(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 1.82%721.63M | 13.90%708.72M | 49.37%622.24M | 15.15%416.58M | 2.25%361.78M | 111.70%353.82M | -33.14%167.14M | -39.24%249.99M | -32.20%411.44M | 2,020.85%606.88M |
Net profit before non-cash adjustment | 39.69%665.17M | 18.70%476.17M | 4.93%401.15M | -19.31%382.32M | 92.26%473.84M | -1.24%246.45M | 418.36%249.54M | -74.67%48.14M | -7.97%190.01M | 130.23%206.46M |
Total adjustment of non-cash items | 46.60%128.62M | -43.39%87.73M | 90.86%154.99M | 221.06%81.21M | -70.18%25.29M | -13.79%84.82M | -26.93%98.38M | -48.14%134.64M | 42.52%259.64M | 272.09%182.18M |
-Depreciation and amortization | 35.39%45.69M | 2.27%33.74M | 2.20%32.99M | -13.57%32.29M | -19.79%37.35M | -11.98%46.57M | -28.04%52.91M | -41.47%73.52M | -0.27%125.61M | 27.40%125.95M |
-Reversal of impairment losses recognized in profit and loss | ---- | --0 | --17.29M | ---- | --2.77M | ---- | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 93.92%44.35M | 124.73%22.87M |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --59.75M | ---- | ---- |
-Disposal profit | --715K | --0 | 11,075.43%52.3M | -94.86%468K | 1,127.22%9.11M | -93.86%742K | 174.48%12.08M | -90.19%4.4M | --44.87M | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 179.27%51.8M | --18.55M |
-Other non-cash items | 52.29%82.22M | 3.03%53.99M | 8.15%52.4M | 302.42%48.45M | -163.82%-23.94M | 12.28%37.51M | 1,201.29%33.4M | 56.61%-3.03M | -147.18%-6.99M | -65.21%14.82M |
Changes in working capital | -149.83%-72.16M | 119.10%144.82M | 240.77%66.1M | 65.82%-46.95M | -709.00%-137.35M | 112.48%22.55M | -368.97%-180.79M | 275.90%67.22M | -117.51%-38.21M | 298.35%218.23M |
-Change in receivables | -151.64%-94.45M | 2,907.76%182.9M | 102.85%6.08M | -7.48%-213.59M | -375.83%-198.73M | 76.18%-41.77M | -688.30%-175.32M | -54.98%29.8M | -56.33%66.19M | 324.88%151.57M |
-Change in inventory | 265.87%33.53M | -202.11%-20.22M | -181.99%-6.69M | 106.80%8.16M | -102.59%-120.09M | -366.91%-59.28M | 274.07%22.21M | -69.92%-12.76M | -183.18%-7.51M | -89.86%9.03M |
-Change in prepaid assets | -43.97%-117.61M | -1,596.46%-81.69M | 106.71%5.46M | -1,891.52%-81.34M | --4.54M | ---- | ---- | ---- | ---- | ---- |
-Change in payables | -700.87%-49.45M | -108.37%-6.18M | 5.03%73.8M | 46.74%70.27M | -26.16%47.89M | 72.21%64.85M | 166.62%37.66M | -5,006.87%-56.53M | 97.83%-1.11M | -42.20%-51.01M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -184.43%-92.09M | 308.07%109.08M |
-Provision for loans, leases and other losses | 5,051.52%68M | -97.14%1.32M | -7.34%46.17M | 117.71%49.82M | -45.02%22.89M | 160.35%41.63M | -170.89%-68.98M | --97.3M | ---- | ---- |
-Changes in other current assets | 27.87%87.82M | 216.95%68.68M | -149.05%-58.72M | 12.78%119.72M | 520.20%106.15M | 370.61%17.12M | -61.35%3.64M | 354.70%9.41M | -765.34%-3.7M | 95.50%-427K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 68.09%-15K | 38.16%-47K | 71.54%-76K | 45.62%-267K | 26.17%-491K | 41.92%-665K | ||||
Interest received (cash flow from operating activities) | 15.38%15K | 30.00%13K | -37.50%10K | -61.90%16K | 0.00%42K | 0.00%42K | -23.64%42K | -58.33%55K | 0.76%132K | -4.38%131K |
Tax refund paid | 2.28%-177.59M | -53.13%-181.72M | 45.11%-118.68M | -111.56%-216.19M | -89.43%-102.19M | 0.05%-53.95M | 53.99%-53.97M | 22.21%-117.31M | -247.01%-150.81M | -25.59%-43.46M |
Other operating cash inflow (outflow) | 4.18M | 0 | 0 | 0 | -1K | 0 | 46,240.00%2.31M | -400.00%-5K | -100.00%-1K | 2,250,100.00%22.5M |
Operating cash flow | 4.03%548.24M | 4.65%527.01M | 151.27%503.58M | -22.81%200.41M | -13.42%259.62M | 159.77%299.87M | -12.85%115.44M | -49.10%132.47M | -55.54%260.27M | 8,465.06%585.39M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -14.22%-43.29M | -127.52%-37.9M | 16.34%-16.66M | 47.31%-19.91M | 38.21%-37.78M | -267.39%-61.15M | 45.51%-16.64M | -101.50%-30.54M | 72.67%-15.16M | -53.46%-55.46M |
Net intangibles purchase and sale | -113.41%-65.93M | -126.17%-30.9M | -114.61%-13.66M | -536.50%-6.37M | ---1M | ---- | -56.85%-9.96M | 31.78%-6.35M | 88.63%-9.31M | -2.38%-81.88M |
Net investment product transactions | ---- | ---- | ---- | ---49.5M | ---- | ---- | ---- | ---59.75M | ---- | ---- |
Advance cash and loans provided to other parties | ---- | ---1.5M | --0 | ---- | ---- | -65.46%-1.79M | 25.52%-1.08M | 47.82%-1.45M | 17.88%-2.78M | 64.90%-3.38M |
Repayment of advance payments to other parties and cash income from loans | 633.33%440K | --60K | ---- | ---- | -75.38%523K | -20.51%2.12M | -32.20%2.67M | -44.66%3.94M | -41.60%7.12M | 44.02%12.2M |
Net changes in other investments | -85.21%5.19M | 230.53%35.1M | -6,456.26%-26.89M | 101.00%423K | -6.93%-42.42M | -88.96%-39.67M | -144.91%-21M | 279.09%46.75M | -182.44%-26.1M | -12.35%-9.24M |
Investing cash flow | -194.83%-103.59M | 38.58%-35.14M | 24.08%-57.2M | 6.61%-75.35M | 19.71%-80.68M | -118.41%-100.48M | 2.95%-46.01M | -2.55%-47.41M | 66.45%-46.23M | 22.69%-137.77M |
Financing cash flow | ||||||||||
Net common stock issuance | ---- | ---- | ---- | --423M | ---- | ---33K | ---- | ---56.67M | ---- | ---- |
Increase or decrease of lease financing | ---- | ---- | ---- | ---- | 15.44%-1.75M | 13.27%-2.07M | 60.74%-2.39M | -8.58%-6.09M | -104.53%-5.6M | -90.68%-2.74M |
Cash dividends paid | 15.49%-145.67M | -45.18%-172.37M | 5.74%-118.73M | -24.27%-125.96M | -0.41%-101.36M | -99.44%-100.94M | 34.75%-50.61M | 3.16%-77.57M | -55.14%-80.1M | 49.87%-51.63M |
Net other fund-raising expenses | ---- | ---- | ---- | ---2K | ---- | -100.00%-2K | ---1K | ---- | 115.77%5.18M | -1.80%-32.81M |
Financing cash flow | 15.49%-145.67M | -45.18%-172.37M | -139.97%-118.73M | 388.08%297.04M | -0.06%-103.11M | -94.42%-103.05M | 62.23%-53M | -74.26%-140.33M | 7.63%-80.53M | 36.22%-87.18M |
Net cash flow | ||||||||||
Beginning cash position | 13.54%2.53B | 17.36%2.23B | 28.60%1.9B | 5.38%1.48B | 7.46%1.4B | 1.12%1.3B | -3.87%1.29B | 10.90%1.34B | 43.07%1.21B | -27.44%845.47M |
Current changes in cash | -6.42%298.99M | -2.48%319.51M | -22.38%327.65M | 456.65%422.1M | -21.29%75.83M | 486.35%96.34M | 129.73%16.43M | -141.39%-55.26M | -62.96%133.52M | 211.97%360.43M |
Effect of exchange rate changes | -109.62%-181K | -8.38%1.88M | 708.27%2.05M | 166.15%254K | -142.15%-384K | 146.89%911K | -158.23%-1.94M | 305.99%3.34M | -143.87%-1.62M | 66.88%3.69M |
Cash adjustments other than cash changes | ---1K | ---- | -200.00%-1K | 200.00%1K | -200.00%-1K | 150.00%1K | -300.00%-2K | 200.00%1K | ---1K | ---- |
End cash Position | 10.95%2.83B | 14.42%2.55B | 17.36%2.23B | 28.60%1.9B | 5.38%1.48B | 7.46%1.4B | 1.12%1.3B | -3.87%1.29B | 10.90%1.34B | 43.07%1.21B |
Free cash flow | -4.19%439.02M | -2.18%458.22M | 169.01%468.44M | -21.15%174.14M | -7.49%220.84M | 168.73%238.73M | -7.05%88.84M | -59.47%95.57M | -47.37%235.8M | 463.92%448.05M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data