(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | ---- | ---- | 234.02%1.08B | ---- | ---- | ---- | -150.49%-803.11M | ---- | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | ---- | ---- | 37.12%-80.27M | ---- | ---- | ---- | 7.56%-127.66M | ---- | ---- |
Interest expense - adjustment | ---- | ---- | ---- | 0.19%905.57M | ---- | ---- | ---- | 31.19%903.85M | ---- | ---- |
Investment loss (gain) | ---- | ---- | ---- | -315.56%-66.3M | ---- | ---- | ---- | 93.59%-15.95M | ---- | ---- |
Impairment and provisions: | ---- | ---- | ---- | -15.66%897.42M | ---- | ---- | ---- | 36.19%1.06B | ---- | ---- |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | -29.60%637.21M | ---- | ---- | ---- | 35.28%905.16M | ---- | ---- |
-Other impairments and provisions | ---- | ---- | ---- | 63.74%260.21M | ---- | ---- | ---- | 41.58%158.92M | ---- | ---- |
Revaluation surplus: | ---- | ---- | ---- | -26.06%180.6M | ---- | ---- | ---- | 81.97%244.25M | ---- | ---- |
-Fair value of investment properties (increase) | ---- | ---- | ---- | -26.06%180.6M | ---- | ---- | ---- | 81.97%244.25M | ---- | ---- |
Asset sale loss (gain): | ---- | ---- | ---- | 969.57%1.48M | ---- | ---- | ---- | -96.14%138K | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | 969.57%1.48M | ---- | ---- | ---- | -96.14%138K | ---- | ---- |
Depreciation and amortization: | ---- | ---- | ---- | -1.24%209.23M | ---- | ---- | ---- | 26.45%211.86M | ---- | ---- |
-Depreciation | ---- | ---- | ---- | -1.24%209.23M | ---- | ---- | ---- | 26.45%211.86M | ---- | ---- |
Special items | ---- | ---- | ---- | ---20.68M | ---- | ---- | ---- | ---- | ---- | ---- |
Operating profit before the change of operating capital | ---- | ---- | ---- | 110.05%3.1B | ---- | ---- | ---- | -50.41%1.48B | ---- | ---- |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | ---- | ---- | 370.05%1.57M | ---- | ---- | ---- | 69.08%-581K | ---- | ---- |
Developing property (increase)decrease | ---- | ---- | ---- | 49.95%8.41B | ---- | ---- | ---- | -46.80%5.61B | ---- | ---- |
Accounts receivable (increase)decrease | ---- | ---- | ---- | 385.32%618.42M | ---- | ---- | ---- | -147.59%-216.74M | ---- | ---- |
Accounts payable increase (decrease) | ---- | ---- | ---- | -67.11%-1.73B | ---- | ---- | ---- | -280.82%-1.04B | ---- | ---- |
Special items for working capital changes | ---- | ---- | ---- | -713.00%-8.2B | ---- | ---- | ---- | 81.12%-1.01B | ---- | ---- |
Cash from business operations | ---- | -86.93%289.29M | ---- | -54.34%2.2B | ---- | -16.18%2.21B | ---- | -42.33%4.82B | ---- | -43.21%2.64B |
China income tax paid | ---- | 70.63%-209.2M | ---- | ---- | ---- | 11.62%-712.2M | ---- | ---- | ---- | 2.85%-805.85M |
Other taxs | ---- | ---- | ---- | 5.26%-896.96M | ---- | ---- | ---- | 39.32%-946.77M | ---- | ---- |
Interest received - operating | ---- | 56.73%72.31M | ---- | -37.12%80.27M | ---- | -9.23%46.14M | ---- | -7.56%127.66M | ---- | -7.15%50.83M |
Interest paid - operating | ---- | 10.29%-608.98M | ---- | 21.20%-1.35B | ---- | 26.52%-678.86M | ---- | 9.27%-1.71B | ---- | 8.95%-923.92M |
Adjustment items of business operations | -73.27%516.23M | ---- | -136.25%-308.13M | ---- | -41.20%1.93B | ---- | -17.18%850.02M | ---- | -25.14%3.28B | ---- |
Net cash from operations | -73.27%516.23M | -152.55%-456.58M | -136.25%-308.13M | -98.28%39.45M | -41.20%1.93B | -9.70%868.84M | -17.18%850.02M | -54.61%2.3B | -25.14%3.28B | -66.37%962.21M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | -39.85%33.53M | ---- | ---- | ---- | 102.34%55.74M | ---- | ---- | ---- | 340.56%27.55M |
Dividend received - investment | -40.16%52.2M | ---- | -75.92%16.96M | ---- | 111.43%87.24M | ---- | --70.42M | ---- | 212.85%41.26M | ---- |
Loan receivable (increase) decrease | ---- | -69.90%33.81M | ---- | 13.24%231.17M | ---- | 162.56%112.32M | ---- | 116.03%204.13M | ---- | -33.24%-179.54M |
Sale of fixed assets | -23.96%1.13M | -15.98%1.16M | -67.28%21.32K | -37.21%1.59M | 184.66%1.48M | 267.82%1.38M | -72.35%65.17K | 260.34%2.53M | 31.80%520.84K | 142.58%376K |
Purchase of fixed assets | 42.62%-99.5M | 59.68%-16.39M | -337.92%-67.88M | -25.87%-78.92M | -310.01%-173.4M | -182.07%-40.66M | 23.44%-15.5M | 87.17%-62.7M | 92.42%-42.29M | 90.35%-14.41M |
Sale of subsidiaries | -96.10%385.39K | 7.59%32.89M | 67.55%16.57M | ---- | --9.89M | --30.57M | --9.89M | ---- | ---- | ---- |
Recovery of cash from investments | -65.93%45.08M | ---- | ---- | ---- | -73.39%132.3M | ---- | 96.00%14.7M | ---200.82M | 1,296.66%497.13M | ---80M |
Cash on investment | ---- | 25.81%-68.18M | ---- | ---3.19M | 99.92%-384.43K | -436.76%-91.9M | 97.13%-389.11K | ---- | 16.60%-467.25M | 93.52%-17.12M |
Other items in the investment business | ---- | ---- | ---- | 43.47%-95.6M | ---- | ---- | ---- | 65.84%-169.11M | ---104M | 1,200.61%107.93M |
Net cash from investment operations | -101.24%-706.93K | -75.06%16.82M | -143.35%-34.33M | 124.36%55.05M | 176.56%57.13M | 143.45%67.45M | 403.52%79.18M | 89.14%-225.98M | 93.02%-74.62M | 70.92%-155.22M |
Net cash before financing | -74.08%515.52M | -146.97%-439.76M | -136.86%-342.46M | -95.43%94.5M | -38.05%1.99B | 16.02%936.29M | -7.11%929.2M | -30.49%2.07B | -3.26%3.21B | -65.33%806.98M |
Cash flow from financing activities | ||||||||||
New borrowing | -77.02%1.2B | -38.68%2.36B | -78.25%812.82M | -25.22%5.96B | 231.85%5.2B | 0.36%3.84B | 364.52%3.74B | -54.37%7.97B | -83.44%1.57B | -63.44%3.83B |
Refund | 84.00%-1.01B | 44.90%-3.11B | 88.28%-164.84M | 34.53%-8.76B | 28.75%-6.33B | -4.31%-5.65B | 64.85%-1.41B | 25.93%-13.38B | 31.82%-8.89B | 56.06%-5.42B |
Issuance of bonds | -36.83%378.25M | ---- | --373.25M | --2.85B | -81.85%598.8M | ---- | ---- | ---- | 937.35%3.3B | ---- |
Dividends paid - financing | 5.44%-966.1M | ---- | 43.09%-232.41M | ---- | 29.54%-1.02B | ---- | 29.27%-408.37M | 69.48%-105.67M | 18.62%-1.45B | 10.29%-86.99M |
Absorb investment income | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.51%980K | ---- |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | 97.94%-21M | ---- | ---- | ---- | 44.31%-1.02B | ---- | -12,400.00%-1B |
Other items of the financing business | -350.44%-1.11B | -99.96%1.24M | -274.98%-1.47B | 123.03%17.17M | 113.34%441.94M | 3,046.63%2.85B | 130.42%838.43M | -103.81%-74.54M | -1,671.77%-3.31B | -512.64%-96.56M |
Net cash from financing operations | -35.99%-1.51B | -174.05%-764M | -124.57%-678.28M | 100.34%22.84M | 87.34%-1.11B | 137.08%1.03B | 180.93%2.76B | -682.76%-6.64B | -90.09%-8.79B | -42.73%-2.78B |
Other items affecting net cash | ---- | ---- | ---- | -1,900.00%-20K | ---- | ---- | ---- | ---1K | ---- | ---- |
Net Cash | -213.83%-997.41M | -161.16%-1.2B | -127.66%-1.02B | 102.57%117.31M | 115.71%876.21M | 199.63%1.97B | 253.06%3.69B | -314.80%-4.57B | -327.71%-5.58B | -622.16%-1.98B |
Begining period cash | 1.40%8.51B | 1.40%8.51B | 1.40%8.51B | -35.28%8.39B | -35.28%8.39B | -35.28%8.39B | -35.28%8.39B | 19.65%12.96B | 19.65%12.96B | 19.67%12.96B |
Items Period | ---- | ---- | ---- | --20K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash at the end | -18.96%7.51B | -29.49%7.3B | -38.03%7.48B | 1.40%8.51B | 25.44%9.26B | -5.73%10.36B | 14.48%12.08B | -35.28%8.39B | -22.49%7.39B | -1.99%10.99B |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | HKAS | CAS (2007) | HKAS | CAS (2007) | HKAS | CAS (2007) | HKAS | CAS (2007) | HKAS |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- |
Auditor | -- | -- | -- | PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership) | -- | -- | -- | PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data