SHENGJINGBANK
02066
BANK OF GUIZHOU
06199
JINSHANG BANK
02558
LUZHOU BANK
01983
BANKOFJIUJIANG
06190
(Q6)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -2,707.54%-81.9M | ---- | -115.32%-2.92M | ---- | -56.53%19.05M | ---- | 32.11%43.82M | -15.93%33.17M | 23.76%39.45M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -61.58%-6.22M | ---- | -8,095.74%-3.85M | ---- | ---47K | ---- | ---- | ---- | ---- |
Impairment and provisions: | ---- | --30.05M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Impairment of property, plant and equipment (reversal) | ---- | --18.33M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other impairments and provisions | ---- | --11.72M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization: | ---- | 50.10%37.38M | ---- | 12.73%24.91M | ---- | -17.31%22.09M | ---- | 10.66%26.72M | 26.14%24.15M | 241.46%19.14M |
Financial expense | ---- | 32.72%2.02M | ---- | 96.27%1.53M | ---- | -13.95%777K | ---- | -19.01%903K | -9.79%1.12M | 74.58%1.24M |
Special items | ---- | 4,002.04%6.03M | ---- | 109.60%147K | ---- | -1,881.40%-1.53M | ---- | -96.97%86K | 39.98%2.84M | 33,666.67%2.03M |
Operating profit before the change of operating capital | ---- | -163.78%-12.63M | ---- | -50.89%19.81M | ---- | -43.60%40.34M | ---- | 16.75%71.52M | -0.96%61.26M | 61.93%61.86M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 65.63%106K | ---- | -85.90%64K | ---- | -70.50%454K | ---- | 174.31%1.54M | -531.40%-2.07M | 64.11%-328K |
Accounts receivable (increase)decrease | ---- | 19.65%-687K | ---- | -159.29%-855K | ---- | 124.65%1.44M | ---- | -4,634.88%-5.85M | 105.38%129K | -1,216.28%-2.4M |
Accounts payable increase (decrease) | ---- | -176.88%-3.82M | ---- | 174.86%4.97M | ---- | -168.62%-6.64M | ---- | 261.57%9.68M | -156.25%-5.99M | 615.45%10.65M |
prepayments (increase)decrease | ---- | 123.99%1.81M | ---- | -403.30%-7.55M | ---- | --2.49M | ---- | ---- | ---- | ---- |
Cash from business operations | ---- | -192.60%-15.23M | ---- | -56.81%16.45M | ---- | -50.48%38.08M | ---- | 44.19%76.89M | -23.58%53.33M | 78.98%69.78M |
Hong Kong profits tax paid | ---- | -57.40%-351K | ---- | 97.88%-223K | ---- | ---10.53M | ---- | ---- | ---- | ---- |
Other taxs | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 54.57%-5.46M | -31.33%-12.01M | -1,224.97%-9.15M |
Interest paid - operating | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 64.02%-86K | 37.27%-239K | -1.33%-381K |
Special items of business | 124.62%1.88M | ---- | -143.14%-7.64M | ---- | -30.39%17.71M | ---- | --25.44M | ---- | ---- | ---- |
Net cash from operations | 124.62%1.88M | -196.04%-15.58M | -143.14%-7.64M | -41.12%16.22M | -30.39%17.71M | -61.39%27.55M | --25.44M | 73.70%71.35M | -31.83%41.08M | 52.83%60.25M |
Cash flow from investment activities | ||||||||||
Interest received - investment | -12.54%2.62M | 76.45%6.42M | 345.60%2.99M | 7,642.55%3.64M | 4,692.86%671K | --47K | --14K | ---- | ---- | ---- |
Loan receivable (increase) decrease | ---- | ---- | ---- | ---14.2M | ---14.2M | ---- | ---- | 12.01%-34.36M | 5.98%-39.05M | -1.74%-41.53M |
Decrease in deposits (increase) | 518.53%30M | 151.46%53M | 96.02%-7.17M | ---103M | ---180M | ---- | ---- | ---- | ---- | ---- |
Sale of fixed assets | --215K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Purchase of fixed assets | 75.29%-7.45M | -8.65%-32.81M | -153.77%-30.15M | -14,632.20%-30.2M | -5,667.48%-11.88M | 97.77%-205K | ---206K | -63.47%-9.18M | 9.37%-5.62M | 29.84%-6.2M |
Cash on investment | ---4.4M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net cash from investment operations | 161.10%20.98M | 118.51%26.61M | 83.29%-34.33M | -90,888.61%-143.76M | -106,884.38%-205.41M | 99.64%-158K | ---192K | 2.51%-43.54M | 6.42%-44.67M | 3.86%-47.73M |
Net cash before financing | 154.46%22.86M | 108.65%11.03M | 77.64%-41.97M | -565.61%-127.54M | -843.47%-187.7M | -1.50%27.39M | --25.25M | 875.03%27.81M | -128.65%-3.59M | 222.55%12.53M |
Cash flow from financing activities | ||||||||||
Refund | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -5.14%-3.85M | -4.07%-3.66M | -37.86%-3.51M |
Issuing shares | ---- | ---- | ---- | -94.90%10.49M | --6.87M | --205.54M | ---- | ---- | --54.95M | ---- |
Interest paid - financing | 47.56%-635K | -32.72%-2.02M | -189.02%-1.21M | -96.27%-1.53M | -23.24%-419K | 4.90%-777K | ---340K | 6.74%-817K | -2.46%-876K | -157.53%-855K |
Dividends paid - financing | ---- | ---- | ---- | ---- | ---- | -394.77%-26M | ---- | ---5.26M | ---- | ---- |
Absorb investment income | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --9.21M |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | -1,509.84%-17.02M | ---16.52M | ---1.06M | ---- | ---- |
Other items of the financing business | ---- | ---- | ---- | ---3.47M | ---- | ---- | ---- | ---- | -96.23%998K | 51.40%26.49M |
Net cash from financing operations | 0.47%-11.82M | -160.94%-24.1M | -17,817.91%-11.87M | -106.20%-9.23M | 100.26%67K | 621.13%149.02M | ---25.36M | -182.63%-28.6M | 148.15%34.61M | -5.18%13.95M |
Effect of rate | ---83K | --1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net Cash | 120.51%11.04M | 90.45%-13.07M | 71.31%-53.84M | -177.53%-136.77M | -173,637.04%-187.64M | 22,515.25%176.41M | ---108K | -102.54%-787K | 17.18%31.02M | 489.82%26.47M |
Begining period cash | -12.50%91.43M | -56.69%104.5M | -56.69%104.5M | 271.97%241.27M | 271.97%241.27M | -1.20%64.86M | --64.86M | 89.57%65.65M | 324.44%34.63M | 122.26%8.16M |
Cash at the end | 102.12%102.39M | -12.50%91.43M | -5.55%50.66M | -56.69%104.5M | -17.17%53.63M | 271.97%241.27M | --64.75M | -1.20%64.86M | 89.57%65.65M | 324.44%34.63M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | ---- | ---- | ---- | ---- | ---- | --64.75M | ---- | ---- | ---- |
Cash and cash equivalent balance | ---- | ---- | ---- | ---- | ---- | ---- | --64.75M | ---- | ---- | ---- |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion |
Auditor | -- | Ernst & Young | -- | Ernst & Young | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | PricewaterhouseCoopers | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.