Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | -153.39%-18.67B | -155.88%-6.77B | 18.16%-7.37B | -125.36%-2.65B | 29.88%-9B | 37.83%-1.17B | -651.98%-12.84B | -179.03%-1.89B | -60.07%2.33B | 0.28%2.39B |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | 41.01%-12.93M | -42.33%-13M | 56.87%-21.92M | 74.61%-9.13M | 60.41%-50.81M | 58.16%-35.98M | 75.35%-128.35M | 72.70%-85.99M | ---520.68M | 0.90%-315M |
| Dividend (income)- adjustment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---11.53M | ---3.53M |
| Attributable subsidiary (profit) loss | 472.37%576.79M | 5,108.58%229.39M | -187.08%-154.9M | -115.39%-4.58M | -30.36%177.88M | 121.81%29.77M | 194.38%255.42M | -122.15%-136.51M | 53.27%-270.62M | 83.23%-61.45M |
| Impairment and provisions: | 205.21%11.27B | 151.64%3.32B | -36.36%3.69B | 234.30%1.32B | -43.30%5.8B | -75.04%394.21M | 775.58%10.23B | 1,041.16%1.58B | 1,148.37%1.17B | 50.72%138.41M |
| -Impairment of property, plant and equipment (reversal) | 109.64%6.35B | 64.50%1.97B | -30.80%3.03B | 573.37%1.2B | -47.88%4.38B | -79.82%177.99M | 623.14%8.4B | 562.16%881.98M | 1,211.27%1.16B | 46.39%133.2M |
| -Other impairments and provisions | 640.82%4.92B | 1,026.75%1.34B | -53.43%664.34M | -44.81%119.34M | -22.40%1.43B | -69.00%216.22M | 23,421.18%1.84B | 13,270.71%697.55M | 53.63%7.82M | 514.49%5.22M |
| Revaluation surplus: | 74.49%1B | 14.94%259.3M | -36.21%573.2M | 69.24%225.6M | 60.66%898.57M | -64.91%133.3M | 118.79%559.29M | 2,686.04%379.92M | 156.47%255.63M | 60.96%-14.69M |
| -Fair value of investment properties (increase) | 74.49%1B | 14.94%259.3M | -11.05%573.2M | 86.16%225.6M | 56.96%644.42M | -54.48%121.18M | 104.06%410.57M | 5,236.81%266.24M | 162.11%201.2M | 93.49%-5.18M |
| -Other fair value changes | ---- | ---- | ---- | ---- | 70.89%254.16M | -89.34%12.12M | 173.24%148.72M | 1,295.56%113.67M | 142.29%54.43M | -122.65%-9.51M |
| Asset sale loss (gain): | 166,904.30%155.31M | 108,038.37%93M | -99.69%93K | -99.97%86K | 52.62%30.32M | 733.71%307.24M | 102.35%19.87M | 94.48%-48.48M | -435.07%-844.96M | -1,689.46%-879.02M |
| -Loss (gain) from sale of subsidiary company | --156.66M | --93.05M | ---- | ---- | -60.71%25.24M | 820.32%307.77M | 107.34%64.25M | 94.99%-42.73M | -774.94%-875.62M | -6,598.59%-853.2M |
| -Loss (gain) on sale of property, machinery and equipment | -5,083.33%-299K | -5,000.00%-51K | 100.14%6K | 99.96%-1K | -83.05%-4.43M | -258.65%-2.55M | -242.63%-2.42M | -2,121.88%-711K | 74.36%-706K | -200.00%-32K |
| -Loss (gain) from selling other assets | -1,305.75%-1.05M | ---- | -99.08%87K | -95.69%87K | 122.65%9.5M | 140.02%2.02M | -233.81%-41.97M | 80.43%-5.05M | 156.93%31.36M | 29.20%-25.79M |
| Depreciation and amortization: | 29.56%54.66M | 68.55%43.47M | -26.66%42.19M | -7.53%25.79M | -23.05%57.53M | -34.29%27.89M | -35.20%74.76M | -21.48%42.44M | 6.63%115.38M | 9.51%54.04M |
| -Amortization of intangible assets | 0.00%12K | 0.00%6K | -40.00%12K | -45.45%6K | -86.11%20K | -89.91%11K | -95.05%144K | -95.78%109K | -3.77%2.91M | 199.07%2.58M |
| Financial expense | 26.08%4.7B | 24.39%1.95B | 44.09%3.73B | 132.36%1.56B | 88.92%2.59B | 75.10%673.39M | 112.42%1.37B | 8.14%384.57M | --645.12M | 15.80%355.62M |
| Special items | ---- | ---- | ---1.1M | ---- | ---- | ---- | -129.79%-47.38M | -96.41%-47.38M | 831.04%159.01M | -113.45%-24.12M |
| Operating profit before the change of operating capital | -288.07%-924.77M | -288.50%-894.83M | -1.74%491.71M | 33.39%474.7M | 199.31%500.4M | 98.05%355.89M | -116.67%-503.88M | -89.04%179.69M | -37.26%3.02B | -19.96%1.64B |
| Change of operating capital | ||||||||||
| Developing property (increase)decrease | -70.21%8.65B | -75.90%5.25B | 14.08%29.02B | 53.20%21.78B | 342.00%25.44B | 158.73%14.21B | 165.97%5.76B | 172.53%5.49B | 56.89%-8.72B | 34.39%-7.57B |
| Accounts receivable (increase)decrease | -116.66%-53.07M | -118.03%-27.58M | 115.34%318.48M | 528.45%152.96M | 1,523.06%147.9M | -446.78%-35.7M | 98.48%-10.39M | 124.75%10.3M | -2,131.76%-683.16M | 31.10%-41.6M |
| Accounts payable increase (decrease) | -57.37%-1.81B | -1,111.77%-2.24B | -135.03%-1.15B | 88.57%-185.16M | 178.35%3.28B | -190.75%-1.62B | -89.84%1.18B | -66.64%1.79B | -20.92%11.62B | -28.38%5.35B |
| prepayments (increase)decrease | -34.49%1.25B | -38.19%736.18M | 11.23%1.9B | -36.05%1.19B | 126.40%1.71B | 127.25%1.86B | 36.16%-6.48B | 38.98%-6.84B | -51.27%-10.14B | -379.45%-11.2B |
| Special items for working capital changes | 77.40%-6.84B | 88.30%-2.74B | -5.80%-30.25B | -88.47%-23.39B | -1,681.88%-28.6B | -463.09%-12.41B | -89.99%1.81B | -76.77%3.42B | 73.31%18.06B | 137.56%14.71B |
| Cash from business operations | -18.97%263.76M | 237.70%83.16M | -86.89%325.49M | -98.96%24.63M | 41.62%2.48B | -41.54%2.37B | -86.67%1.75B | 40.43%4.05B | 335.35%13.15B | 62.89%2.88B |
| Other taxs | 7,718.03%252.84M | 118.77%34.53M | 100.93%3.23M | 52.00%-184.02M | 66.44%-346.58M | 55.74%-383.42M | 46.92%-1.03B | 46.07%-866.26M | -14.16%-1.95B | -51.54%-1.61B |
| Interest received - operating | -41.01%12.93M | 42.33%13M | -56.87%21.92M | -74.61%9.13M | -60.41%50.81M | -58.16%35.98M | -75.35%128.35M | -72.70%85.99M | --520.68M | -0.90%315M |
| Net cash from operations | 51.01%529.52M | 186.98%130.7M | -83.97%350.64M | -107.44%-150.26M | 157.60%2.19B | -38.22%2.02B | -92.76%849.2M | 105.27%3.27B | 518.71%11.73B | 54.87%1.59B |
| Cash flow from investment activities | ||||||||||
| Dividend received - investment | ---- | ---- | --14.4M | ---- | ---- | ---- | ---- | ---- | ---- | --3.53M |
| Loan receivable (increase) decrease | -100.05%-60K | ---- | --133.16M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Sale of fixed assets | 2,972.00%768K | 7,485.71%531K | -99.66%25K | -99.86%7K | 130.31%7.37M | 408.71%5.08M | 126.63%3.2M | 56.09%999K | -72.59%1.41M | -81.22%640K |
| Purchase of fixed assets | -6,232.43%-2.34M | 78.57%-3K | 97.82%-37K | 99.96%-14K | 97.92%-1.7M | 50.09%-36.51M | -383.38%-81.58M | -907.66%-73.15M | 50.46%-16.88M | -6.33%-7.26M |
| Purchase of intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 39.02%-700K | -63.76%-750K |
| Sale of subsidiaries | -3,434.46%-72.21M | ---- | -101.87%-2.04M | ---- | -95.82%109M | 22.04%564M | 200.22%2.61B | 114.56%462.14M | -1,281.47%-2.6B | -2,519.24%-3.17B |
| Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -34.04%1.48B | -97.42%21.2M |
| Recovery of cash from investments | -20.98%2.09M | ---- | -93.18%2.64M | -79.95%2.64M | -69.40%38.71M | -78.48%13.17M | -78.88%126.51M | 137.35%61.2M | 1,554.70%599.15M | 131.03%25.79M |
| Cash on investment | ---- | ---- | ---- | ---- | 84.57%-23.92M | 70.25%-15.18M | 97.78%-155.03M | 84.55%-51.04M | -71.64%-6.98B | 87.47%-330.42M |
| Other items in the investment business | ---- | ---- | ---- | ---1.48M | ---- | ---- | ---- | ---- | ---- | ---- |
| Net cash from investment operations | -148.44%-71.76M | -54.21%528K | 14.43%148.15M | -99.78%1.15M | -94.82%129.47M | 32.59%530.57M | 133.25%2.5B | 111.56%400.16M | -275.17%-7.51B | -79.60%-3.46B |
| Net cash before financing | -8.23%457.76M | 188.00%131.22M | -78.47%498.79M | -105.84%-149.11M | -30.78%2.32B | -30.50%2.55B | -20.55%3.35B | 296.58%3.67B | 4,028.67%4.21B | -107.94%-1.87B |
| Cash flow from financing activities | ||||||||||
| New borrowing | -81.21%130.58M | 118.51%36.97M | 165.90%695.06M | -199.64%-199.71M | -190.22%-1.05B | 202.13%200.44M | -101.79%-363.4M | -102.12%-196.26M | 19.78%20.34B | -18.05%9.24B |
| Refund | 48.47%-831.16M | -1,269.32%-401.02M | 1.65%-1.61B | 98.45%-29.29M | 89.47%-1.64B | 90.14%-1.89B | 51.18%-15.58B | -45.03%-19.17B | -232.67%-31.91B | -36.36%-13.22B |
| Issuance of bonds | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -16.38%12.48B | -2.53%8.78B |
| Interest paid - financing | -311.29%-279.46M | -4.62%-95.37M | 93.17%-67.95M | 88.89%-91.16M | 53.96%-994.98M | 53.51%-820.68M | 66.40%-2.16B | 41.00%-1.77B | -35.42%-6.43B | -21.07%-2.99B |
| Dividends paid - financing | ---- | ---- | ---- | ---- | ---- | -0.89%-192.41M | -2.45%-753.51M | 4.40%-190.72M | 42.30%-735.48M | 46.38%-199.5M |
| Absorb investment income | --4.75M | ---- | ---- | ---- | ---- | ---- | -99.16%78.51M | ---- | 9.43%9.4B | 142.05%9.26B |
| Issuance expenses and redemption of securities expenses | 2.14%-3.25M | 18.67%-2.7M | 11.54%-3.32M | ---3.32M | 98.64%-3.75M | ---- | 97.82%-275.46M | 98.06%-147.28M | -2.44%-12.64B | -70.39%-7.57B |
| Pledged bank deposit (increase) decrease | ---- | ---- | -82.92%725K | ---- | -99.94%4.25M | -99.94%4.27M | 194.78%7.3B | 55,982.75%6.9B | -11,751.74%-7.7B | --12.3M |
| Other items of the financing business | 50.05%-6.49M | ---- | 92.85%-13M | 99.08%-250K | 94.12%-181.96M | 96.12%-27.28M | 59.69%-3.09B | 61.84%-702.52M | -61.06%-7.67B | -53.68%-1.84B |
| Net cash from financing operations | 1.64%-985.02M | -40.66%-467.33M | 74.13%-1B | 87.85%-332.25M | 73.93%-3.87B | 82.10%-2.74B | 40.30%-14.85B | -1,145.01%-15.28B | -423.82%-24.87B | -75.25%1.46B |
| Effect of rate | -97.84%21K | -172,305.02%-411.57M | -5.90%973K | -89.64%239K | -97.71%1.03M | -89.98%2.31M | 149.44%45.16M | 125.22%23.03M | 80.34%-91.34M | -145.58%-91.34M |
| Net Cash | -4.90%-527.26M | 30.17%-336.11M | 67.66%-502.64M | -161.70%-481.36M | 86.49%-1.55B | 98.42%-183.94M | 44.32%-11.5B | -2,768.30%-11.61B | -372.77%-20.66B | -108.08%-404.89M |
| Begining period cash | -29.22%1.22B | -29.22%1.22B | -47.50%1.72B | -47.50%1.72B | -77.80%3.27B | -77.80%3.27B | -58.49%14.73B | -58.49%14.73B | 25.06%35.48B | 25.06%35.48B |
| Cash at the end | -43.38%688.05M | -62.16%467.62M | -29.22%1.22B | -59.99%1.24B | -47.50%1.72B | -1.54%3.09B | -77.80%3.27B | -91.03%3.14B | -58.49%14.73B | 4.17%34.98B |
| Cash balance analysis | ||||||||||
| Cash and bank balance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --44.45B |
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
| Auditor | -- | -- | -- | -- | -- | -- | -- | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.