(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -358.93%-385.96M | ---- | -338.04%-84.1M | ---- | -7.75%35.33M | ---- | -20.09%38.3M | ---- | -28.76%47.93M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -138.59%-14.91M | ---- | 30.50%-6.25M | ---- | -106.57%-8.99M | ---- | -102.80%-4.35M | ---- | -8.27%-2.15M |
Dividend (income)- adjustment | ---- | ---- | ---- | ---1.61M | ---- | ---- | ---- | ---- | ---- | ---- |
Attributable subsidiary (profit) loss | ---- | 699.59%87.1M | ---- | -99.15%-14.53M | ---- | -51.20%-7.29M | ---- | -291.13%-4.82M | ---- | 141.30%2.52M |
Impairment and provisions: | ---- | 52,152.48%241M | ---- | -259.11%-463K | ---- | 106.17%291K | ---- | -1,217.30%-4.72M | ---- | -71.79%422K |
-Impairment of property, plant and equipment (reversal) | ---- | --91.66M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Impairmen of inventory (reversal) | ---- | 96.79%-13K | ---- | -219.47%-405K | ---- | 1,684.21%339K | ---- | 138.78%19K | ---- | 93.38%-49K |
-Impairment of trade receivables (reversal) | ---- | 169,398.28%98.19M | ---- | -20.83%-58K | ---- | 98.99%-48K | ---- | -1,105.10%-4.73M | ---- | -78.94%471K |
-Other impairments and provisions | ---- | --51.17M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Revaluation surplus: | ---- | -54.74%16.12M | ---- | 280.64%35.63M | ---- | 6.36%-19.72M | ---- | 53.81%-21.06M | ---- | -1,128.70%-45.6M |
-Fair value of investment properties (increase) | ---- | --25.72M | ---- | ---- | ---- | -38.24%-30.82M | ---- | 52.30%-22.29M | ---- | -1,118.67%-46.74M |
-Other fair value changes | ---- | -126.95%-9.6M | ---- | 221.11%35.63M | ---- | 801.30%11.1M | ---- | 8.08%1.23M | ---- | 818.55%1.14M |
Asset sale loss (gain): | ---- | -150.13%-9.88M | ---- | -505.83%-3.95M | ---- | 86.13%-652K | ---- | -239.35%-4.7M | ---- | -128.28%-1.39M |
-Available for sale investment sale loss (gain) | ---- | -147.97%-9.26M | ---- | ---3.74M | ---- | ---- | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | -187.85%-616K | ---- | 87.19%-214K | ---- | -165.98%-1.67M | ---- | 775.78%2.53M | ---- | -88.94%289K |
-Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | ---- | 114.08%1.02M | ---- | -331.96%-7.23M | ---- | -173.32%-1.67M |
Depreciation and amortization: | ---- | 0.32%69.43M | ---- | 30.40%69.21M | ---- | -0.53%53.08M | ---- | 18.19%53.36M | ---- | 26.27%45.15M |
Financial expense | ---- | -3.16%55.09M | ---- | -11.82%56.89M | ---- | -3.82%64.51M | ---- | 94.95%67.07M | ---- | 121.03%34.4M |
Special items | ---- | -164.41%-9.14M | ---- | 220.04%14.19M | ---- | -27.94%-11.82M | ---- | -143.20%-9.24M | ---- | 237.72%21.38M |
Operating profit before the change of operating capital | ---- | -24.85%48.86M | ---- | -37.92%65.01M | ---- | -4.65%104.73M | ---- | 6.98%109.84M | ---- | -2.04%102.68M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -100.03%-3K | ---- | 185.68%11.54M | ---- | -315.29%-13.47M | ---- | 77.13%-3.24M | ---- | -264.65%-14.18M |
Accounts receivable (increase)decrease | ---- | 67.12%95.71M | ---- | 121.26%57.27M | ---- | -385.72%-269.31M | ---- | 64.38%-55.45M | ---- | -18.87%-155.67M |
Accounts payable increase (decrease) | ---- | -191.71%-126.96M | ---- | 344.88%138.43M | ---- | -116.93%-56.53M | ---- | -36.11%333.83M | ---- | 251.12%522.5M |
prepayments (increase)decrease | ---- | 96.90%-6.25M | ---- | -301.05%-201.57M | ---- | 153.98%100.26M | ---- | -502.59%-185.73M | ---- | 391.29%46.13M |
Special items for working capital changes | ---- | -137.13%-6.94M | ---- | -90.07%18.68M | ---- | 170.08%188.08M | ---- | -253.28%-268.39M | ---- | 214.79%175.1M |
Cash from business operations | ---- | -95.06%4.42M | ---- | 66.23%89.37M | ---- | 177.76%53.76M | ---- | -110.22%-69.14M | ---- | 295.50%676.56M |
Other taxs | ---- | 36.70%-5.57M | ---- | -778.34%-8.8M | ---- | 68.33%-1M | ---- | 61.71%-3.16M | ---- | -11.72%-8.26M |
Special items of business | -1,109.72%-432.96M | ---- | -205.73%-35.79M | ---- | 112.46%33.85M | ---- | -203.08%-271.71M | ---- | 35.21%-89.65M | ---- |
Net cash from operations | -1,109.72%-432.96M | -101.43%-1.16M | -205.73%-35.79M | 52.71%80.57M | 112.46%33.85M | 172.97%52.76M | -203.08%-271.71M | -110.82%-72.3M | 35.21%-89.65M | 308.32%668.3M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | 138.59%14.91M | ---- | -30.50%6.25M | ---- | 106.57%8.99M | ---- | 102.80%4.35M | ---- | 8.27%2.15M |
Dividend received - investment | ---- | ---- | ---- | --1.61M | ---- | ---- | ---- | ---- | ---- | ---- |
Decrease in deposits (increase) | ---- | 56.97%-12.59M | ---- | ---29.26M | ---- | ---- | ---- | -79.20%23.39M | ---- | 1,981.27%112.45M |
Sale of fixed assets | ---- | 1,181.08%948K | ---- | -99.46%74K | ---- | --13.82M | ---- | ---- | ---- | ---- |
Purchase of fixed assets | ---- | 57.70%-23.46M | ---- | 70.81%-55.45M | ---- | -100.02%-189.97M | ---- | 20.81%-94.98M | ---- | -4.91%-119.93M |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 79.20%-27.11M |
Recovery of cash from investments | ---- | -53.83%109.94M | ---- | 2,358.25%238.13M | ---- | -54.16%9.69M | ---- | -66.52%21.13M | ---- | 375.49%63.11M |
Cash on investment | ---- | 96.26%-13.15M | ---- | -157.91%-351.19M | ---- | -539.79%-136.17M | ---- | 75.13%-21.28M | ---- | -35.89%-85.58M |
Other items in the investment business | 375.08%184.12M | -13.35%597K | 474.85%38.76M | -98.09%689K | 68.08%-10.34M | 43.16%36.05M | -5,315.94%-32.39M | 1,130.14%25.18M | 101.13%621K | -39.40%2.05M |
Net cash from investment operations | 375.08%184.12M | 140.81%77.19M | 474.85%38.76M | 26.57%-189.15M | 68.08%-10.34M | -510.36%-257.59M | -5,315.94%-32.39M | 20.16%-42.2M | 101.13%621K | 81.36%-52.86M |
Net cash before financing | -8,489.62%-248.84M | 170.02%76.04M | -87.39%2.97M | 46.99%-108.59M | 107.73%23.51M | -78.89%-204.83M | -241.58%-304.1M | -118.61%-114.51M | 53.94%-89.03M | 613.29%615.43M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | -71.46%166.82M | ---- | 128.26%584.56M | ---- | -62.18%256.09M | ---- | 271.26%677.2M | ---- | -67.01%182.41M |
Refund | ---- | 38.98%-275.31M | ---- | -118.37%-451.19M | ---- | 29.38%-206.61M | ---- | 57.99%-292.55M | ---- | -59.28%-696.38M |
Interest paid - financing | ---- | -4.92%-58.14M | ---- | 13.31%-55.41M | ---- | -46.38%-63.92M | ---- | -36.83%-43.67M | ---- | 39.43%-31.91M |
Other items of the financing business | 396.05%260.87M | ---- | -3,068.54%-88.12M | ---- | -101.53%-2.78M | ---- | -54.52%181.72M | ---- | 39.80%399.56M | ---- |
Net cash from financing operations | 396.05%260.87M | -313.74%-166.63M | -3,068.54%-88.12M | 561.21%77.96M | -101.53%-2.78M | -105.01%-16.9M | -54.52%181.72M | 161.64%337.7M | 39.80%399.56M | -968.58%-547.84M |
Effect of rate | 114.23%141K | 86.78%-1.13M | 85.07%-991K | -236.47%-8.57M | ---6.64M | -65.48%6.28M | ---- | 1,967.25%18.19M | ---- | 96.01%-974K |
Net Cash | 114.14%12.04M | -195.77%-90.59M | -510.74%-85.15M | 86.19%-30.63M | 116.94%20.73M | -199.35%-221.74M | -139.41%-122.38M | 230.19%223.19M | 235.60%310.53M | 218.95%67.6M |
Begining period cash | -95.57%4.25M | -29.00%95.97M | -29.00%95.97M | -61.45%135.17M | -61.45%135.17M | 220.95%350.63M | 220.95%350.63M | 156.29%109.25M | 156.29%109.25M | -65.59%42.63M |
Cash at the end | 67.12%16.43M | -95.57%4.25M | -93.42%9.83M | -29.00%95.97M | -34.61%149.26M | -61.45%135.17M | -45.63%228.25M | 220.95%350.63M | 210.59%419.78M | 156.29%109.25M |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Auditor | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data