(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 378.69%175.68M | -115.27%-12.13M | 49.37%339.31M | 979.82%255.94M | -7.32%66.97M | -252.49%-63.04M | -11.60%79.43M | -15.54%227.15M | -63.05%23.7M | -24.06%72.26M |
Net profit before non-cash adjustment | 19.13%46.25M | 94.26%97.17M | 173.59%224.4M | 314.11%86.92M | 75.33%48.64M | -54.59%38.82M | 433.34%50.02M | 181.74%82.02M | 64.94%-40.6M | 1,496.12%27.74M |
Total adjustment of non-cash items | 25.97%26.89M | -104.30%-1.14M | -44.94%115.6M | -72.99%35.73M | 39.77%31.96M | 16.33%21.35M | -27.14%26.57M | 11.56%209.95M | -9.29%132.28M | 40.91%22.87M |
-Depreciation and amortization | 25.57%24M | 31.32%23.08M | 17.59%82.97M | 71.91%26.66M | -2.98%19.62M | 10.62%19.11M | 0.17%17.58M | 6.33%70.56M | -29.65%15.51M | 36.82%20.23M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | -108.18%-6.43M | ---- | ---- | ---- | ---- | 138.30%78.7M | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | 1.93%12.91M | ---- | ---- | ---- | ---- | 209.18%12.66M | ---- | ---- |
-Share of associates | ---- | ---- | -119.77%-4.54M | ---- | ---- | ---- | ---- | -68.86%22.95M | ---- | ---- |
-Disposal profit | ---- | ---- | -374.24%-22.05M | ---- | ---- | ---- | ---- | 70.46%-4.65M | ---- | ---- |
-Net exchange gains and losses | ---- | ---- | 61.90%-4.29M | ---- | ---- | ---- | ---- | -91.94%-11.27M | ---- | ---- |
-Other non-cash items | 29.40%2.89M | -369.56%-24.23M | 39.14%57.04M | 82.21%33.49M | 367.31%12.34M | 108.29%2.24M | -52.47%8.99M | 25.61%41M | -46.84%18.38M | 82.70%2.64M |
Changes in working capital | 183.22%102.54M | -3,903.23%-108.16M | 98.92%-700K | 296.07%133.29M | -162.93%-13.63M | -97.11%-123.21M | -93.54%2.84M | -135.80%-64.82M | -299.34%-67.98M | -73.24%21.65M |
-Change in receivables | ---- | ---- | 72.49%-100.29M | ---- | ---- | ---- | ---- | -12,916.14%-364.58M | ---- | ---- |
-Change in inventory | ---- | ---- | 107.08%3.87M | ---- | ---- | ---- | ---- | -449.67%-54.68M | ---- | ---- |
-Change in payables | ---- | ---- | -72.99%95.72M | ---- | ---- | ---- | ---- | 110.67%354.44M | ---- | ---- |
-Changes in other current assets | 137.59%52.16M | 114.99%3M | ---- | ---- | -12.26%-90.29M | 39.26%-138.76M | 79.20%-20.02M | ---- | ---- | -13,623.89%-80.42M |
-Changes in other current liabilities | 223.85%50.37M | -586.20%-111.16M | ---- | ---- | -24.90%76.66M | -90.63%15.55M | -83.70%22.86M | ---- | ---- | 25.24%102.08M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 9.25%-13.79M | -7.62%-15.9M | -42.53%-62.51M | -6.92%-16.28M | -45.54%-16.26M | -73.02%-15.19M | -70.23%-14.78M | -27.30%-43.86M | -58.48%-15.22M | -41.89%-11.17M |
Interest received (cash flow from operating activities) | 126.12%1.11M | 16.52%1.93M | 24.85%5.47M | 31.71%2.46M | 16.85%860K | -52.98%490K | 126.44%1.65M | 24.84%4.38M | 89.27%1.87M | -10.46%736K |
Tax refund paid | -52.62%-5.94M | 15.56%-7.52M | -98.77%-42.59M | -41.05%-10.59M | -251.21%-19.2M | -25.73%-3.89M | -66.26%-8.91M | -19.83%-21.43M | 21.89%-7.51M | -261.64%-5.47M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 292.41%157.06M | -158.59%-33.63M | 44.17%239.67M | 8,046.97%231.54M | -42.57%32.36M | -367.57%-81.63M | -25.01%57.4M | -24.47%166.25M | -93.81%2.84M | -34.92%56.35M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -25.59%-37.45M | -484.21%-38.18M | -254.80%-124.76M | -1,329.10%-48.99M | -183.86%-39.41M | -373.95%-29.82M | 81.92%-6.54M | 62.65%-35.16M | 111.04%3.99M | 48.06%-13.88M |
Net business purchase and sale | ---- | ---- | 74.35%-11.8M | 86.68%-10.36M | -91.25%81K | ---- | ---- | -240.18%-46.02M | -5,158.49%-77.75M | 214.46%926K |
Net investment product transactions | ---- | ---- | -48.20%158K | ---- | ---- | ---- | ---- | 62.23%305K | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | --59K | ---- | ---- | ---- |
Dividends received (cash flow from investment activities) | --0 | 4,910.53%9.52M | -38.02%3.86M | -99.65%12K | 9.87%1.06M | 50.03%2.6M | 120.93%190K | 56.95%6.22M | 856.39%3.44M | 573.43%963K |
Net changes in other investments | --0 | 63.81%40M | 333.61%46.23M | 23,180.65%21.65M | --157K | --0 | --24.42M | -76.34%10.66M | -99.50%93K | --0 |
Investing cash flow | -169.08%-13.77M | -37.48%11.34M | -34.88%-86.32M | 46.33%-37.53M | -75.59%-61.81M | -111.03%-5.12M | 444.32%18.13M | -6.38%-64M | -301.94%-69.92M | 22.71%-35.2M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -22.45%11.47M | -203.52%-133.41M | -859.27%-46.92M | -51.41%22.77M | -260.08%-40.53M | 123.34%14.79M | -1,575.08%-43.95M | 104.36%6.18M | 180.51%46.86M | 142.14%25.32M |
Increase or decrease of lease financing | -25.90%-5.09M | -29.64%-5.15M | -32.49%-22.01M | -2,613.08%-9.22M | -13.76%-4.77M | 54.43%-4.04M | -1.46%-3.97M | -9.78%-16.61M | 106.51%367K | -455.36%-4.19M |
Cash dividends for minorities | --0 | -493.33%-4.45M | -20.22%-6.84M | -29.63%-3.5M | 39.42%-750K | -145.07%-1.84M | 25.00%-750K | -127.52%-5.69M | ---2.7M | ---1.24M |
Financing cash flow | -28.40%6.38M | -193.80%-143.01M | -370.08%-75.77M | -77.44%10.04M | -331.57%-46.05M | 112.21%8.91M | -545.73%-48.68M | 89.88%-16.12M | 302.31%44.52M | 132.69%19.88M |
Net cash flow | ||||||||||
Beginning cash position | -31.48%228.94M | 26.57%386.68M | 40.04%305.5M | -44.56%186.79M | -7.17%264.11M | 18.18%334.11M | 40.04%305.5M | 1.22%218.15M | 88.05%336.92M | 42.65%284.52M |
Current changes in cash | 292.30%149.68M | -715.47%-165.3M | -9.92%77.59M | 1,004.64%204.05M | -283.96%-75.49M | -2,090.61%-77.83M | -57.86%26.86M | 12,491.96%86.13M | -156.98%-22.56M | 307.46%41.04M |
Effect of exchange rate changes | -221.80%-9.55M | 331.79%7.57M | 196.46%3.6M | 53.11%-4.16M | -116.17%-1.84M | 474.09%7.84M | 115.76%1.75M | -37.57%1.21M | -1,375.87%-8.87M | 2,350.89%11.37M |
End cash Position | 39.74%369.06M | -31.48%228.94M | 26.57%386.68M | 26.57%386.68M | -44.56%186.79M | -7.17%264.11M | 18.18%334.11M | 40.04%305.5M | 40.04%305.5M | 88.05%336.92M |
Free cash flow | 205.58%119.44M | -241.25%-71.83M | -13.47%112.14M | 3,033.68%182.35M | -118.74%-7.95M | -373.75%-113.12M | 26.97%50.86M | 4.56%129.6M | -35.84%5.82M | -28.94%42.41M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data