(Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 18.09%30.52M | ---- | 14.18%25.85M | ---- | -72.72%22.64M | ---- | -14.38%82.98M | ---- | 1,843.44%96.92M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -1,173.61%-1.83M | ---- | -144.07%-144K | ---- | 10.61%-59K | ---- | -186.96%-66K | ---- | -1,050.00%-23K |
Investment loss (gain) | ---- | ---2.14M | ---- | ---- | ---- | ---- | ---- | -8,137.46%-105.11M | ---- | ---1.28M |
Attributable subsidiary (profit) loss | ---- | ---- | ---- | 262.26%1.67M | ---- | -164.53%-1.03M | ---- | 1,335.14%1.59M | ---- | --111K |
Impairment and provisions: | --0 | 5,068.75%795K | --0 | 86.67%-16K | --0 | -100.27%-120K | --0 | --44.03M | --0 | --0 |
-Impairment of trade receivables (reversal) | ---- | 5,068.75%795K | ---- | 86.67%-16K | ---- | -117.39%-120K | ---- | --690K | ---- | ---- |
-Other impairments and provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --43.34M | ---- | ---- |
Revaluation surplus: | --0 | 108.48%21.84M | --0 | -49.46%10.48M | --0 | 8,809.24%20.73M | --0 | 99.65%-238K | --0 | -2,213.44%-67.11M |
-Fair value of investment properties (increase) | ---- | 112.84%21.84M | ---- | -27.35%10.26M | ---- | --14.12M | ---- | ---- | ---- | ---- |
-Derivative financial instruments fair value (increase) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 102.51%1.15M | ---- | ---45.62M |
-Other fair value changes | ---- | ---- | ---- | -96.74%215K | ---- | 577.24%6.61M | ---- | 93.56%-1.38M | ---- | -640.85%-21.49M |
Asset sale loss (gain): | --0 | --0 | --0 | ---4.54M | --0 | --0 | --0 | --17K | --0 | --0 |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --17K | ---- | ---- |
-Loss (gain) from selling other assets | ---- | ---- | ---- | ---4.54M | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization: | --0 | -4.81%8.56M | --0 | 35.39%8.99M | --0 | 65.66%6.64M | --0 | 42.55%4.01M | --0 | 0.93%2.81M |
-Depreciation | ---- | -4.81%8.56M | ---- | 35.39%8.99M | ---- | 65.66%6.64M | ---- | 42.55%4.01M | ---- | 0.93%2.81M |
Financial expense | ---- | 55.66%1.49M | ---- | 26.53%954K | ---- | -85.37%754K | ---- | 3.68%5.15M | ---- | 656.62%4.97M |
Exchange Loss (gain) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -100.00%-8K | ---- | -140.00%-4K |
Special items | ---- | ---- | ---- | 11,488.57%3.99M | ---- | ---35K | ---- | ---- | ---- | --129K |
Operating profit before the change of operating capital | --0 | 25.43%59.23M | --0 | -4.63%47.22M | --0 | 53.05%49.52M | --0 | -11.42%32.35M | --0 | 871.69%36.52M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -27,919.61%-14.29M | ---- | 79.52%-51K | ---- | ---249K | ---- | ---- | ---- | ---- |
Accounts receivable (increase)decrease | ---- | -44.78%-95.12M | ---- | -342.02%-65.7M | ---- | 44,604.92%27.15M | ---- | 99.89%-61K | ---- | -476.85%-55.01M |
Accounts payable increase (decrease) | ---- | 2,500.59%78.9M | ---- | -77.54%3.03M | ---- | 315.60%13.51M | ---- | -88.12%3.25M | ---- | 81.58%27.36M |
Cash from business operations | --0 | 506.80%127.32M | --0 | -156.63%-31.3M | --0 | 342.00%55.27M | --0 | -66.93%12.5M | -167.75%-13.35M | 51.66%37.81M |
Other taxs | ---- | 31.32%-5.92M | ---- | -36.69%-8.61M | ---- | -199.90%-6.3M | ---- | -19.24%-2.1M | --5.92M | 78.54%-1.76M |
Special items of business | ---- | 724.14%98.6M | ---- | 54.42%-15.8M | ---- | -50.43%-34.66M | ---- | -179.60%-23.04M | ---- | --28.94M |
Net cash from operations | -43.52%31.16M | 404.19%121.4M | 300.27%55.18M | -181.51%-39.91M | -205.68%-27.55M | 370.70%48.97M | 451.16%26.07M | -71.14%10.4M | -137.68%-7.42M | 115.60%36.05M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | 1,173.61%1.83M | ---- | 144.07%144K | ---- | -10.61%59K | ---- | 186.96%66K | ---- | 1,050.00%23K |
Dividend received - investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --6M | ---- | ---- |
Loan receivable (increase) decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 46.43%-938K | ---- | ---1.75M |
Decrease in deposits (increase) | ---- | ---- | ---- | ---- | ---- | --1.2M | --1.2M | --0 | ---- | ---- |
Purchase of fixed assets | -2,022.70%-3.93M | -130.77%-390K | -66.67%-185K | 80.07%-169K | 61.32%-111K | -108.35%-848K | -122.48%-287K | 44.70%-407K | 82.13%-129K | 51.42%-736K |
Purchase of intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---368K | ---- | ---- |
Sale of subsidiaries | ---- | ---- | ---- | --6.5M | ---- | ---- | ---- | ---- | ---- | ---- |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | --288K | --288K | ---- | ---- | ---- |
Recovery of cash from investments | ---- | ---- | ---- | --4.5M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash on investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -482,800.00%-4.83M | ---- | 99.99%-1K |
Other items in the investment business | 17,105.88%2.93M | ---- | -82.29%17K | ---- | --96K | ---6.5M | ---- | ---- | -18,700.00%-186K | ---- |
Net cash from investment operations | -496.43%-1M | -86.84%1.44M | -1,020.00%-168K | 289.16%10.98M | -101.25%-15K | -1,118.91%-5.8M | 480.63%1.2M | 80.69%-476K | 56.31%-315K | 75.77%-2.47M |
Net cash before financing | -45.17%30.16M | 524.55%122.85M | 299.55%55.01M | -167.04%-28.94M | -201.09%-27.57M | 334.82%43.17M | 452.36%27.27M | -70.44%9.93M | -140.77%-7.74M | 412.87%33.58M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -39.13%36.64M |
Refund | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 85.39%-7.59M | 77.27%-7.59M | 1.60%-51.95M |
Issuing shares | ---- | ---- | ---- | 72.31%40.48M | 73.63%40.79M | --23.49M | --23.49M | ---- | ---- | ---- |
Interest paid - financing | -23.91%-57K | 54.48%-66K | 47.73%-46K | 23.68%-145K | -66.04%-88K | -137.50%-190K | 22.06%-53K | 79.75%-80K | 77.33%-68K | 15.60%-395K |
Dividends paid - financing | 50.16%-8.07M | -41.89%-11.47M | -189.98%-16.2M | -44.95%-8.08M | -47.45%-5.59M | 35.77%-5.58M | 34.55%-3.79M | -172.62%-8.68M | -81.76%-5.79M | -22.64%-3.19M |
Other items of the financing business | -6.24%-664K | 6.62%-1.27M | 17.55%-625K | -57.23%-1.36M | -49.51%-758K | 27.13%-865K | -2.22%-507K | ---1.19M | ---496K | ---- |
Net cash from financing operations | 47.87%-8.8M | -141.46%-12.81M | -149.11%-16.87M | 83.21%30.89M | 79.47%34.36M | 196.12%16.86M | 237.28%19.14M | 7.14%-17.54M | 27.51%-13.94M | -535.73%-18.89M |
Effect of rate | 139.24%330K | 59.33%-545K | -190.33%-841K | -194.43%-1.34M | --931K | --1.42M | ---- | ---- | ---- | ---- |
Net Cash | -43.98%21.37M | 5,534.51%110.04M | 461.66%38.14M | -96.75%1.95M | -85.37%6.79M | 888.35%60.03M | 314.05%46.41M | -151.82%-7.61M | -8,470.36%-21.68M | 35.02%14.69M |
Begining period cash | 101.93%216.92M | 0.57%107.42M | 0.57%107.42M | 135.44%106.81M | 135.44%106.81M | -14.37%45.37M | -14.37%45.37M | 38.38%52.98M | 38.38%52.98M | 39.71%38.29M |
Cash at the end | 64.88%238.62M | 101.93%216.92M | 26.36%144.72M | 0.57%107.42M | 24.79%114.53M | 135.44%106.81M | 193.25%91.78M | -14.37%45.37M | -17.71%31.3M | 38.38%52.98M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Guofi Haohua (Hong Kong) Certified Public Accountants Limited | -- | Guofi Haohua (Hong Kong) Certified Public Accountants Limited | -- | Guofi Haohua (Hong Kong) Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data