sale of property, machinery and equipment -----1,096.63%-1.07M----93.87%-89K-----848.45%-1.45M-----73.35%194K-----71.41%728K
-Loss (gain) from selling other assets -----35.36%437K------676K-------------94.30%75K-----38.18%1.32M
Depreciation and amortization: -----13.01%36.35M----10.47%41.79M-----60.06%37.83M-----7.30%94.72M-----9.59%102.17M
Operating profit before the change of operating capital ----23.92%-80.19M-----50.22%-105.4M-----198.47%-70.17M-----89.09%71.25M----499.02%652.92M
Change of operating capital
Inventory (increase) decrease ----286.14%3.93M----183.57%1.02M-----163.12%-1.22M----58.68%1.93M-----97.11%1.22M
Developing property (increase)decrease ----73.32%-11.14M----45.04%-41.75M-----187.94%-75.95M-----90.38%86.37M----189.84%898.04M
Accounts receivable (increase)decrease -----23.29%7.03M-----93.00%9.16M----2.71%130.94M----346.69%127.48M----20.01%-51.68M
Accounts payable increase (decrease) -----286.72%-24.35M----109.40%13.04M-----147.10%-138.69M-----126.06%-56.13M----471.55%215.37M
Advance payment increase (decrease) ----111.35%1.04M-----204.34%-9.16M----182.16%8.78M----99.31%-10.69M-----227.48%-1.54B
Financial assets at fair value (increase)decrease -----272.81%-6.2M-----99.16%3.59M-----24.07%427.81M----172.26%563.43M-----164.29%-779.71M
Special items for working capital changes ----8.56%-6.01M-----105.13%-6.58M----1,638.83%128.29M----51.01%-8.34M----45.74%-17.02M
Cash  from business operations ----14.84%-115.89M-----133.21%-136.08M-----47.14%409.8M----224.48%775.32M-----135.13%-622.84M
Other taxs ----11.60%-5.68M-----15.48%-6.42M----97.02%-5.56M----0.47%-186.69M-----2,298.93%-187.57M
Interest paid - operating ----19.43%-184.2M-----29.52%-228.61M-----47.34%-176.51M----17.78%-119.79M----46.82%-145.69M
Special items of business 161.61%94.93M----15.31%-154.09M-----145.10%-181.95M---16.09M111.50%403.45M----140.89%190.76M----
Adjustment items of business operations ----------------------16.09M----------------
Net cash from operations 161.61%94.93M17.61%-305.76M15.31%-154.09M-262.96%-371.11M-145.10%-181.95M-51.43%227.73M111.50%403.45M149.04%468.83M140.89%190.76M-74.90%-956.1M
Cash flow from investment activities
Interest received - investment -51.63%21.99M-19.81%80.64M-7.28%45.45M51.72%100.56M237.07%49.02M1,027.23%66.28M390.65%14.54M-67.96%5.88M-75.51%2.96M-69.62%18.35M
Dividend received - investment -----99.20%60K----0.00%7.47M-----1.36%7.47M----0.00%7.57M----102.00%7.57M
Loan receivable (increase) decrease -------------------------------------91.93%23K
Decrease in deposits (increase) 14.90%-128.8M-53.84%-251.92M-398.19%-151.35M-32.08%-163.76M200.65%50.76M-2,561.74%-123.98M-1,707.53%-50.43M-1,060.41%-4.66M---2.79M5,488.89%485K
Sale of fixed assets ----1,750.89%2.07M-----93.05%112K----1,913.75%1.61M-----62.79%80K----61.65%215K
Purchase of fixed assets -----270.00%-888K----94.84%-240K-----95.62%-4.65M----84.14%-2.38M-----238.03%-14.99M
Sale of subsidiaries 105.93%523.98M--321.08M--254.45M---------95.29%144.64M-90.08%144.64M219.10%3.07B51.53%1.46B--962.16M
Recovery of cash from investments -92.33%758K-70.15%9.89M-70.78%9.88M--33.12M86,566.67%33.8M-----99.93%39K104.79%59.8M241.84%59.7M32.73%29.2M
Cash on investment -93.05%11.22M97.70%-291K2,230.90%161.52M17.71%-12.63M77.05%-7.58M41.37%-15.35M-744.90%-33.03M42.90%-26.18M85.58%-3.91M65.17%-45.85M
Other items in the investment business -597.14%-2.2M1,435.23%215.61M-104.70%-315K74.09%-16.15M35.04%6.7M-8,500.00%-62.33M-33.17%4.96M--742K3.80%7.43M----
Net cash from investment operations 33.58%426.95M830.44%376.26M140.87%319.63M-476.32%-51.51M64.38%132.7M-99.56%13.69M-94.69%80.73M225.03%3.11B56.56%1.52B1,711.93%957.18M
Net cash before financing 215.26%521.88M116.68%70.49M436.11%165.54M-275.06%-422.62M-110.17%-49.25M-93.26%241.42M-71.72%484.18M330,456.05%3.58B238.90%1.71B100.18%1.08M
Cash flow from financing activities
New borrowing -99.98%12K-49.41%104.29M-38.60%65.75M-15.14%206.15M-78.07%107.09M-86.77%242.94M6.70%488.38M111.69%1.84B23.71%457.72M-42.88%867.67M
Refund 42.67%-378.52M-76.01%-1.07B-77.35%-660.2M56.92%-610.33M36.23%-372.26M59.94%-1.42B18.43%-583.72M-288.91%-3.54B-6.92%-715.63M46.35%-909.35M
Dividends paid - financing ---------------------234.85%-425.68M---425.68M-226.54%-127.13M----74.43%-38.93M
Issuance expenses and redemption of securities expenses -------------------------------695K--------
Net cash from financing operations 36.02%-385.25M-132.95%-984.91M-117.55%-602.18M73.91%-422.79M47.96%-276.8M12.34%-1.62B-98.68%-531.85M-1,729.94%-1.85B13.51%-267.69M71.18%-101.01M
Effect of rate -66.65%3.85M-128.79%-644K568.29%11.55M213.21%2.24M-9.75%-2.47M-115.66%-1.98M-128.05%-2.25M10.43%12.62M-30.42%8.01M174.25%11.43M
Net Cash 131.29%136.63M-8.16%-914.41M-33.92%-436.64M38.70%-845.41M-583.94%-326.05M-179.65%-1.38B-103.30%-47.67M1,832.62%1.73B638.14%1.44B89.55%-99.93M
Begining period cash -46.94%1.03B-30.19%1.95B-30.19%1.95B-33.09%2.79B-33.09%2.79B81.87%4.17B81.87%4.17B-8.86%2.29B-8.86%2.29B-27.85%2.52B
Items Period ----------------------------200.00%134.65M--134.65M---134.65M
Cash at the end -22.93%1.17B-46.94%1.03B-38.14%1.52B-30.19%1.95B-40.25%2.46B-33.09%2.79B6.23%4.12B81.87%4.17B42.45%3.88B-8.86%2.29B
Cash balance analysis
Bank deposits -51.48%-674.93M-----459.10%-445.56M-----40.07%-79.69M-----1,137.65%-56.9M-----156.96%-4.6M----
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PwC--PwC--PwC--PwC--PwC

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More