HK Stock MarketDetailed Quotes

03913 KWG LIVING

Watchlist
  • 0.390
  • -0.010-2.50%
Not Open Nov 12 16:08 CST
790.08MMarket Cap27.86P/E (TTM)

KWG LIVING Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
Assets
Current assets
Accounts receivable
22.93%2.85B
18.94%2.44B
58.03%2.32B
93.26%2.05B
119.72%1.47B
75.05%1.06B
--667.95M
6.95%606.71M
73.60%567.27M
51.85%326.77M
Advance deposits and other receivables
6.41%766.48M
61.78%752.01M
-61.05%720.33M
17.06%464.84M
1,122.69%1.85B
97.62%397.11M
--151.25M
-71.48%200.94M
7.12%704.55M
-3.88%657.71M
Cash and equivalents
-23.22%1.27B
-21.90%1.44B
8.69%1.65B
49.77%1.85B
-50.59%1.52B
-58.32%1.23B
--3.08B
610.14%2.96B
136.81%416.77M
-30.58%175.99M
Secured deposit
-58.78%6.86M
-67.43%6.32M
176.62%16.64M
170.02%19.41M
16.32%6.01M
39.59%7.19M
--5.17M
-72.39%5.15M
-37.99%18.65M
3.80%30.08M
Total current assets
3.92%4.89B
5.89%4.64B
-2.78%4.71B
62.38%4.38B
24.16%4.84B
-28.43%2.7B
--3.9B
120.97%3.77B
43.40%1.71B
0.73%1.19B
Non-current assets
Property, plant and equipment
-8.48%72.38M
-23.17%78.89M
-12.76%79.08M
1,071.82%102.68M
1,007.44%90.64M
6.33%8.76M
--8.19M
64.27%8.24M
29.88%5.02M
34.33%3.86M
Investment property
-25.05%4.72M
-25.05%4.72M
0.00%6.3M
--6.3M
--6.3M
----
----
----
----
----
Advance payment
----
----
----
----
----
--1.32B
----
----
----
----
Associated company interest
-18.37%7.27M
2.53%7.63M
-20.87%8.9M
-24.89%7.44M
20.91%11.25M
24.50%9.9M
--9.3M
31.62%7.95M
47.25%6.04M
--4.1M
Interests in Joint Venture
140.66%8.57M
169.62%7.49M
77.42%3.56M
72.12%2.78M
--2.01M
--1.61M
----
----
----
----
Intangible assets
-23.23%485.68M
-18.35%570.41M
-3.28%632.68M
212.77%698.58M
350.67%654.12M
41.49%223.35M
--145.14M
92.96%157.86M
4,402.31%81.81M
--1.82M
Goodwill
-15.23%1.29B
-15.99%1.34B
-19.03%1.52B
128.61%1.6B
621.43%1.88B
168.93%699.78M
--260.21M
93.15%260.21M
--134.72M
----
Deferred tax assets
48.89%268.99M
63.45%230.86M
520.33%180.67M
648.39%141.24M
11.28%29.12M
28.03%18.87M
--26.17M
-22.24%14.74M
61.82%18.96M
24.52%11.72M
Other illiquid assets
--7.99M
363.77%8M
----
--1.73M
----
----
--258K
49.48%287K
--192K
----
Total non-current assets
-12.18%2.14B
-12.05%2.25B
-8.96%2.44B
11.22%2.56B
490.67%2.68B
404.73%2.3B
--453.99M
78.91%456.11M
887.81%254.94M
62.32%25.81M
Total assets
-1.58%7.04B
-0.72%6.89B
-4.98%7.15B
38.84%6.94B
72.79%7.52B
18.29%5B
--4.35B
115.50%4.23B
61.32%1.96B
1.55%1.22B
Liabilities
Current liabilities
Accounts payable
4.99%595.83M
-7.06%534.76M
36.42%567.49M
134.05%575.37M
154.84%416M
59.15%245.83M
--163.24M
-12.50%154.47M
38.12%176.53M
29.75%127.81M
Tax payable
17.90%459.39M
14.73%421.1M
24.40%389.64M
71.94%367.04M
180.65%313.22M
84.15%213.47M
--111.61M
60.99%115.92M
289.84%72M
22.39%18.47M
Dividend payable
----
----
----
----
-22.88%247.61M
-97.22%5.56M
--321.07M
--200M
----
----
Other payables and accrued expenses
-14.46%1.18B
-15.11%1.19B
-18.10%1.38B
62.94%1.4B
277.37%1.68B
36.48%857.58M
--445.82M
-48.03%628.37M
49.04%1.21B
-10.63%811.21M
Bank loans and overdrafts
3.30%156.84M
-15.05%148.02M
-3.12%151.83M
--174.24M
--156.72M
----
----
----
----
----
Financial lease liabilities-current liabilities
-35.53%3.95M
-57.74%3.62M
17.78%6.12M
39.66%8.57M
48.81%5.2M
72.53%6.14M
--3.49M
8.48%3.56M
64.03%3.28M
51.55%2M
Total current liabilities
-1.94%2.7B
-13.77%2.55B
-10.51%2.75B
106.94%2.96B
166.04%3.07B
19.41%1.43B
--1.15B
-22.09%1.2B
51.72%1.54B
-5.68%1.01B
Net current assets
12.15%2.2B
46.77%2.09B
10.64%1.96B
12.17%1.42B
-35.53%1.77B
-50.69%1.27B
--2.75B
1,419.05%2.57B
-4.25%169.48M
64.98%177M
Total assets less current liabilities
-1.35%4.34B
8.97%4.34B
-1.17%4.4B
11.56%3.98B
39.13%4.45B
17.85%3.57B
--3.2B
614.04%3.03B
109.27%424.42M
64.63%202.81M
Non-current liabilities
Long-term bank loan
-7.12%455.47M
29.60%488.99M
-3.27%490.4M
--377.31M
--506.99M
----
----
----
----
----
Financial lease liabilities-non-current liabilities
3.60%4.14M
-49.54%3.14M
-24.12%4M
346.59%6.22M
315.54%5.27M
-56.08%1.39M
--1.27M
-32.90%3.17M
147.49%4.73M
-11.00%1.91M
Deferred tax liability
-24.48%117.86M
-18.61%140.26M
-3.61%156.07M
217.68%172.34M
426.76%161.91M
60.13%54.25M
--30.74M
52.17%33.88M
1,965.31%22.26M
19.25%1.08M
Total non-current liabilities
-11.22%577.47M
13.77%632.39M
-3.52%650.46M
899.00%555.87M
2,006.46%674.17M
50.18%55.64M
--32.01M
37.27%37.05M
803.31%26.99M
-2.03%2.99M
Total liabilities
-3.72%3.27B
-9.42%3.18B
-9.25%3.4B
136.59%3.52B
215.67%3.75B
20.33%1.49B
--1.19B
-21.07%1.24B
53.93%1.56B
-5.67%1.02B
Total assets less total liabilities
0.36%3.76B
8.19%3.71B
-0.75%3.75B
-2.48%3.43B
19.25%3.78B
17.45%3.52B
--3.17B
653.21%2.99B
98.89%397.43M
66.33%199.82M
Total equity and non-current liabilities
-1.35%4.34B
8.97%4.34B
-1.17%4.4B
11.56%3.98B
39.13%4.45B
17.85%3.57B
--3.2B
614.04%3.03B
109.27%424.42M
64.63%202.81M
Equity
Share capital
0.00%17.57M
0.00%17.57M
0.43%17.57M
0.43%17.57M
-0.03%17.49M
-0.03%17.49M
--17.5M
--17.5M
----
----
Reserve
0.50%3.44B
8.13%3.38B
-2.98%3.43B
-9.42%3.12B
13.61%3.53B
17.34%3.45B
--3.11B
664.32%2.94B
92.47%384.58M
66.33%199.82M
Shareholders' Equity
0.49%3.46B
8.08%3.4B
-2.96%3.44B
-9.37%3.14B
13.53%3.55B
17.23%3.47B
--3.13B
668.87%2.96B
92.47%384.58M
66.33%199.82M
Non-controlling interest
-1.11%302.5M
9.42%313.94M
33.58%305.89M
481.04%286.91M
444.25%228.99M
35.21%49.38M
--42.08M
184.31%36.52M
--12.85M
----
Total equity
0.36%3.76B
8.19%3.71B
-0.75%3.75B
-2.48%3.43B
19.25%3.78B
17.45%3.52B
--3.17B
653.21%2.99B
98.89%397.43M
66.33%199.82M
Total equity and total liabilities
-1.58%7.04B
-0.72%6.89B
-4.98%7.15B
38.84%6.94B
72.79%7.52B
18.29%5B
--4.35B
115.50%4.23B
61.32%1.96B
1.55%1.22B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Unqualified Opinion
Unqualified Opinion
Auditor
--
Pak Chun Certified Public Accountants Limited
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
Ernst & Young
Ernst & Young
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018
Assets
Current assets
Accounts receivable 22.93%2.85B18.94%2.44B58.03%2.32B93.26%2.05B119.72%1.47B75.05%1.06B--667.95M6.95%606.71M73.60%567.27M51.85%326.77M
Advance deposits and other receivables 6.41%766.48M61.78%752.01M-61.05%720.33M17.06%464.84M1,122.69%1.85B97.62%397.11M--151.25M-71.48%200.94M7.12%704.55M-3.88%657.71M
Cash and equivalents -23.22%1.27B-21.90%1.44B8.69%1.65B49.77%1.85B-50.59%1.52B-58.32%1.23B--3.08B610.14%2.96B136.81%416.77M-30.58%175.99M
Secured deposit -58.78%6.86M-67.43%6.32M176.62%16.64M170.02%19.41M16.32%6.01M39.59%7.19M--5.17M-72.39%5.15M-37.99%18.65M3.80%30.08M
Total current assets 3.92%4.89B5.89%4.64B-2.78%4.71B62.38%4.38B24.16%4.84B-28.43%2.7B--3.9B120.97%3.77B43.40%1.71B0.73%1.19B
Non-current assets
Property, plant and equipment -8.48%72.38M-23.17%78.89M-12.76%79.08M1,071.82%102.68M1,007.44%90.64M6.33%8.76M--8.19M64.27%8.24M29.88%5.02M34.33%3.86M
Investment property -25.05%4.72M-25.05%4.72M0.00%6.3M--6.3M--6.3M--------------------
Advance payment ----------------------1.32B----------------
Associated company interest -18.37%7.27M2.53%7.63M-20.87%8.9M-24.89%7.44M20.91%11.25M24.50%9.9M--9.3M31.62%7.95M47.25%6.04M--4.1M
Interests in Joint Venture 140.66%8.57M169.62%7.49M77.42%3.56M72.12%2.78M--2.01M--1.61M----------------
Intangible assets -23.23%485.68M-18.35%570.41M-3.28%632.68M212.77%698.58M350.67%654.12M41.49%223.35M--145.14M92.96%157.86M4,402.31%81.81M--1.82M
Goodwill -15.23%1.29B-15.99%1.34B-19.03%1.52B128.61%1.6B621.43%1.88B168.93%699.78M--260.21M93.15%260.21M--134.72M----
Deferred tax assets 48.89%268.99M63.45%230.86M520.33%180.67M648.39%141.24M11.28%29.12M28.03%18.87M--26.17M-22.24%14.74M61.82%18.96M24.52%11.72M
Other illiquid assets --7.99M363.77%8M------1.73M----------258K49.48%287K--192K----
Total non-current assets -12.18%2.14B-12.05%2.25B-8.96%2.44B11.22%2.56B490.67%2.68B404.73%2.3B--453.99M78.91%456.11M887.81%254.94M62.32%25.81M
Total assets -1.58%7.04B-0.72%6.89B-4.98%7.15B38.84%6.94B72.79%7.52B18.29%5B--4.35B115.50%4.23B61.32%1.96B1.55%1.22B
Liabilities
Current liabilities
Accounts payable 4.99%595.83M-7.06%534.76M36.42%567.49M134.05%575.37M154.84%416M59.15%245.83M--163.24M-12.50%154.47M38.12%176.53M29.75%127.81M
Tax payable 17.90%459.39M14.73%421.1M24.40%389.64M71.94%367.04M180.65%313.22M84.15%213.47M--111.61M60.99%115.92M289.84%72M22.39%18.47M
Dividend payable -----------------22.88%247.61M-97.22%5.56M--321.07M--200M--------
Other payables and accrued expenses -14.46%1.18B-15.11%1.19B-18.10%1.38B62.94%1.4B277.37%1.68B36.48%857.58M--445.82M-48.03%628.37M49.04%1.21B-10.63%811.21M
Bank loans and overdrafts 3.30%156.84M-15.05%148.02M-3.12%151.83M--174.24M--156.72M--------------------
Financial lease liabilities-current liabilities -35.53%3.95M-57.74%3.62M17.78%6.12M39.66%8.57M48.81%5.2M72.53%6.14M--3.49M8.48%3.56M64.03%3.28M51.55%2M
Total current liabilities -1.94%2.7B-13.77%2.55B-10.51%2.75B106.94%2.96B166.04%3.07B19.41%1.43B--1.15B-22.09%1.2B51.72%1.54B-5.68%1.01B
Net current assets 12.15%2.2B46.77%2.09B10.64%1.96B12.17%1.42B-35.53%1.77B-50.69%1.27B--2.75B1,419.05%2.57B-4.25%169.48M64.98%177M
Total assets less current liabilities -1.35%4.34B8.97%4.34B-1.17%4.4B11.56%3.98B39.13%4.45B17.85%3.57B--3.2B614.04%3.03B109.27%424.42M64.63%202.81M
Non-current liabilities
Long-term bank loan -7.12%455.47M29.60%488.99M-3.27%490.4M--377.31M--506.99M--------------------
Financial lease liabilities-non-current liabilities 3.60%4.14M-49.54%3.14M-24.12%4M346.59%6.22M315.54%5.27M-56.08%1.39M--1.27M-32.90%3.17M147.49%4.73M-11.00%1.91M
Deferred tax liability -24.48%117.86M-18.61%140.26M-3.61%156.07M217.68%172.34M426.76%161.91M60.13%54.25M--30.74M52.17%33.88M1,965.31%22.26M19.25%1.08M
Total non-current liabilities -11.22%577.47M13.77%632.39M-3.52%650.46M899.00%555.87M2,006.46%674.17M50.18%55.64M--32.01M37.27%37.05M803.31%26.99M-2.03%2.99M
Total liabilities -3.72%3.27B-9.42%3.18B-9.25%3.4B136.59%3.52B215.67%3.75B20.33%1.49B--1.19B-21.07%1.24B53.93%1.56B-5.67%1.02B
Total assets less total liabilities 0.36%3.76B8.19%3.71B-0.75%3.75B-2.48%3.43B19.25%3.78B17.45%3.52B--3.17B653.21%2.99B98.89%397.43M66.33%199.82M
Total equity and non-current liabilities -1.35%4.34B8.97%4.34B-1.17%4.4B11.56%3.98B39.13%4.45B17.85%3.57B--3.2B614.04%3.03B109.27%424.42M64.63%202.81M
Equity
Share capital 0.00%17.57M0.00%17.57M0.43%17.57M0.43%17.57M-0.03%17.49M-0.03%17.49M--17.5M--17.5M--------
Reserve 0.50%3.44B8.13%3.38B-2.98%3.43B-9.42%3.12B13.61%3.53B17.34%3.45B--3.11B664.32%2.94B92.47%384.58M66.33%199.82M
Shareholders' Equity 0.49%3.46B8.08%3.4B-2.96%3.44B-9.37%3.14B13.53%3.55B17.23%3.47B--3.13B668.87%2.96B92.47%384.58M66.33%199.82M
Non-controlling interest -1.11%302.5M9.42%313.94M33.58%305.89M481.04%286.91M444.25%228.99M35.21%49.38M--42.08M184.31%36.52M--12.85M----
Total equity 0.36%3.76B8.19%3.71B-0.75%3.75B-2.48%3.43B19.25%3.78B17.45%3.52B--3.17B653.21%2.99B98.89%397.43M66.33%199.82M
Total equity and total liabilities -1.58%7.04B-0.72%6.89B-4.98%7.15B38.84%6.94B72.79%7.52B18.29%5B--4.35B115.50%4.23B61.32%1.96B1.55%1.22B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified OpinionUnqualified OpinionUnqualified Opinion
Auditor --Pak Chun Certified Public Accountants Limited--Ernst & Young--Ernst & Young--Ernst & YoungErnst & YoungErnst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data