(FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -238.25%-90.24M | ---- | 51.12%-26.68M | ---- | -4.06%-54.58M | ---- | -210.76%-52.45M | ---- | -198.85%-16.88M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -125.00%-9K | ---- | ---4K | ---- | ---- | ---- | 71.94%-39K | ---- | ---139K | ---- |
Impairment and provisions: | 231.13%3.86M | ---- | -97.06%1.17M | ---- | 753.40%39.67M | ---- | --4.65M | ---- | ---- | ---- |
-Impairment of property, plant and equipment (reversal) | 249.06%2.46M | ---- | -186.73%-1.65M | ---- | --1.9M | ---- | ---- | ---- | ---- | ---- |
-Impairment of goodwill | ---- | ---- | ---- | ---- | 715.12%15.58M | ---- | --1.91M | ---- | ---- | ---- |
-Other impairments and provisions | -50.02%1.41M | ---- | -87.32%2.81M | ---- | 710.74%22.19M | ---- | --2.74M | ---- | ---- | ---- |
Revaluation surplus: | -305.03%-1.53M | ---- | -166.20%-378K | ---- | -137.47%-142K | ---- | 35.36%379K | ---- | 123.33%280K | ---- |
-Fair value of investment properties (increase) | -305.03%-1.53M | ---- | -166.20%-378K | ---- | -91.89%-142K | ---- | -126.43%-74K | ---- | 123.33%280K | ---- |
-Other fair value changes | ---- | ---- | ---- | ---- | ---- | ---- | --453K | ---- | ---- | ---- |
Asset sale loss (gain): | ---- | ---- | 61.66%-263K | ---- | -32.95%-686K | ---- | -271.22%-516K | ---- | -348.39%-139K | ---- |
-Available for sale investment sale loss (gain) | ---- | ---- | ---- | ---- | ---226K | ---- | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---263K | ---- | ---- | ---- | -271.22%-516K | ---- | -348.39%-139K | ---- |
-Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | ---460K | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization: | 39.09%5.42M | ---- | -3.27%3.9M | ---- | -4.61%4.03M | ---- | -12.83%4.23M | ---- | 72.47%4.85M | ---- |
-Amortization of intangible assets | 197.90%426K | ---- | --143K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial expense | -13.60%9.16M | ---- | -1.20%10.6M | ---- | 10.73%10.73M | ---- | 2.74%9.69M | ---- | 61.33%9.43M | ---- |
Special items | 158.17%7.51M | ---- | 47.28%-12.92M | ---- | -194.68%-24.5M | ---- | -455.44%-8.32M | ---- | -1,382.18%-1.5M | ---- |
Operating profit before the change of operating capital | -167.84%-65.82M | ---- | 3.57%-24.57M | ---- | 39.86%-25.49M | ---- | -935.40%-42.38M | ---- | -116.26%-4.09M | ---- |
Change of operating capital | ||||||||||
Inventory (increase) decrease | -335.22%-2.2M | ---- | --934K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Accounts receivable (increase)decrease | -194.31%-2.98M | ---- | 359.56%3.16M | ---- | 73.52%-1.22M | ---- | -112.78%-4.6M | ---- | 624.26%36.03M | ---- |
Accounts payable increase (decrease) | 159.50%6.22M | ---- | 14.14%-10.45M | ---- | 87.62%-12.17M | ---- | -255.79%-98.31M | ---- | -138.47%-27.63M | ---- |
Special items for working capital changes | 111.75%26.44M | ---- | 804.78%12.49M | ---- | -96.68%1.38M | ---- | 282.27%41.58M | ---- | 108.82%10.88M | ---- |
Cash from business operations | -108.00%-38.35M | 70.41%-3.82M | 50.82%-18.44M | 51.06%-12.92M | 63.85%-37.49M | 30.83%-26.4M | -783.16%-103.71M | -769.97%-38.18M | 145.71%15.18M | 117.97%5.7M |
Other taxs | 2.78%148K | 12.03%149K | 193.88%144K | 171.43%133K | 112.44%49K | 156.98%49K | -114.83%-394K | 89.92%-86K | 298.36%2.66M | ---853K |
Net cash from operations | -108.83%-38.2M | 71.27%-3.67M | 51.14%-18.29M | 51.48%-12.79M | 64.04%-37.44M | 31.12%-26.36M | -683.64%-104.1M | -889.70%-38.26M | 151.62%17.84M | 115.28%4.85M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 125.00%9K | --3K | --4K | ---- | ---- | ---- | -71.94%39K | -61.25%31K | 37.62%139K | 247.83%80K |
Loan receivable (increase) decrease | 199.51%1.43M | ---- | ---1.44M | ---- | ---- | ---- | 71.28%33.73M | ---5K | 153.37%19.7M | ---- |
Decrease in deposits (increase) | ---- | ---- | ---- | ---- | ---- | ---- | 20,067.18%26.16M | ---30K | ---131K | ---- |
Sale of fixed assets | ---- | ---- | --373K | --133K | ---- | ---- | 132.43%516K | -43.14%116K | -70.40%222K | 140.08%204K |
Purchase of fixed assets | -416.79%-1.42M | 14.96%-233K | -2,183.33%-274K | -2,183.33%-274K | 76.47%-12K | -140.00%-12K | ---51K | ---5K | ---- | ---- |
Acquisition of subsidiaries | ---- | ---- | --3.37M | ---- | ---- | ---- | ---15.9M | ---- | ---- | ---- |
Recovery of cash from investments | ---- | ---- | ---- | ---- | --33.08M | --23.28M | ---- | ---- | ---- | 53,530.56%19.24M |
Cash on investment | ---- | ---- | ---- | ---- | ---- | ---- | ---11.66M | ---11.66M | ---- | ---- |
Net cash from investment operations | -98.72%26K | -63.12%-230K | -93.87%2.03M | -100.61%-141K | 0.70%33.07M | 301.47%23.27M | 64.79%32.83M | -159.17%-11.55M | 155.16%19.93M | 154.57%19.52M |
Net cash before financing | -134.71%-38.17M | 69.80%-3.9M | -271.66%-16.26M | -318.82%-12.93M | 93.86%-4.38M | 93.80%-3.09M | -288.73%-71.27M | -304.44%-49.81M | 153.43%37.76M | 136.10%24.36M |
Cash flow from financing activities | ||||||||||
New borrowing | 67.80%62.23M | -10.05%16.54M | 4.15%37.08M | -42.87%18.39M | -85.16%35.61M | -67.77%32.19M | -11.10%239.96M | -32.71%99.88M | -25.91%269.92M | -7.05%148.43M |
Refund | -75.15%-25.2M | 0.85%-13.84M | 57.40%-14.39M | 54.89%-13.96M | 79.32%-33.78M | 46.02%-30.94M | 45.27%-163.38M | 64.11%-57.32M | 0.36%-298.52M | -26.91%-159.7M |
Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | --19.2M | --19.2M | ---- | ---- |
Interest paid - financing | 45.34%-264K | -35.34%-157K | 68.29%-483K | 89.75%-116K | 78.26%-1.52M | 71.21%-1.13M | 22.15%-7.01M | 17.26%-3.93M | -55.81%-9M | -99.58%-4.75M |
Pledged bank deposit (increase) decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 7.41%-75K |
Net cash from financing operations | 71.20%33.88M | -63.35%1.08M | 889.62%19.79M | 290.55%2.94M | -102.93%-2.51M | -102.75%-1.55M | 309.80%85.49M | 415.07%56.1M | -185.81%-40.75M | -157.68%-17.81M |
Effect of rate | -33.68%126K | -92.49%539K | 212.43%190K | 14,540.82%7.17M | -112.00%-169K | --49K | --1.41M | ---- | ---- | ---- |
Net Cash | -221.91%-4.3M | 71.71%-2.83M | 151.21%3.52M | -115.57%-9.99M | -148.39%-6.88M | -173.65%-4.63M | 576.00%14.22M | -4.12%6.29M | 87.11%-2.99M | 117.91%6.56M |
Begining period cash | 36.50%13.89M | 36.50%13.89M | -40.93%10.17M | -40.93%10.17M | 980.61%17.23M | 980.61%17.23M | -65.21%1.59M | -65.21%1.59M | -83.50%4.58M | -83.50%4.58M |
Cash at the end | -30.03%9.72M | 57.57%11.6M | 36.50%13.89M | -41.76%7.36M | -40.93%10.17M | 60.37%12.64M | 980.61%17.23M | -29.24%7.88M | -65.21%1.59M | 226.00%11.14M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 622.10%34.14M |
Cash and cash equivalent balance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 622.10%34.14M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data