(FY)Aug 31, 2023 | (FY)Aug 31, 2022 | |
---|---|---|
Operating cash flow (Indirect Method) | ||
Cash from operating activities | -10.45%351.97M | 393.05M |
Net profit before non-cash adjustment | 30.53%401.62M | --307.67M |
Total adjustment of non-cash items | -60.63%29.95M | --76.07M |
-Depreciation and amortization | -3.37%37.2M | --38.5M |
-Disposal profit | -117.17%-6.5M | ---2.99M |
-Other non-cash items | -101.86%-756K | --40.56M |
Changes in working capital | -955.14%-79.59M | --9.31M |
-Change in receivables | 60.02%-50.58M | ---126.52M |
-Change in inventory | -107.88%-5.12M | --64.98M |
-Change in payables | -115.56%-4.85M | --31.19M |
-Provision for loans, leases and other losses | -62.55%3.65M | --9.74M |
-Changes in other current assets | -130.95%-11.45M | --36.98M |
-Changes in other current liabilities | -58.97%-11.24M | ---7.07M |
Dividends paid (cash flow from operating activities) | ||
Dividends received (cash flow from operating activities) | ||
Interest paid (cash flow from operating activities) | 3.45%-9.67M | -10.02M |
Interest received (cash flow from operating activities) | 5.73%2.38M | 2.25M |
Tax refund paid | -215.79%-167.7M | -53.11M |
Other operating cash inflow (outflow) | -29.37%6.78M | 9.6M |
Operating cash flow | -46.23%183.76M | --341.78M |
Investing cash flow | ||
Net PPE purchase and sale | 67.64%-24.9M | ---76.93M |
Net intangibles purchase and sale | -7.17%-15.87M | ---14.8M |
Net investment product transactions | 401.24%265.56M | ---88.16M |
Net changes in other investments | 99.85%-8K | ---5.51M |
Investing cash flow | 221.24%224.79M | ---185.41M |
Financing cash flow | ||
Net issuance payments of debt | -501.98%-313.53M | ---52.08M |
Net common stock issuance | ---- | --11.6M |
Increase or decrease of lease financing | 47.28%-5.68M | ---10.77M |
Financing cash flow | -522.77%-319.21M | ---51.26M |
Net cash flow | ||
Beginning cash position | 22.16%579.44M | --474.32M |
Current changes in cash | -15.01%89.34M | --105.12M |
End cash Position | 15.42%668.79M | --579.44M |
Free cash flow | -41.81%143M | --245.75M |
Currency Unit | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP |
No Data
No Data