HK Stock MarketDetailed Quotes

WATER OASIS GP (01161)

Watchlist
  • 1.080
  • +0.020+1.89%
Market Closed May 22 15:35 CST
735.00MMarket Cap9.08P/E (TTM)

WATER OASIS GP (01161) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Sep 30, 2025
(Q6)Mar 31, 2025
(FY)Sep 30, 2024
(Q6)Mar 31, 2024
(FY)Sep 30, 2023
(Q6)Mar 31, 2023
(FY)Sep 30, 2022
(Q6)Mar 31, 2022
(FY)Sep 30, 2021
(Q6)Mar 31, 2021
Cash flow from operating activities
Earning before tax
18.34%115.74M
----
-30.13%97.8M
----
49.48%139.97M
----
-55.38%93.64M
----
473.56%209.84M
----
Profit adjustment
Interest (income) - adjustment
-26.84%-16.69M
----
-120.22%-13.16M
----
-146.39%-5.98M
----
14.79%-2.43M
----
35.30%-2.85M
----
Interest expense - adjustment
-12.87%7.93M
----
0.80%9.1M
----
35.12%9.03M
----
2.61%6.68M
----
-19.87%6.51M
----
Impairment and provisions:
----
----
--12.01M
----
----
----
--133K
----
----
----
-Impairment of property, plant and equipment (reversal)
----
----
--10K
----
----
----
----
----
----
----
-Impairment of goodwill
----
----
--11.43M
----
----
----
----
----
----
----
-Other impairments and provisions
----
----
--567K
----
----
----
--133K
----
----
----
Revaluation surplus:
28.34%42.34M
----
3,087.63%32.99M
----
-48.40%1.04M
----
1,543.17%2.01M
----
-102.05%-139K
----
-Fair value of investment properties (increase)
28.34%42.34M
----
3,087.63%32.99M
----
-43.96%1.04M
----
354.06%1.85M
----
-110.73%-727K
----
-Other fair value changes
----
----
----
----
----
----
-72.96%159K
----
--588K
----
Asset sale loss (gain):
929.79%968K
----
-91.21%94K
----
-20.93%1.07M
----
59.62%1.35M
----
87.39%847K
----
-Available for sale investment sale loss (gain)
----
----
----
----
--211K
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
929.79%968K
----
-89.04%94K
----
-36.54%858K
----
59.62%1.35M
----
87.39%847K
----
Depreciation and amortization:
-11.05%138.88M
----
-3.20%156.14M
----
-3.65%161.3M
----
24.16%167.42M
----
27.39%134.84M
----
-Depreciation
-11.10%138.19M
----
-3.21%155.45M
----
-2.00%160.61M
----
23.01%163.88M
----
25.98%133.23M
----
-Amortization of intangible assets
-0.72%690K
----
-0.29%695K
----
-80.31%697K
----
119.33%3.54M
----
1,498.02%1.61M
----
Special items
--5K
----
----
----
----
----
398.76%19.98M
----
49.23%-6.69M
----
Operating profit before the change of operating capital
-1.97%289.17M
----
-3.74%294.97M
----
6.11%306.43M
----
-15.65%288.78M
----
144.16%342.37M
----
Change of operating capital
Inventory (increase) decrease
489.58%9.45M
----
-93.77%1.6M
----
464.63%25.7M
----
0.84%-7.05M
----
23.51%-7.11M
----
Accounts receivable (increase)decrease
-122.06%-1.61M
----
225.40%7.31M
----
-160.76%-5.83M
----
334.48%9.6M
----
-140.71%-4.09M
----
Accounts payable increase (decrease)
964.33%54.43M
----
-9.18%5.11M
----
128.54%5.63M
----
15.36%-19.73M
----
-378.29%-23.31M
----
prepayments (increase)decrease
-82.92%3.28M
----
130.09%19.18M
----
3.27%8.33M
----
113.39%8.07M
----
-550.11%-60.27M
----
Financial assets at fair value (increase)decrease
----
----
----
----
----
----
----
----
---1.33M
----
Special items for working capital changes
4.48%86.8M
----
4,349.92%83.08M
----
101.98%1.87M
----
9.91%-94.36M
----
-208.94%-104.74M
----
Cash  from business operations
7.36%441.51M
----
20.21%411.26M
----
84.63%342.13M
----
30.94%185.31M
----
-40.09%141.52M
----
Hong Kong profits tax paid
-1,014.63%-34.59M
----
93.66%-3.1M
----
-757.00%-48.95M
----
162.85%7.45M
----
48.51%-11.86M
----
China income tax paid
27.26%-3.77M
----
7.88%-5.18M
----
29.63%-5.62M
----
-0.96%-7.99M
----
-43.02%-7.91M
----
Other taxs
----
----
----
----
---7.49M
----
----
----
----
----
Special items of business
----
-9.42%213.54M
----
78.88%235.75M
----
887.12%131.79M
----
-82.80%13.35M
----
-5.23%77.64M
Net cash from operations
0.04%403.16M
-9.42%213.54M
43.89%402.98M
78.88%235.75M
51.57%280.07M
887.12%131.79M
51.76%184.77M
-82.80%13.35M
-41.37%121.75M
-5.23%77.64M
Cash flow from investment activities
Interest received - investment
31.83%14.52M
----
136.63%11.02M
----
208.48%4.66M
----
-15.13%1.51M
----
-47.37%1.78M
----
Sale of fixed assets
-93.50%13K
----
115.05%200K
----
55.00%93K
----
-52.38%60K
----
0.00%126K
----
Purchase of fixed assets
9.24%-14.77M
62.25%-4.41M
43.83%-16.27M
34.29%-11.67M
67.96%-28.97M
34.50%-17.76M
-76.08%-90.42M
-73.51%-27.12M
-120.20%-51.35M
-90.88%-15.63M
Purchase of intangible assets
----
----
---208K
----
----
----
----
----
46.62%-71K
----
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
--17.78M
----
Recovery of cash from investments
----
----
----
----
--368K
----
----
----
----
----
Cash on investment
----
----
----
----
----
----
----
----
----
---1.33M
Other items in the investment business
----
54.23%7.82M
----
203.95%5.07M
----
117.89%1.67M
----
-19.11%766K
----
-52.74%947K
Net cash from investment operations
95.52%-236K
151.83%3.42M
77.92%-5.27M
59.00%-6.6M
73.15%-23.86M
38.93%-16.09M
-179.95%-88.85M
-64.62%-26.35M
-59.09%-31.74M
-158.87%-16.01M
Net cash before financing
1.31%402.92M
-5.32%216.96M
55.23%397.71M
98.05%229.15M
167.11%256.21M
990.14%115.7M
6.56%95.92M
-121.09%-13M
-52.05%90.02M
-18.62%61.63M
Cash flow from financing activities
Refund
----
----
----
----
6.46%-3.19M
----
-2.19%-3.41M
----
5.58%-3.33M
----
Interest paid - financing
12.73%-7.93M
24.82%-3.77M
-2.40%-9.08M
-34.98%-5.01M
-33.08%-8.87M
-44.85%-3.71M
-2.57%-6.67M
24.85%-2.56M
20.21%-6.5M
10.41%-3.41M
Dividends paid - financing
47.62%-37.43M
71.43%-13.61M
27.59%-71.46M
6.67%-47.64M
12.12%-98.68M
---51.04M
-200.00%-112.29M
----
57.69%-37.43M
----
Other items of the financing business
----
----
----
----
----
62.03%-1.76M
---2.88M
-163.97%-4.64M
----
14.38%-1.76M
Net cash from financing operations
24.62%-140.44M
36.06%-67.18M
14.50%-186.31M
3.77%-105.06M
2.02%-217.9M
-111.39%-109.18M
-56.54%-222.41M
-11.38%-51.65M
9.92%-142.07M
44.23%-46.37M
Effect of rate
-157.92%-1.16M
-2,399.04%-2.39M
340.82%1.99M
-95.92%104K
90.69%-828K
-1.92%2.55M
-377.47%-8.89M
-27.54%2.6M
9.09%3.21M
939.02%3.59M
Net Cash
24.16%262.48M
20.71%149.78M
451.84%211.4M
1,803.17%124.09M
130.29%38.31M
110.09%6.52M
-142.96%-126.49M
-523.63%-64.65M
-273.54%-52.06M
306.10%15.26M
Begining period cash
78.52%485.16M
78.52%485.16M
16.00%271.76M
16.00%271.76M
-36.62%234.28M
-36.62%234.28M
-11.67%369.66M
-11.67%369.66M
8.54%418.52M
8.54%418.52M
Cash at the end
53.86%746.48M
59.75%632.55M
78.52%485.16M
62.71%395.96M
16.00%271.76M
-20.89%243.36M
-36.62%234.28M
-29.67%307.62M
-11.67%369.66M
15.78%437.37M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
(FY)Sep 30, 2025(Q6)Mar 31, 2025(FY)Sep 30, 2024(Q6)Mar 31, 2024(FY)Sep 30, 2023(Q6)Mar 31, 2023(FY)Sep 30, 2022(Q6)Mar 31, 2022(FY)Sep 30, 2021(Q6)Mar 31, 2021
Cash flow from operating activities
Earning before tax 18.34%115.74M-----30.13%97.8M----49.48%139.97M-----55.38%93.64M----473.56%209.84M----
Profit adjustment
Interest (income) - adjustment -26.84%-16.69M-----120.22%-13.16M-----146.39%-5.98M----14.79%-2.43M----35.30%-2.85M----
Interest expense - adjustment -12.87%7.93M----0.80%9.1M----35.12%9.03M----2.61%6.68M-----19.87%6.51M----
Impairment and provisions: ----------12.01M--------------133K------------
-Impairment of property, plant and equipment (reversal) ----------10K----------------------------
-Impairment of goodwill ----------11.43M----------------------------
-Other impairments and provisions ----------567K--------------133K------------
Revaluation surplus: 28.34%42.34M----3,087.63%32.99M-----48.40%1.04M----1,543.17%2.01M-----102.05%-139K----
-Fair value of investment properties (increase) 28.34%42.34M----3,087.63%32.99M-----43.96%1.04M----354.06%1.85M-----110.73%-727K----
-Other fair value changes -------------------------72.96%159K------588K----
Asset sale loss (gain): 929.79%968K-----91.21%94K-----20.93%1.07M----59.62%1.35M----87.39%847K----
-Available for sale investment sale loss (gain) ------------------211K--------------------
-Loss (gain) on sale of property, machinery and equipment 929.79%968K-----89.04%94K-----36.54%858K----59.62%1.35M----87.39%847K----
Depreciation and amortization: -11.05%138.88M-----3.20%156.14M-----3.65%161.3M----24.16%167.42M----27.39%134.84M----
-Depreciation -11.10%138.19M-----3.21%155.45M-----2.00%160.61M----23.01%163.88M----25.98%133.23M----
-Amortization of intangible assets -0.72%690K-----0.29%695K-----80.31%697K----119.33%3.54M----1,498.02%1.61M----
Special items --5K--------------------398.76%19.98M----49.23%-6.69M----
Operating profit before the change of operating capital -1.97%289.17M-----3.74%294.97M----6.11%306.43M-----15.65%288.78M----144.16%342.37M----
Change of operating capital
Inventory (increase) decrease 489.58%9.45M-----93.77%1.6M----464.63%25.7M----0.84%-7.05M----23.51%-7.11M----
Accounts receivable (increase)decrease -122.06%-1.61M----225.40%7.31M-----160.76%-5.83M----334.48%9.6M-----140.71%-4.09M----
Accounts payable increase (decrease) 964.33%54.43M-----9.18%5.11M----128.54%5.63M----15.36%-19.73M-----378.29%-23.31M----
prepayments (increase)decrease -82.92%3.28M----130.09%19.18M----3.27%8.33M----113.39%8.07M-----550.11%-60.27M----
Financial assets at fair value (increase)decrease -----------------------------------1.33M----
Special items for working capital changes 4.48%86.8M----4,349.92%83.08M----101.98%1.87M----9.91%-94.36M-----208.94%-104.74M----
Cash  from business operations 7.36%441.51M----20.21%411.26M----84.63%342.13M----30.94%185.31M-----40.09%141.52M----
Hong Kong profits tax paid -1,014.63%-34.59M----93.66%-3.1M-----757.00%-48.95M----162.85%7.45M----48.51%-11.86M----
China income tax paid 27.26%-3.77M----7.88%-5.18M----29.63%-5.62M-----0.96%-7.99M-----43.02%-7.91M----
Other taxs -------------------7.49M--------------------
Special items of business -----9.42%213.54M----78.88%235.75M----887.12%131.79M-----82.80%13.35M-----5.23%77.64M
Net cash from operations 0.04%403.16M-9.42%213.54M43.89%402.98M78.88%235.75M51.57%280.07M887.12%131.79M51.76%184.77M-82.80%13.35M-41.37%121.75M-5.23%77.64M
Cash flow from investment activities
Interest received - investment 31.83%14.52M----136.63%11.02M----208.48%4.66M-----15.13%1.51M-----47.37%1.78M----
Sale of fixed assets -93.50%13K----115.05%200K----55.00%93K-----52.38%60K----0.00%126K----
Purchase of fixed assets 9.24%-14.77M62.25%-4.41M43.83%-16.27M34.29%-11.67M67.96%-28.97M34.50%-17.76M-76.08%-90.42M-73.51%-27.12M-120.20%-51.35M-90.88%-15.63M
Purchase of intangible assets -----------208K--------------------46.62%-71K----
Acquisition of subsidiaries ----------------------------------17.78M----
Recovery of cash from investments ------------------368K--------------------
Cash on investment ---------------------------------------1.33M
Other items in the investment business ----54.23%7.82M----203.95%5.07M----117.89%1.67M-----19.11%766K-----52.74%947K
Net cash from investment operations 95.52%-236K151.83%3.42M77.92%-5.27M59.00%-6.6M73.15%-23.86M38.93%-16.09M-179.95%-88.85M-64.62%-26.35M-59.09%-31.74M-158.87%-16.01M
Net cash before financing 1.31%402.92M-5.32%216.96M55.23%397.71M98.05%229.15M167.11%256.21M990.14%115.7M6.56%95.92M-121.09%-13M-52.05%90.02M-18.62%61.63M
Cash flow from financing activities
Refund ----------------6.46%-3.19M-----2.19%-3.41M----5.58%-3.33M----
Interest paid - financing 12.73%-7.93M24.82%-3.77M-2.40%-9.08M-34.98%-5.01M-33.08%-8.87M-44.85%-3.71M-2.57%-6.67M24.85%-2.56M20.21%-6.5M10.41%-3.41M
Dividends paid - financing 47.62%-37.43M71.43%-13.61M27.59%-71.46M6.67%-47.64M12.12%-98.68M---51.04M-200.00%-112.29M----57.69%-37.43M----
Other items of the financing business --------------------62.03%-1.76M---2.88M-163.97%-4.64M----14.38%-1.76M
Net cash from financing operations 24.62%-140.44M36.06%-67.18M14.50%-186.31M3.77%-105.06M2.02%-217.9M-111.39%-109.18M-56.54%-222.41M-11.38%-51.65M9.92%-142.07M44.23%-46.37M
Effect of rate -157.92%-1.16M-2,399.04%-2.39M340.82%1.99M-95.92%104K90.69%-828K-1.92%2.55M-377.47%-8.89M-27.54%2.6M9.09%3.21M939.02%3.59M
Net Cash 24.16%262.48M20.71%149.78M451.84%211.4M1,803.17%124.09M130.29%38.31M110.09%6.52M-142.96%-126.49M-523.63%-64.65M-273.54%-52.06M306.10%15.26M
Begining period cash 78.52%485.16M78.52%485.16M16.00%271.76M16.00%271.76M-36.62%234.28M-36.62%234.28M-11.67%369.66M-11.67%369.66M8.54%418.52M8.54%418.52M
Cash at the end 53.86%746.48M59.75%632.55M78.52%485.16M62.71%395.96M16.00%271.76M-20.89%243.36M-36.62%234.28M-29.67%307.62M-11.67%369.66M15.78%437.37M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More