HK Stock MarketDetailed Quotes

00822 KA SHUI INT'L

Watchlist
  • 0.216
  • +0.010+4.85%
Not Open Dec 12 16:08 CST
193.05MMarket Cap-3.38P/E (TTM)

KA SHUI INT'L Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
----
-129.60%-23.43M
----
-48.55%79.18M
----
-4.66%153.89M
----
41.98%161.4M
----
-18.35%113.68M
Profit adjustment
Interest (income) - adjustment
----
-320.80%-4.01M
----
8.64%-952K
----
-27.70%-1.04M
----
-9.24%-816K
----
-149.00%-747K
Impairment and provisions:
----
201.27%16.16M
----
-65.58%5.36M
----
500.69%15.58M
----
-86.90%2.59M
----
-23.22%19.8M
-Impairment of property, plant and equipment (reversal)
----
--1.91M
----
----
----
----
----
----
----
-13.86%3.33M
-Impairmen of inventory (reversal)
----
37.73%7.07M
----
-64.13%5.13M
----
249.69%14.31M
----
-74.21%4.09M
----
-16.00%15.87M
-Impairment of trade receivables (reversal)
----
2,686.54%1.45M
----
121.49%52K
----
-202.54%-242K
----
101.71%236K
----
118.51%117K
-Other impairments and provisions
----
3,134.46%5.73M
----
-88.29%177K
----
187.09%1.51M
----
-453.36%-1.74M
----
-86.62%491K
Revaluation surplus:
----
93.34%-145K
----
-149.78%-2.18M
----
44.28%4.37M
----
1,068.37%3.03M
----
-18.11%-313K
-Derivative financial instruments fair value (increase)
----
60.55%-929K
----
-164.26%-2.36M
----
72.23%3.67M
----
--2.13M
----
----
-Other fair value changes
----
340.45%784K
----
-74.86%178K
----
-21.59%708K
----
388.50%903K
----
-18.11%-313K
Asset sale loss (gain):
----
-98.76%42K
----
174.21%3.39M
----
-17.92%1.24M
----
-69.59%1.51M
----
919.75%4.96M
-Loss (gain) on sale of property, machinery and equipment
----
-98.76%42K
----
174.21%3.39M
----
-17.92%1.24M
----
-69.59%1.51M
----
919.75%4.96M
Depreciation and amortization:
----
-11.66%93.33M
----
11.34%105.65M
----
3.80%94.89M
----
2.96%91.41M
----
8.22%88.78M
-Depreciation
----
-17.80%70.19M
----
9.26%85.39M
----
2.63%78.16M
----
-2.81%76.15M
----
-4.49%78.36M
-Amortization of intangible assets
----
283.00%1.74M
----
1,712.00%453K
----
--25K
----
----
----
----
Special items
----
272.38%4.63M
----
-2.82%1.24M
----
-61.38%1.28M
----
-71.78%3.31M
----
4,826.47%11.73M
Operating profit before the change of operating capital
----
-54.84%86.57M
----
-29.05%191.69M
----
2.96%270.2M
----
10.32%262.44M
----
-3.77%237.88M
Change of operating capital
Inventory (increase) decrease
----
334.67%22.98M
----
74.92%-9.79M
----
-194.62%-39.04M
----
3,286.18%41.26M
----
93.48%-1.3M
Accounts receivable (increase)decrease
----
-127.96%-13.12M
----
184.79%46.93M
----
-19.87%-55.35M
----
-235.00%-46.17M
----
4.29%34.2M
Accounts payable increase (decrease)
----
166.32%24M
----
-293.89%-36.18M
----
187.27%18.66M
----
65.92%-21.38M
----
27.22%-62.74M
prepayments (increase)decrease
----
-121.46%-1.24M
----
799.64%5.78M
----
-126.29%-826K
----
146.27%3.14M
----
-127.52%-6.79M
Derivative financial instruments (increase) decrease
----
----
----
----
----
---1.58M
----
----
----
----
Special items for working capital changes
----
-152.04%-1.8M
----
138.18%3.46M
----
-151.32%-9.07M
----
27,292.31%17.68M
----
98.87%-65K
Cash  from business operations
----
-41.86%117.38M
----
10.32%201.89M
----
-28.78%183M
----
27.72%256.96M
----
-1.20%201.19M
Other taxs
----
89.09%-3.6M
----
-329.99%-32.96M
----
83.08%-7.67M
----
-49.13%-45.29M
----
-128.84%-30.37M
Interest paid - operating
----
-33.30%-5.33M
----
-22.74%-4M
----
52.35%-3.26M
----
40.55%-6.84M
----
12.62%-11.51M
Special items of business
-114.73%-15.65M
----
-1.52%106.26M
----
15.71%107.9M
----
-21.81%93.25M
----
63.07%119.26M
----
Net cash from operations
-114.73%-15.65M
-34.24%108.45M
-1.52%106.26M
-4.15%164.93M
15.71%107.9M
-15.99%172.07M
-21.81%93.25M
28.57%204.83M
63.07%119.26M
-10.09%159.32M
Cash flow from investment activities
Interest received - investment
----
320.80%4.01M
----
-8.64%952K
----
27.70%1.04M
----
9.24%816K
----
149.00%747K
Sale of fixed assets
-49.16%547K
-55.62%719K
-10.93%1.08M
-12.39%1.62M
-0.41%1.21M
226.10%1.85M
193.70%1.21M
-13.44%567K
--413K
-88.55%655K
Purchase of fixed assets
-115.17%-54.75M
2.22%-87.42M
52.45%-25.45M
-5.93%-89.41M
-50.97%-53.52M
-45.27%-84.4M
-22.60%-35.45M
-33.80%-58.1M
-115.87%-28.91M
56.77%-43.42M
Purchase of intangible assets
----
----
----
---6.83M
----
----
----
----
----
---660K
Sale of subsidiaries
----
----
----
----
----
----
----
--350K
----
----
Acquisition of subsidiaries
----
---13.93M
----
----
----
---7.43M
----
----
----
----
Recovery of cash from investments
----
----
----
----
----
----
----
---92K
----
----
Cash on investment
79.82%-3.12M
-675.52%-20.75M
---15.47M
67.75%-2.68M
----
36.05%-8.3M
---330K
-1,321.03%-12.97M
----
92.77%-913K
Other items in the investment business
116.70%1.46M
----
-3,089.04%-8.73M
----
-44.38%292K
-110.82%-159K
150.00%525K
--1.47M
-6.25%210K
----
Net cash from investment operations
-15.03%-55.87M
-21.83%-117.37M
6.64%-48.57M
1.09%-96.34M
-52.81%-52.02M
-43.31%-97.4M
-20.33%-34.04M
-55.91%-67.96M
-114.81%-28.29M
59.28%-43.59M
Net cash before financing
-223.96%-71.52M
-113.00%-8.92M
3.23%57.69M
-8.15%68.59M
-5.62%55.89M
-45.44%74.68M
-34.91%59.21M
18.27%136.86M
51.70%90.97M
64.97%115.73M
Cash flow from financing activities
New borrowing
765.21%173.04M
450.00%55M
--20M
-84.50%10M
----
-17.98%64.5M
--52K
162.13%78.64M
----
-75.00%30M
Refund
-11.22%-36.38M
26.36%-60.44M
44.34%-32.71M
-15.62%-82.07M
-44.90%-58.76M
62.37%-70.98M
-11.19%-40.55M
-93.46%-188.64M
50.30%-36.47M
40.23%-97.51M
Dividends paid - financing
----
39.39%-17.88M
33.33%-17.88M
17.50%-29.49M
-0.06%-26.81M
-33.33%-35.75M
-50.07%-26.8M
14.29%-26.81M
42.92%-17.86M
-249.99%-31.28M
Absorb investment income
----
----
----
----
----
----
----
----
----
-99.91%3K
Other items of the financing business
84.08%-350K
---2.17M
68.65%-2.2M
----
-55.73%-7.01M
----
-38.99%-4.5M
--118K
-58.23%-3.24M
----
Net cash from financing operations
436.53%129.17M
65.83%-39.23M
58.55%-38.38M
-122.42%-114.82M
-28.95%-92.59M
64.35%-51.62M
-24.72%-71.8M
-40.95%-144.79M
46.05%-57.57M
-110.95%-102.72M
Effect of rate
74.38%-966K
-115.83%-1.54M
-49.96%-3.77M
929.19%9.7M
-108.80%-2.51M
-60.07%942K
42.00%-1.2M
274.10%2.36M
-2,371.43%-2.08M
90.87%-1.36M
Net Cash
198.53%57.65M
-4.17%-48.15M
152.62%19.31M
-300.50%-46.23M
-191.54%-36.7M
390.91%23.06M
-137.68%-12.59M
-160.96%-7.93M
171.47%33.41M
-39.41%13M
Begining period cash
-20.35%194.46M
-13.01%244.15M
-13.01%244.15M
9.35%280.68M
9.35%280.68M
-2.12%256.69M
-2.12%256.69M
4.65%262.25M
4.65%262.25M
2.71%250.61M
Cash at the end
-3.29%251.15M
-20.35%194.46M
7.55%259.69M
-13.01%244.15M
-0.59%241.47M
9.35%280.68M
-17.27%242.89M
-2.12%256.69M
44.07%293.58M
4.65%262.25M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Rosenmei Certified Public Accountants
--
Rosenmei Certified Public Accountants
--
Rosenmei Certified Public Accountants
--
Rosenmei Certified Public Accountants
--
Rosenmei Certified Public Accountants
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax -----129.60%-23.43M-----48.55%79.18M-----4.66%153.89M----41.98%161.4M-----18.35%113.68M
Profit adjustment
Interest (income) - adjustment -----320.80%-4.01M----8.64%-952K-----27.70%-1.04M-----9.24%-816K-----149.00%-747K
Impairment and provisions: ----201.27%16.16M-----65.58%5.36M----500.69%15.58M-----86.90%2.59M-----23.22%19.8M
-Impairment of property, plant and equipment (reversal) ------1.91M-----------------------------13.86%3.33M
-Impairmen of inventory (reversal) ----37.73%7.07M-----64.13%5.13M----249.69%14.31M-----74.21%4.09M-----16.00%15.87M
-Impairment of trade receivables (reversal) ----2,686.54%1.45M----121.49%52K-----202.54%-242K----101.71%236K----118.51%117K
-Other impairments and provisions ----3,134.46%5.73M-----88.29%177K----187.09%1.51M-----453.36%-1.74M-----86.62%491K
Revaluation surplus: ----93.34%-145K-----149.78%-2.18M----44.28%4.37M----1,068.37%3.03M-----18.11%-313K
-Derivative financial instruments fair value (increase) ----60.55%-929K-----164.26%-2.36M----72.23%3.67M------2.13M--------
-Other fair value changes ----340.45%784K-----74.86%178K-----21.59%708K----388.50%903K-----18.11%-313K
Asset sale loss (gain): -----98.76%42K----174.21%3.39M-----17.92%1.24M-----69.59%1.51M----919.75%4.96M
-Loss (gain) on sale of property, machinery and equipment -----98.76%42K----174.21%3.39M-----17.92%1.24M-----69.59%1.51M----919.75%4.96M
Depreciation and amortization: -----11.66%93.33M----11.34%105.65M----3.80%94.89M----2.96%91.41M----8.22%88.78M
-Depreciation -----17.80%70.19M----9.26%85.39M----2.63%78.16M-----2.81%76.15M-----4.49%78.36M
-Amortization of intangible assets ----283.00%1.74M----1,712.00%453K------25K----------------
Special items ----272.38%4.63M-----2.82%1.24M-----61.38%1.28M-----71.78%3.31M----4,826.47%11.73M
Operating profit before the change of operating capital -----54.84%86.57M-----29.05%191.69M----2.96%270.2M----10.32%262.44M-----3.77%237.88M
Change of operating capital
Inventory (increase) decrease ----334.67%22.98M----74.92%-9.79M-----194.62%-39.04M----3,286.18%41.26M----93.48%-1.3M
Accounts receivable (increase)decrease -----127.96%-13.12M----184.79%46.93M-----19.87%-55.35M-----235.00%-46.17M----4.29%34.2M
Accounts payable increase (decrease) ----166.32%24M-----293.89%-36.18M----187.27%18.66M----65.92%-21.38M----27.22%-62.74M
prepayments (increase)decrease -----121.46%-1.24M----799.64%5.78M-----126.29%-826K----146.27%3.14M-----127.52%-6.79M
Derivative financial instruments (increase) decrease -----------------------1.58M----------------
Special items for working capital changes -----152.04%-1.8M----138.18%3.46M-----151.32%-9.07M----27,292.31%17.68M----98.87%-65K
Cash  from business operations -----41.86%117.38M----10.32%201.89M-----28.78%183M----27.72%256.96M-----1.20%201.19M
Other taxs ----89.09%-3.6M-----329.99%-32.96M----83.08%-7.67M-----49.13%-45.29M-----128.84%-30.37M
Interest paid - operating -----33.30%-5.33M-----22.74%-4M----52.35%-3.26M----40.55%-6.84M----12.62%-11.51M
Special items of business -114.73%-15.65M-----1.52%106.26M----15.71%107.9M-----21.81%93.25M----63.07%119.26M----
Net cash from operations -114.73%-15.65M-34.24%108.45M-1.52%106.26M-4.15%164.93M15.71%107.9M-15.99%172.07M-21.81%93.25M28.57%204.83M63.07%119.26M-10.09%159.32M
Cash flow from investment activities
Interest received - investment ----320.80%4.01M-----8.64%952K----27.70%1.04M----9.24%816K----149.00%747K
Sale of fixed assets -49.16%547K-55.62%719K-10.93%1.08M-12.39%1.62M-0.41%1.21M226.10%1.85M193.70%1.21M-13.44%567K--413K-88.55%655K
Purchase of fixed assets -115.17%-54.75M2.22%-87.42M52.45%-25.45M-5.93%-89.41M-50.97%-53.52M-45.27%-84.4M-22.60%-35.45M-33.80%-58.1M-115.87%-28.91M56.77%-43.42M
Purchase of intangible assets ---------------6.83M-----------------------660K
Sale of subsidiaries ------------------------------350K--------
Acquisition of subsidiaries -------13.93M---------------7.43M----------------
Recovery of cash from investments -------------------------------92K--------
Cash on investment 79.82%-3.12M-675.52%-20.75M---15.47M67.75%-2.68M----36.05%-8.3M---330K-1,321.03%-12.97M----92.77%-913K
Other items in the investment business 116.70%1.46M-----3,089.04%-8.73M-----44.38%292K-110.82%-159K150.00%525K--1.47M-6.25%210K----
Net cash from investment operations -15.03%-55.87M-21.83%-117.37M6.64%-48.57M1.09%-96.34M-52.81%-52.02M-43.31%-97.4M-20.33%-34.04M-55.91%-67.96M-114.81%-28.29M59.28%-43.59M
Net cash before financing -223.96%-71.52M-113.00%-8.92M3.23%57.69M-8.15%68.59M-5.62%55.89M-45.44%74.68M-34.91%59.21M18.27%136.86M51.70%90.97M64.97%115.73M
Cash flow from financing activities
New borrowing 765.21%173.04M450.00%55M--20M-84.50%10M-----17.98%64.5M--52K162.13%78.64M-----75.00%30M
Refund -11.22%-36.38M26.36%-60.44M44.34%-32.71M-15.62%-82.07M-44.90%-58.76M62.37%-70.98M-11.19%-40.55M-93.46%-188.64M50.30%-36.47M40.23%-97.51M
Dividends paid - financing ----39.39%-17.88M33.33%-17.88M17.50%-29.49M-0.06%-26.81M-33.33%-35.75M-50.07%-26.8M14.29%-26.81M42.92%-17.86M-249.99%-31.28M
Absorb investment income -------------------------------------99.91%3K
Other items of the financing business 84.08%-350K---2.17M68.65%-2.2M-----55.73%-7.01M-----38.99%-4.5M--118K-58.23%-3.24M----
Net cash from financing operations 436.53%129.17M65.83%-39.23M58.55%-38.38M-122.42%-114.82M-28.95%-92.59M64.35%-51.62M-24.72%-71.8M-40.95%-144.79M46.05%-57.57M-110.95%-102.72M
Effect of rate 74.38%-966K-115.83%-1.54M-49.96%-3.77M929.19%9.7M-108.80%-2.51M-60.07%942K42.00%-1.2M274.10%2.36M-2,371.43%-2.08M90.87%-1.36M
Net Cash 198.53%57.65M-4.17%-48.15M152.62%19.31M-300.50%-46.23M-191.54%-36.7M390.91%23.06M-137.68%-12.59M-160.96%-7.93M171.47%33.41M-39.41%13M
Begining period cash -20.35%194.46M-13.01%244.15M-13.01%244.15M9.35%280.68M9.35%280.68M-2.12%256.69M-2.12%256.69M4.65%262.25M4.65%262.25M2.71%250.61M
Cash at the end -3.29%251.15M-20.35%194.46M7.55%259.69M-13.01%244.15M-0.59%241.47M9.35%280.68M-17.27%242.89M-2.12%256.69M44.07%293.58M4.65%262.25M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Rosenmei Certified Public Accountants--Rosenmei Certified Public Accountants--Rosenmei Certified Public Accountants--Rosenmei Certified Public Accountants--Rosenmei Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Trending HK Stocks
HK Tech and Internet Stocks HK Tech and Internet Stocks

Stocks of companies primarily involved in technology and internet sectors in the HK stock market.Information is provided by Futu and is a non-exhaustive list of all thematic stocks for reference purposes only. This section presents the top 5 stocks in HK Tech and Internet Stocks, ranked from highest to lowest based on real-time market data. Stocks of companies primarily involved in technology and internet sectors in the HK stock market.Information is provided by Futu and is a non-exhaustive list of all thematic stocks for reference purposes only. This section presents the top 5 stocks in HK Tech and Internet Stocks, ranked from highest to lowest based on real-time market data.