HK Stock MarketDetailed Quotes

TOWNRAY HLDGS (01692)

Watchlist
  • 1.600
  • 0.0000.00%
Market Closed May 22 09:00 CST
574.40MMarket Cap9.20P/E (TTM)

TOWNRAY HLDGS (01692) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-42.38%75.15M
----
-11.14%130.42M
----
-8.86%146.76M
----
27.94%161.03M
----
2.54%125.86M
----
Profit adjustment
Interest (income) - adjustment
53.70%-2.2M
----
22.65%-4.74M
----
-599.20%-6.13M
----
29.05%-877K
----
43.64%-1.24M
----
Impairment and provisions:
-54.70%-5.98M
----
-127.18%-3.87M
----
474.51%14.22M
----
260.61%2.48M
----
-295.81%-1.54M
----
-Impairmen of inventory (reversal)
38.70%-4.33M
----
-147.40%-7.07M
----
927.77%14.91M
----
222.55%1.45M
----
-187.51%-1.18M
----
-Impairment of trade receivables (reversal)
-151.37%-1.65M
----
561.67%3.2M
----
-167.77%-694K
----
386.83%1.02M
----
36.93%-357K
----
Revaluation surplus:
809.09%100K
----
--11K
----
----
----
----
----
----
----
-Fair value of investment properties (increase)
809.09%100K
----
--11K
----
----
----
----
----
----
----
Asset sale loss (gain):
59.52%67K
----
180.00%42K
----
-97.62%15K
----
--631K
----
----
----
-Loss (gain) on sale of property, machinery and equipment
59.52%67K
----
180.00%42K
----
-97.62%15K
----
--631K
----
----
----
Depreciation and amortization:
10.04%34.16M
----
8.03%31.04M
----
2.93%28.74M
----
8.02%27.92M
----
22.45%25.85M
----
Financial expense
27.90%2.96M
----
-10.63%2.31M
----
-34.87%2.59M
----
372.86%3.97M
----
-49.31%840K
----
Special items
----
----
----
----
----
----
---4K
----
----
----
Operating profit before the change of operating capital
-32.83%104.25M
----
-16.63%155.22M
----
-4.59%186.18M
----
30.29%195.15M
----
3.94%149.77M
----
Change of operating capital
Inventory (increase) decrease
179.20%28.45M
----
-153.20%-35.92M
----
77.81%67.53M
----
131.62%37.98M
----
-765.79%-120.12M
----
Accounts receivable (increase)decrease
138.30%26.13M
----
-315.21%-68.23M
----
59.17%31.71M
----
171.44%19.92M
----
-2.01%-27.89M
----
Accounts payable increase (decrease)
-88.57%2.6M
----
132.86%22.79M
----
-570.90%-69.35M
----
-65.13%14.73M
----
139.81%42.24M
----
prepayments (increase)decrease
149.94%9.26M
----
-337.42%-18.55M
----
-1.72%7.81M
----
234.43%7.95M
----
-129.07%-5.91M
----
Cash  from business operations
208.69%170.7M
----
-75.30%55.3M
----
-18.80%223.88M
----
623.89%275.72M
----
-72.96%38.09M
----
Hong Kong profits tax paid
65.75%-6.13M
----
-51.79%-17.9M
----
-73.81%-11.79M
----
62.62%-6.79M
----
7.61%-18.15M
----
Other taxs
59.18%-5.83M
----
7.15%-14.29M
----
-36.32%-15.39M
----
-262.41%-11.29M
----
29.01%-3.12M
----
Special items of business
----
599.99%87.3M
----
-91.34%12.47M
----
85.81%144.02M
----
123.42%77.51M
----
-37.13%34.69M
Net cash from operations
586.88%158.74M
599.99%87.3M
-88.25%23.11M
-91.34%12.47M
-23.66%196.7M
85.81%144.02M
1,431.52%257.65M
123.42%77.51M
-85.60%16.82M
-37.13%34.69M
Cash flow from investment activities
Interest received - investment
-53.70%2.2M
-57.08%1.45M
-22.65%4.74M
34.11%3.38M
599.20%6.13M
2,130.97%2.52M
-29.05%877K
-83.53%113K
-43.64%1.24M
-42.64%686K
Decrease in deposits (increase)
199.73%743K
150.62%732K
-37,150.00%-745K
92.89%-1.45M
71.43%-2K
-2,673.26%-20.33M
-100.68%-7K
-172.15%-733K
198.76%1.03M
--1.02M
Sale of fixed assets
1,103.33%361K
1,600.00%17K
-63.41%30K
-85.71%1K
70.83%82K
--7K
--48K
----
----
----
Purchase of fixed assets
48.71%-16.49M
67.68%-6.55M
-176.67%-32.14M
-177.29%-20.26M
63.15%-11.62M
67.13%-7.31M
20.41%-31.53M
-108.58%-22.23M
-100.30%-39.61M
-14.38%-10.66M
Purchase of intangible assets
61.83%-5M
----
---13.1M
---15.16M
----
----
---63.58M
---63.58M
----
----
Cash on investment
----
----
---2.21M
----
----
----
----
----
----
----
Net cash from investment operations
58.12%-18.19M
87.02%-4.35M
-703.33%-43.43M
-33.37%-33.49M
94.26%-5.41M
70.95%-25.11M
-152.25%-94.19M
-865.08%-86.43M
-100.47%-37.34M
-10.27%-8.96M
Net cash before financing
791.75%140.55M
494.78%82.96M
-110.62%-20.32M
-117.67%-21.01M
17.03%191.29M
1,433.01%118.92M
896.74%163.46M
-134.66%-8.92M
-120.90%-20.52M
-45.31%25.74M
Cash flow from financing activities
New borrowing
48.93%107.16M
249.65%60.88M
1,507.15%71.95M
1,351.00%17.41M
-97.64%4.48M
-99.09%1.2M
73.27%189.76M
569.27%132.31M
52.12%109.52M
-51.05%19.77M
Refund
-126.45%-120.84M
-297.19%-75.28M
-183.15%-53.36M
-861.11%-18.95M
91.95%-18.85M
98.10%-1.97M
-239.45%-234.15M
-354.80%-103.72M
9.07%-68.98M
59.06%-22.81M
Interest paid - financing
-27.90%-2.96M
-69.94%-1.7M
10.63%-2.31M
28.41%-998K
35.73%-2.59M
19.19%-1.39M
-410.79%-4.03M
-285.04%-1.73M
52.44%-788K
55.29%-448K
Dividends paid - financing
11.49%-82.93M
---57.8M
23.91%-93.7M
----
-27.99%-123.14M
-20.63%-69.29M
-10.74%-96.21M
-11.11%-57.44M
-17.03%-86.88M
-22.26%-51.7M
Net cash from financing operations
-26.37%-115.25M
-839.66%-81.62M
40.00%-91.2M
88.78%-8.69M
3.28%-152M
-108.39%-77.41M
-162.58%-157.15M
39.57%-37.15M
51.82%-59.85M
31.41%-61.47M
Effect of rate
894.81%2.45M
290.58%1.88M
37.27%-308K
83.98%-987K
78.78%-491K
-22.04%-6.16M
-272.56%-2.31M
-816.17%-5.05M
-69.63%1.34M
192.40%705K
Net Cash
122.69%25.3M
104.50%1.34M
-383.83%-111.52M
-171.54%-29.7M
522.56%39.29M
190.11%41.51M
107.85%6.31M
-28.94%-46.07M
-208.74%-80.36M
16.03%-35.73M
Begining period cash
-59.57%75.89M
-59.57%75.89M
26.05%187.72M
26.05%187.72M
2.76%148.92M
2.76%148.92M
-35.29%144.92M
-35.29%144.92M
-8.80%223.95M
-8.80%223.95M
Cash at the end
36.56%103.64M
-49.62%79.11M
-59.57%75.89M
-14.78%157.03M
26.05%187.72M
96.43%184.27M
2.76%148.92M
-50.35%93.81M
-35.29%144.92M
-6.59%188.92M
Cash balance analysis
Cash and bank balance
9.08%165.57M
----
-19.14%151.79M
----
26.05%187.72M
----
--148.92M
----
----
163.23%287.02M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -42.38%75.15M-----11.14%130.42M-----8.86%146.76M----27.94%161.03M----2.54%125.86M----
Profit adjustment
Interest (income) - adjustment 53.70%-2.2M----22.65%-4.74M-----599.20%-6.13M----29.05%-877K----43.64%-1.24M----
Impairment and provisions: -54.70%-5.98M-----127.18%-3.87M----474.51%14.22M----260.61%2.48M-----295.81%-1.54M----
-Impairmen of inventory (reversal) 38.70%-4.33M-----147.40%-7.07M----927.77%14.91M----222.55%1.45M-----187.51%-1.18M----
-Impairment of trade receivables (reversal) -151.37%-1.65M----561.67%3.2M-----167.77%-694K----386.83%1.02M----36.93%-357K----
Revaluation surplus: 809.09%100K------11K----------------------------
-Fair value of investment properties (increase) 809.09%100K------11K----------------------------
Asset sale loss (gain): 59.52%67K----180.00%42K-----97.62%15K------631K------------
-Loss (gain) on sale of property, machinery and equipment 59.52%67K----180.00%42K-----97.62%15K------631K------------
Depreciation and amortization: 10.04%34.16M----8.03%31.04M----2.93%28.74M----8.02%27.92M----22.45%25.85M----
Financial expense 27.90%2.96M-----10.63%2.31M-----34.87%2.59M----372.86%3.97M-----49.31%840K----
Special items ---------------------------4K------------
Operating profit before the change of operating capital -32.83%104.25M-----16.63%155.22M-----4.59%186.18M----30.29%195.15M----3.94%149.77M----
Change of operating capital
Inventory (increase) decrease 179.20%28.45M-----153.20%-35.92M----77.81%67.53M----131.62%37.98M-----765.79%-120.12M----
Accounts receivable (increase)decrease 138.30%26.13M-----315.21%-68.23M----59.17%31.71M----171.44%19.92M-----2.01%-27.89M----
Accounts payable increase (decrease) -88.57%2.6M----132.86%22.79M-----570.90%-69.35M-----65.13%14.73M----139.81%42.24M----
prepayments (increase)decrease 149.94%9.26M-----337.42%-18.55M-----1.72%7.81M----234.43%7.95M-----129.07%-5.91M----
Cash  from business operations 208.69%170.7M-----75.30%55.3M-----18.80%223.88M----623.89%275.72M-----72.96%38.09M----
Hong Kong profits tax paid 65.75%-6.13M-----51.79%-17.9M-----73.81%-11.79M----62.62%-6.79M----7.61%-18.15M----
Other taxs 59.18%-5.83M----7.15%-14.29M-----36.32%-15.39M-----262.41%-11.29M----29.01%-3.12M----
Special items of business ----599.99%87.3M-----91.34%12.47M----85.81%144.02M----123.42%77.51M-----37.13%34.69M
Net cash from operations 586.88%158.74M599.99%87.3M-88.25%23.11M-91.34%12.47M-23.66%196.7M85.81%144.02M1,431.52%257.65M123.42%77.51M-85.60%16.82M-37.13%34.69M
Cash flow from investment activities
Interest received - investment -53.70%2.2M-57.08%1.45M-22.65%4.74M34.11%3.38M599.20%6.13M2,130.97%2.52M-29.05%877K-83.53%113K-43.64%1.24M-42.64%686K
Decrease in deposits (increase) 199.73%743K150.62%732K-37,150.00%-745K92.89%-1.45M71.43%-2K-2,673.26%-20.33M-100.68%-7K-172.15%-733K198.76%1.03M--1.02M
Sale of fixed assets 1,103.33%361K1,600.00%17K-63.41%30K-85.71%1K70.83%82K--7K--48K------------
Purchase of fixed assets 48.71%-16.49M67.68%-6.55M-176.67%-32.14M-177.29%-20.26M63.15%-11.62M67.13%-7.31M20.41%-31.53M-108.58%-22.23M-100.30%-39.61M-14.38%-10.66M
Purchase of intangible assets 61.83%-5M-------13.1M---15.16M-----------63.58M---63.58M--------
Cash on investment -----------2.21M----------------------------
Net cash from investment operations 58.12%-18.19M87.02%-4.35M-703.33%-43.43M-33.37%-33.49M94.26%-5.41M70.95%-25.11M-152.25%-94.19M-865.08%-86.43M-100.47%-37.34M-10.27%-8.96M
Net cash before financing 791.75%140.55M494.78%82.96M-110.62%-20.32M-117.67%-21.01M17.03%191.29M1,433.01%118.92M896.74%163.46M-134.66%-8.92M-120.90%-20.52M-45.31%25.74M
Cash flow from financing activities
New borrowing 48.93%107.16M249.65%60.88M1,507.15%71.95M1,351.00%17.41M-97.64%4.48M-99.09%1.2M73.27%189.76M569.27%132.31M52.12%109.52M-51.05%19.77M
Refund -126.45%-120.84M-297.19%-75.28M-183.15%-53.36M-861.11%-18.95M91.95%-18.85M98.10%-1.97M-239.45%-234.15M-354.80%-103.72M9.07%-68.98M59.06%-22.81M
Interest paid - financing -27.90%-2.96M-69.94%-1.7M10.63%-2.31M28.41%-998K35.73%-2.59M19.19%-1.39M-410.79%-4.03M-285.04%-1.73M52.44%-788K55.29%-448K
Dividends paid - financing 11.49%-82.93M---57.8M23.91%-93.7M-----27.99%-123.14M-20.63%-69.29M-10.74%-96.21M-11.11%-57.44M-17.03%-86.88M-22.26%-51.7M
Net cash from financing operations -26.37%-115.25M-839.66%-81.62M40.00%-91.2M88.78%-8.69M3.28%-152M-108.39%-77.41M-162.58%-157.15M39.57%-37.15M51.82%-59.85M31.41%-61.47M
Effect of rate 894.81%2.45M290.58%1.88M37.27%-308K83.98%-987K78.78%-491K-22.04%-6.16M-272.56%-2.31M-816.17%-5.05M-69.63%1.34M192.40%705K
Net Cash 122.69%25.3M104.50%1.34M-383.83%-111.52M-171.54%-29.7M522.56%39.29M190.11%41.51M107.85%6.31M-28.94%-46.07M-208.74%-80.36M16.03%-35.73M
Begining period cash -59.57%75.89M-59.57%75.89M26.05%187.72M26.05%187.72M2.76%148.92M2.76%148.92M-35.29%144.92M-35.29%144.92M-8.80%223.95M-8.80%223.95M
Cash at the end 36.56%103.64M-49.62%79.11M-59.57%75.89M-14.78%157.03M26.05%187.72M96.43%184.27M2.76%148.92M-50.35%93.81M-35.29%144.92M-6.59%188.92M
Cash balance analysis
Cash and bank balance 9.08%165.57M-----19.14%151.79M----26.05%187.72M------148.92M--------163.23%287.02M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More