HK Stock MarketDetailed Quotes

01039 CHANGYOU ALLI

Watchlist
  • 0.097
  • -0.001-1.02%
Noon Break Nov 5 10:34 CST
175.66MMarket Cap-5705P/E (TTM)

CHANGYOU ALLI Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
----
20.77%-38.62M
----
60.96%-48.74M
----
-51.91%-124.86M
----
57.86%-82.19M
----
26.08%-195.06M
Profit adjustment
Interest (income) - adjustment
----
68.83%-24K
----
-37.50%-77K
----
39.78%-56K
----
97.73%-93K
----
-50.92%-4.1M
Impairment and provisions:
----
----
----
----
----
--888K
----
----
----
----
-Other impairments and provisions
----
----
----
----
----
--888K
----
----
----
----
Revaluation surplus:
----
11.96%365K
----
-55.83%326K
----
9.50%738K
----
31.64%674K
----
-52.81%512K
-Other fair value changes
----
11.96%365K
----
-55.83%326K
----
9.50%738K
----
31.64%674K
----
-52.81%512K
Asset sale loss (gain):
----
63.29%-76K
----
-322.58%-207K
----
-13.89%93K
----
--108K
----
----
-Loss (gain) from sale of subsidiary company
----
----
----
---208K
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
-7,700.00%-76K
----
-98.92%1K
----
-13.89%93K
----
--108K
----
----
Depreciation and amortization:
----
-16.54%2.66M
----
-65.58%3.19M
----
-19.93%9.26M
----
0.78%11.56M
----
233.06%11.47M
-Depreciation
----
-16.54%2.66M
----
-65.58%3.19M
----
-19.93%9.26M
----
0.78%11.56M
----
233.06%11.47M
Financial expense
----
3.22%34.35M
----
62.92%33.28M
----
217.02%20.43M
----
13.81%6.44M
----
133.04%5.66M
Operating profit before the change of operating capital
----
89.07%-1.34M
----
86.92%-12.23M
----
-47.27%-93.51M
----
65.02%-63.5M
----
30.48%-181.51M
Change of operating capital
Inventory (increase) decrease
----
-83.83%76K
----
-39.35%470K
----
138.46%775K
----
125.98%325K
----
-222.42%-1.25M
Accounts receivable (increase)decrease
----
-131.22%-5.48M
----
229.84%17.55M
----
58.47%-13.51M
----
-164.45%-32.54M
----
707.84%50.49M
Accounts payable increase (decrease)
----
206.68%13.65M
----
-547.71%-12.79M
----
133.49%2.86M
----
-336.64%-8.53M
----
-120.83%-1.95M
Cash  from business operations
-25,122.22%-11.35M
198.57%6.91M
95.92%-45K
93.22%-7.01M
97.97%-1.1M
0.82%-103.39M
-28.66%-54.3M
22.34%-104.25M
47.73%-42.21M
45.40%-134.23M
Net cash from operations
-25,122.22%-11.35M
198.57%6.91M
95.92%-45K
93.22%-7.01M
97.97%-1.1M
0.82%-103.39M
-28.66%-54.3M
22.34%-104.25M
47.73%-42.21M
45.40%-134.23M
Cash flow from investment activities
Interest received - investment
-65.52%20K
-68.83%24K
100.00%58K
37.50%77K
16.00%29K
-39.78%56K
-64.79%25K
-97.16%93K
-97.72%71K
5,548.28%3.28M
Loan receivable (increase) decrease
----
----
----
----
----
----
----
1,272.70%31.23M
958.36%22.86M
84.83%-2.66M
Sale of fixed assets
----
590.91%76K
----
--11K
----
----
----
--30K
----
----
Purchase of fixed assets
-7.77%-222K
-76.03%-257K
-48.20%-206K
71.15%-146K
-414.81%-139K
54.46%-506K
95.71%-27K
-252.70%-1.11M
-3,210.53%-629K
92.22%-315K
Sale of subsidiaries
----
----
----
-486.25%-469K
----
---80K
----
----
----
----
Recovery of cash from investments
----
----
----
----
----
----
----
--158K
--158K
----
Net cash from investment operations
-36.49%-202K
70.21%-157K
-34.55%-148K
0.57%-527K
-5,400.00%-110K
-101.74%-530K
-100.01%-2K
10,101.01%30.4M
5,039.13%22.46M
101.16%298K
Net cash before financing
-5,885.49%-11.55M
189.59%6.75M
84.10%-193K
92.75%-7.53M
97.76%-1.21M
-40.73%-103.92M
-174.98%-54.3M
44.86%-73.85M
75.41%-19.75M
50.67%-133.93M
Cash flow from financing activities
New borrowing
----
----
----
----
----
-52.18%16.8M
--16.8M
-64.88%35.13M
----
--100M
Refund
----
----
----
---3.5M
----
----
----
----
----
----
Issuance of bonds
----
----
----
----
----
----
----
--107.88M
----
----
Interest paid - financing
41.47%-127K
-23.17%-388K
-64.39%-217K
45.31%-315K
69.37%-132K
55.86%-576K
37.35%-431K
-24.05%-1.31M
8.02%-688K
---1.05M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
-55.31%-28.27M
-55.31%-28.27M
17.24%-18.2M
Other items of the financing business
----
-162.38%-11.87M
-83.39%-8.1M
-3.03%-4.52M
-138.61%-4.42M
61.97%-4.39M
83.95%-1.85M
-111.74%-11.54M
-111.53%-11.54M
1,145.40%98.31M
Net cash from financing operations
90.10%-927K
-29.91%-14.4M
-57.21%-9.36M
-390.06%-11.09M
-154.92%-5.95M
-95.96%3.82M
124.48%10.84M
-44.92%94.67M
-124.90%-44.29M
670.83%171.87M
Effect of rate
-92.20%11K
-92.04%93K
340.63%141K
166.93%1.17M
102.20%32K
72.70%-1.75M
-327.50%-1.46M
-357.85%-6.39M
-23.17%640K
-58.84%2.48M
Net Cash
-30.63%-12.48M
58.90%-7.65M
-33.27%-9.55M
81.40%-18.62M
83.51%-7.17M
-580.66%-100.1M
32.13%-43.46M
-45.11%20.83M
-165.64%-64.03M
112.58%37.94M
Begining period cash
-22.92%25.42M
-34.61%32.97M
-34.61%32.97M
-66.88%50.43M
-66.88%50.43M
10.47%152.27M
10.47%152.27M
41.49%137.84M
41.49%137.84M
-75.21%97.42M
Cash at the end
-45.05%12.95M
-22.92%25.42M
-45.57%23.56M
-34.61%32.97M
-59.68%43.29M
-66.88%50.43M
44.21%107.36M
10.47%152.27M
-61.98%74.45M
41.49%137.84M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax ----20.77%-38.62M----60.96%-48.74M-----51.91%-124.86M----57.86%-82.19M----26.08%-195.06M
Profit adjustment
Interest (income) - adjustment ----68.83%-24K-----37.50%-77K----39.78%-56K----97.73%-93K-----50.92%-4.1M
Impairment and provisions: ----------------------888K----------------
-Other impairments and provisions ----------------------888K----------------
Revaluation surplus: ----11.96%365K-----55.83%326K----9.50%738K----31.64%674K-----52.81%512K
-Other fair value changes ----11.96%365K-----55.83%326K----9.50%738K----31.64%674K-----52.81%512K
Asset sale loss (gain): ----63.29%-76K-----322.58%-207K-----13.89%93K------108K--------
-Loss (gain) from sale of subsidiary company ---------------208K------------------------
-Loss (gain) on sale of property, machinery and equipment -----7,700.00%-76K-----98.92%1K-----13.89%93K------108K--------
Depreciation and amortization: -----16.54%2.66M-----65.58%3.19M-----19.93%9.26M----0.78%11.56M----233.06%11.47M
-Depreciation -----16.54%2.66M-----65.58%3.19M-----19.93%9.26M----0.78%11.56M----233.06%11.47M
Financial expense ----3.22%34.35M----62.92%33.28M----217.02%20.43M----13.81%6.44M----133.04%5.66M
Operating profit before the change of operating capital ----89.07%-1.34M----86.92%-12.23M-----47.27%-93.51M----65.02%-63.5M----30.48%-181.51M
Change of operating capital
Inventory (increase) decrease -----83.83%76K-----39.35%470K----138.46%775K----125.98%325K-----222.42%-1.25M
Accounts receivable (increase)decrease -----131.22%-5.48M----229.84%17.55M----58.47%-13.51M-----164.45%-32.54M----707.84%50.49M
Accounts payable increase (decrease) ----206.68%13.65M-----547.71%-12.79M----133.49%2.86M-----336.64%-8.53M-----120.83%-1.95M
Cash  from business operations -25,122.22%-11.35M198.57%6.91M95.92%-45K93.22%-7.01M97.97%-1.1M0.82%-103.39M-28.66%-54.3M22.34%-104.25M47.73%-42.21M45.40%-134.23M
Net cash from operations -25,122.22%-11.35M198.57%6.91M95.92%-45K93.22%-7.01M97.97%-1.1M0.82%-103.39M-28.66%-54.3M22.34%-104.25M47.73%-42.21M45.40%-134.23M
Cash flow from investment activities
Interest received - investment -65.52%20K-68.83%24K100.00%58K37.50%77K16.00%29K-39.78%56K-64.79%25K-97.16%93K-97.72%71K5,548.28%3.28M
Loan receivable (increase) decrease ----------------------------1,272.70%31.23M958.36%22.86M84.83%-2.66M
Sale of fixed assets ----590.91%76K------11K--------------30K--------
Purchase of fixed assets -7.77%-222K-76.03%-257K-48.20%-206K71.15%-146K-414.81%-139K54.46%-506K95.71%-27K-252.70%-1.11M-3,210.53%-629K92.22%-315K
Sale of subsidiaries -------------486.25%-469K-------80K----------------
Recovery of cash from investments ------------------------------158K--158K----
Net cash from investment operations -36.49%-202K70.21%-157K-34.55%-148K0.57%-527K-5,400.00%-110K-101.74%-530K-100.01%-2K10,101.01%30.4M5,039.13%22.46M101.16%298K
Net cash before financing -5,885.49%-11.55M189.59%6.75M84.10%-193K92.75%-7.53M97.76%-1.21M-40.73%-103.92M-174.98%-54.3M44.86%-73.85M75.41%-19.75M50.67%-133.93M
Cash flow from financing activities
New borrowing ---------------------52.18%16.8M--16.8M-64.88%35.13M------100M
Refund ---------------3.5M------------------------
Issuance of bonds ------------------------------107.88M--------
Interest paid - financing 41.47%-127K-23.17%-388K-64.39%-217K45.31%-315K69.37%-132K55.86%-576K37.35%-431K-24.05%-1.31M8.02%-688K---1.05M
Issuance expenses and redemption of securities expenses -----------------------------55.31%-28.27M-55.31%-28.27M17.24%-18.2M
Other items of the financing business -----162.38%-11.87M-83.39%-8.1M-3.03%-4.52M-138.61%-4.42M61.97%-4.39M83.95%-1.85M-111.74%-11.54M-111.53%-11.54M1,145.40%98.31M
Net cash from financing operations 90.10%-927K-29.91%-14.4M-57.21%-9.36M-390.06%-11.09M-154.92%-5.95M-95.96%3.82M124.48%10.84M-44.92%94.67M-124.90%-44.29M670.83%171.87M
Effect of rate -92.20%11K-92.04%93K340.63%141K166.93%1.17M102.20%32K72.70%-1.75M-327.50%-1.46M-357.85%-6.39M-23.17%640K-58.84%2.48M
Net Cash -30.63%-12.48M58.90%-7.65M-33.27%-9.55M81.40%-18.62M83.51%-7.17M-580.66%-100.1M32.13%-43.46M-45.11%20.83M-165.64%-64.03M112.58%37.94M
Begining period cash -22.92%25.42M-34.61%32.97M-34.61%32.97M-66.88%50.43M-66.88%50.43M10.47%152.27M10.47%152.27M41.49%137.84M41.49%137.84M-75.21%97.42M
Cash at the end -45.05%12.95M-22.92%25.42M-45.57%23.56M-34.61%32.97M-59.68%43.29M-66.88%50.43M44.21%107.36M10.47%152.27M-61.98%74.45M41.49%137.84M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --------------Unqualified Opinion--Unqualified Opinion
Auditor --KPMG--KPMG--KPMG--KPMG--KPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data