HK Stock MarketDetailed Quotes

YIHAI INTL (01579)

Watchlist
  • 15.360
  • -0.120-0.78%
Not Open May 21 16:07 CST
15.92BMarket Cap16.84P/E (TTM)

YIHAI INTL (01579) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
8.26%1.28B
----
-6.80%1.18B
----
10.68%1.26B
----
-2.39%1.14B
----
-13.46%1.17B
----
Profit adjustment
Impairment and provisions:
-110.53%-40K
----
-186.36%-19K
----
188.00%22K
----
-110.04%-25K
----
110.11%249K
----
-Other impairments and provisions
-110.53%-40K
----
-186.36%-19K
----
188.00%22K
----
-110.04%-25K
----
110.11%249K
----
Revaluation surplus:
7.22%-12.87M
----
-72.79%-13.87M
----
18.05%-8.03M
----
84.71%-9.79M
----
-124.15%-64.05M
----
-Other fair value changes
7.22%-12.87M
----
-72.79%-13.87M
----
18.05%-8.03M
----
84.71%-9.79M
----
-124.15%-64.05M
----
Asset sale loss (gain):
486.39%2.11M
----
-93.16%360K
----
-22.41%5.26M
----
120.89%6.78M
----
78.43%3.07M
----
-Loss (gain) on sale of property, machinery and equipment
486.39%2.11M
----
-93.16%360K
----
-21.25%5.26M
----
117.63%6.68M
----
53.83%3.07M
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
--100K
----
----
----
Depreciation and amortization:
11.77%229.78M
----
8.94%205.59M
----
13.97%188.72M
----
34.40%165.59M
----
42.99%123.2M
----
-Amortization of intangible assets
-30.34%4.35M
----
-4.15%6.24M
----
-3.34%6.51M
----
8.26%6.74M
----
12.07%6.22M
----
Exchange Loss (gain)
131.62%13.52M
----
130.92%5.84M
----
48.24%-18.87M
----
-293.84%-36.46M
----
-52.81%18.81M
----
Special items
47.63%-34.11M
----
3.05%-65.13M
----
-213.97%-67.18M
----
-43.12%-21.4M
----
-3.20%-14.95M
----
Operating profit before the change of operating capital
12.46%1.47B
----
-3.96%1.31B
----
9.39%1.36B
----
0.83%1.25B
----
-13.88%1.24B
----
Change of operating capital
Inventory (increase) decrease
38.93%-60.31M
----
-782.03%-98.75M
----
175.09%14.48M
----
104.55%5.26M
----
102.28%2.57M
----
Accounts receivable (increase)decrease
94.29%-3.38M
----
47.46%-59.26M
----
-158.24%-112.78M
----
266.99%193.64M
----
-215.16%-115.96M
----
Accounts payable increase (decrease)
-225.10%-106.54M
----
529.35%85.17M
----
-120.55%-19.84M
----
165.11%96.53M
----
-51.33%36.41M
----
Cash  from business operations
5.31%1.3B
4.37%410.62M
-0.70%1.24B
-0.40%393.41M
-19.25%1.24B
-17.87%395M
33.04%1.54B
11.83%480.93M
-22.64%1.16B
-28.93%430.06M
Other taxs
6.16%-364.01M
22.07%-178.38M
-8.04%-387.92M
-13.36%-228.89M
-19.90%-359.05M
-27.00%-201.92M
16.22%-299.47M
24.14%-158.99M
-12.06%-357.44M
-18.70%-209.57M
Interest received - operating
-29.79%49.11M
-44.36%24.71M
-5.02%69.94M
59.06%44.4M
143.10%73.64M
83.36%27.92M
5.89%30.29M
35.11%15.23M
40.17%28.61M
-8.85%11.27M
Net cash from operations
7.49%986.44M
22.98%256.95M
-4.31%917.71M
-5.46%208.93M
-24.60%959M
-34.46%220.99M
53.33%1.27B
45.48%337.17M
-30.80%829.49M
-47.44%231.76M
Cash flow from investment activities
Restricted cash (increase) decrease
66.67%-3K
60.00%-2K
18.18%-9K
-66.67%-5K
99.78%-11K
---3K
---5M
----
----
----
Decrease in deposits (increase)
-0.58%270.78M
-95.15%18.62M
28.76%272.36M
-20.29%383.58M
240.06%211.53M
342.70%481.24M
55.35%-151.03M
132.07%108.71M
-307.64%-338.27M
-341.34%-338.95M
Sale of fixed assets
-58.47%2.44M
-46.01%1.72M
145.09%5.87M
532.60%3.18M
23.61%2.39M
-91.56%503K
12.43%1.94M
370.54%5.96M
-83.15%1.72M
-72.96%1.27M
Purchase of fixed assets
-26.64%-319.94M
-28.30%-166.68M
15.60%-252.64M
17.09%-129.91M
27.61%-299.35M
32.05%-156.69M
34.57%-413.55M
32.28%-230.6M
-93.88%-632.03M
-223.75%-340.53M
Purchase of intangible assets
92.33%-2.82M
-12.19%-1.99M
-46.74%-36.68M
-23.06%-1.77M
-630.32%-25M
39.80%-1.44M
31.85%-3.42M
-102.37%-2.39M
93.60%-5.02M
97.16%-1.18M
Recovery of cash from investments
97.68%6.77B
385.73%3.4B
448.49%3.42B
57.89%699.9M
-69.56%624.09M
-78.36%443.29M
-4.95%2.05B
-0.84%2.05B
280.89%2.16B
-70.95%2.07B
Cash on investment
-89.24%-6.75B
-345.81%-3.43B
-426.76%-3.57B
-73.94%-769.78M
67.05%-677.43M
78.21%-442.56M
3.42%-2.06B
3.73%-2.03B
-357.85%-2.13B
70.42%-2.11B
Other items in the investment business
-7.09%8.13M
----
-12.50%8.75M
0.00%5M
150.00%10M
25.00%5M
-83.16%4M
--4M
30.85%23.75M
----
Net cash from investment operations
81.50%-27.32M
-194.92%-180.53M
3.97%-147.67M
-42.25%190.19M
73.16%-153.78M
440.00%329.34M
37.85%-573.03M
86.61%-96.87M
-1,171.61%-922.06M
-4,238.08%-723.24M
Net cash before financing
24.55%959.12M
-80.85%76.42M
-4.37%770.05M
-27.48%399.12M
15.23%805.22M
129.02%550.33M
854.90%698.79M
148.89%240.3M
-108.22%-92.57M
-215.84%-491.49M
Cash flow from financing activities
Dividends paid - financing
40.07%-695.55M
49.13%-420.78M
-547.30%-1.16B
-361.31%-827.18M
53.37%-179.31M
20.15%-179.31M
-57.91%-384.56M
7.79%-224.56M
-19.58%-243.53M
-19.58%-243.53M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
---175.76M
----
----
----
----
Other items of the financing business
----
----
----
----
---175.76M
----
----
----
---9.47M
----
Net cash from financing operations
38.97%-730.28M
48.76%-428.28M
-211.46%-1.2B
-129.28%-835.79M
7.79%-384.21M
-54.34%-364.53M
-39.33%-416.65M
10.14%-236.18M
-42.27%-299.03M
-29.10%-262.83M
Effect of rate
-2,797.56%-26.17M
-21.22%-9.83M
-111.56%-903K
-131.50%-8.11M
-68.46%7.81M
208.73%25.75M
214.04%24.76M
158.24%8.34M
-163.00%-21.72M
-218.60%-14.32M
Net Cash
153.65%228.84M
19.42%-351.85M
-201.32%-426.59M
-335.02%-436.67M
49.22%421.02M
4,408.61%185.8M
172.05%282.15M
100.55%4.12M
-142.75%-391.59M
-441.80%-754.32M
Begining period cash
-18.51%1.88B
-18.51%1.88B
22.80%2.31B
22.80%2.31B
19.50%1.88B
19.50%1.88B
-20.80%1.57B
-20.80%1.57B
91.72%1.99B
91.72%1.99B
Cash at the end
10.77%2.08B
-18.47%1.52B
-18.51%1.88B
-10.87%1.86B
22.80%2.31B
31.90%2.09B
19.50%1.88B
30.19%1.59B
-20.80%1.57B
-4.01%1.22B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PwC
--
PwC
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 8.26%1.28B-----6.80%1.18B----10.68%1.26B-----2.39%1.14B-----13.46%1.17B----
Profit adjustment
Impairment and provisions: -110.53%-40K-----186.36%-19K----188.00%22K-----110.04%-25K----110.11%249K----
-Other impairments and provisions -110.53%-40K-----186.36%-19K----188.00%22K-----110.04%-25K----110.11%249K----
Revaluation surplus: 7.22%-12.87M-----72.79%-13.87M----18.05%-8.03M----84.71%-9.79M-----124.15%-64.05M----
-Other fair value changes 7.22%-12.87M-----72.79%-13.87M----18.05%-8.03M----84.71%-9.79M-----124.15%-64.05M----
Asset sale loss (gain): 486.39%2.11M-----93.16%360K-----22.41%5.26M----120.89%6.78M----78.43%3.07M----
-Loss (gain) on sale of property, machinery and equipment 486.39%2.11M-----93.16%360K-----21.25%5.26M----117.63%6.68M----53.83%3.07M----
-Loss (gain) from selling other assets --------------------------100K------------
Depreciation and amortization: 11.77%229.78M----8.94%205.59M----13.97%188.72M----34.40%165.59M----42.99%123.2M----
-Amortization of intangible assets -30.34%4.35M-----4.15%6.24M-----3.34%6.51M----8.26%6.74M----12.07%6.22M----
Exchange Loss (gain) 131.62%13.52M----130.92%5.84M----48.24%-18.87M-----293.84%-36.46M-----52.81%18.81M----
Special items 47.63%-34.11M----3.05%-65.13M-----213.97%-67.18M-----43.12%-21.4M-----3.20%-14.95M----
Operating profit before the change of operating capital 12.46%1.47B-----3.96%1.31B----9.39%1.36B----0.83%1.25B-----13.88%1.24B----
Change of operating capital
Inventory (increase) decrease 38.93%-60.31M-----782.03%-98.75M----175.09%14.48M----104.55%5.26M----102.28%2.57M----
Accounts receivable (increase)decrease 94.29%-3.38M----47.46%-59.26M-----158.24%-112.78M----266.99%193.64M-----215.16%-115.96M----
Accounts payable increase (decrease) -225.10%-106.54M----529.35%85.17M-----120.55%-19.84M----165.11%96.53M-----51.33%36.41M----
Cash  from business operations 5.31%1.3B4.37%410.62M-0.70%1.24B-0.40%393.41M-19.25%1.24B-17.87%395M33.04%1.54B11.83%480.93M-22.64%1.16B-28.93%430.06M
Other taxs 6.16%-364.01M22.07%-178.38M-8.04%-387.92M-13.36%-228.89M-19.90%-359.05M-27.00%-201.92M16.22%-299.47M24.14%-158.99M-12.06%-357.44M-18.70%-209.57M
Interest received - operating -29.79%49.11M-44.36%24.71M-5.02%69.94M59.06%44.4M143.10%73.64M83.36%27.92M5.89%30.29M35.11%15.23M40.17%28.61M-8.85%11.27M
Net cash from operations 7.49%986.44M22.98%256.95M-4.31%917.71M-5.46%208.93M-24.60%959M-34.46%220.99M53.33%1.27B45.48%337.17M-30.80%829.49M-47.44%231.76M
Cash flow from investment activities
Restricted cash (increase) decrease 66.67%-3K60.00%-2K18.18%-9K-66.67%-5K99.78%-11K---3K---5M------------
Decrease in deposits (increase) -0.58%270.78M-95.15%18.62M28.76%272.36M-20.29%383.58M240.06%211.53M342.70%481.24M55.35%-151.03M132.07%108.71M-307.64%-338.27M-341.34%-338.95M
Sale of fixed assets -58.47%2.44M-46.01%1.72M145.09%5.87M532.60%3.18M23.61%2.39M-91.56%503K12.43%1.94M370.54%5.96M-83.15%1.72M-72.96%1.27M
Purchase of fixed assets -26.64%-319.94M-28.30%-166.68M15.60%-252.64M17.09%-129.91M27.61%-299.35M32.05%-156.69M34.57%-413.55M32.28%-230.6M-93.88%-632.03M-223.75%-340.53M
Purchase of intangible assets 92.33%-2.82M-12.19%-1.99M-46.74%-36.68M-23.06%-1.77M-630.32%-25M39.80%-1.44M31.85%-3.42M-102.37%-2.39M93.60%-5.02M97.16%-1.18M
Recovery of cash from investments 97.68%6.77B385.73%3.4B448.49%3.42B57.89%699.9M-69.56%624.09M-78.36%443.29M-4.95%2.05B-0.84%2.05B280.89%2.16B-70.95%2.07B
Cash on investment -89.24%-6.75B-345.81%-3.43B-426.76%-3.57B-73.94%-769.78M67.05%-677.43M78.21%-442.56M3.42%-2.06B3.73%-2.03B-357.85%-2.13B70.42%-2.11B
Other items in the investment business -7.09%8.13M-----12.50%8.75M0.00%5M150.00%10M25.00%5M-83.16%4M--4M30.85%23.75M----
Net cash from investment operations 81.50%-27.32M-194.92%-180.53M3.97%-147.67M-42.25%190.19M73.16%-153.78M440.00%329.34M37.85%-573.03M86.61%-96.87M-1,171.61%-922.06M-4,238.08%-723.24M
Net cash before financing 24.55%959.12M-80.85%76.42M-4.37%770.05M-27.48%399.12M15.23%805.22M129.02%550.33M854.90%698.79M148.89%240.3M-108.22%-92.57M-215.84%-491.49M
Cash flow from financing activities
Dividends paid - financing 40.07%-695.55M49.13%-420.78M-547.30%-1.16B-361.31%-827.18M53.37%-179.31M20.15%-179.31M-57.91%-384.56M7.79%-224.56M-19.58%-243.53M-19.58%-243.53M
Issuance expenses and redemption of securities expenses -----------------------175.76M----------------
Other items of the financing business -------------------175.76M---------------9.47M----
Net cash from financing operations 38.97%-730.28M48.76%-428.28M-211.46%-1.2B-129.28%-835.79M7.79%-384.21M-54.34%-364.53M-39.33%-416.65M10.14%-236.18M-42.27%-299.03M-29.10%-262.83M
Effect of rate -2,797.56%-26.17M-21.22%-9.83M-111.56%-903K-131.50%-8.11M-68.46%7.81M208.73%25.75M214.04%24.76M158.24%8.34M-163.00%-21.72M-218.60%-14.32M
Net Cash 153.65%228.84M19.42%-351.85M-201.32%-426.59M-335.02%-436.67M49.22%421.02M4,408.61%185.8M172.05%282.15M100.55%4.12M-142.75%-391.59M-441.80%-754.32M
Begining period cash -18.51%1.88B-18.51%1.88B22.80%2.31B22.80%2.31B19.50%1.88B19.50%1.88B-20.80%1.57B-20.80%1.57B91.72%1.99B91.72%1.99B
Cash at the end 10.77%2.08B-18.47%1.52B-18.51%1.88B-10.87%1.86B22.80%2.31B31.90%2.09B19.50%1.88B30.19%1.59B-20.80%1.57B-4.01%1.22B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PwC--PwC--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More