(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -4.15%550.13M | -32.10%435.53M | 35.19%744.52M | 52.11%871.53M | 52.11%871.53M | 8.02%573.94M | -5.49%641.47M | -25.81%550.72M | -26.83%572.97M | -26.83%572.97M |
-Cash and cash equivalents | -4.15%550.13M | -32.10%435.53M | 35.19%744.52M | 52.11%871.53M | 52.11%871.53M | 8.02%573.94M | -5.49%641.47M | -25.81%550.72M | -26.83%572.97M | -26.83%572.97M |
Receivables | -33.11%776.42M | -33.88%626.12M | -47.96%539.8M | -19.63%1.01B | -19.63%1.01B | 43.43%1.16B | 57.27%946.98M | 37.07%1.04B | 11.41%1.25B | 11.41%1.25B |
-Accounts receivable | -33.11%776.42M | -33.88%626.12M | -47.96%539.8M | -19.63%1.01B | -19.63%1.01B | 43.43%1.16B | 57.27%946.98M | 37.07%1.04B | 11.41%1.25B | 11.41%1.25B |
-Gross accounts receivable | -33.11%776.42M | -33.88%626.12M | -47.96%539.8M | -19.63%1.01B | -19.63%1.01B | 43.43%1.16B | 57.27%946.98M | 37.07%1.04B | 11.41%1.25B | 11.41%1.25B |
Inventory | 13.22%643.31M | 13.71%635.72M | 11.48%626.11M | 1.54%557.69M | 1.54%557.69M | 14.88%568.19M | 13.97%559.08M | 15.03%561.62M | 22.19%549.25M | 22.19%549.25M |
Prepaid assets | ---- | ---- | ---- | 14.57%12.32M | 14.57%12.32M | ---- | ---- | ---- | 8.90%10.76M | 8.90%10.76M |
Other current assets | 3.56%265.87M | 9.63%269.53M | -9.94%261.54M | -15.37%199.82M | -15.37%199.82M | 46.30%256.72M | 51.66%245.85M | 78.42%290.42M | 29.45%236.11M | 29.45%236.11M |
Total current assets | -12.65%2.24B | -17.82%1.97B | -10.99%2.17B | 0.99%2.65B | 0.99%2.65B | 27.30%2.56B | 23.78%2.39B | 13.49%2.44B | 2.85%2.62B | 2.85%2.62B |
Non current assets | ||||||||||
Net PPE | 7.43%3.03B | 7.05%3B | 7.70%2.99B | 7.57%2.99B | 7.57%2.99B | 7.81%2.82B | 7.27%2.8B | 2.57%2.77B | 2.93%2.78B | 2.93%2.78B |
-Gross PP&E | 7.43%3.03B | 7.05%3B | 7.70%2.99B | 3.22%6.54B | 3.22%6.54B | 7.81%2.82B | 7.27%2.8B | 2.57%2.77B | -3.14%6.34B | -3.14%6.34B |
-Accumulated depreciation | ---- | ---- | ---- | 0.19%-3.55B | 0.19%-3.55B | ---- | ---- | ---- | 7.40%-3.56B | 7.40%-3.56B |
Prepaid assets-non current | ---- | ---- | ---- | -7.25%15.96M | -7.25%15.96M | ---- | ---- | ---- | -9.50%17.21M | -9.50%17.21M |
Total investment | 22.65%104.02M | 22.29%105.1M | 9.14%97.54M | -5.57%88.05M | -5.57%88.05M | -10.32%84.82M | -13.26%85.94M | -5.38%89.37M | -9.50%93.24M | -9.50%93.24M |
-Financial asset investment | 22.65%104.02M | 22.29%105.1M | 9.14%97.54M | -5.57%88.05M | -5.57%88.05M | -10.32%84.82M | -13.26%85.94M | -5.38%89.37M | -9.50%93.24M | -9.50%93.24M |
-Including:Available-for-sale securities | 22.65%104.02M | 22.29%105.1M | 9.14%97.54M | -5.57%88.05M | -5.57%88.05M | -10.32%84.82M | -13.26%85.94M | -5.38%89.37M | -9.50%93.24M | -9.50%93.24M |
Goodwill and other intangible assets | -22.69%14.03M | -26.82%14.38M | -25.95%15.31M | -24.85%16.65M | -24.85%16.65M | -23.21%18.15M | -21.77%19.64M | 93.47%20.68M | 94.80%22.15M | 94.80%22.15M |
-Other intangible assets | ---- | ---- | ---- | -24.85%16.65M | -24.85%16.65M | ---- | ---- | ---- | 94.80%22.15M | 94.80%22.15M |
Other non current assets | 9.46%119.14M | 8.40%118.81M | 10.82%109.68M | 14.41%94.85M | 14.41%94.85M | 14.52%108.84M | 14.19%109.6M | 14.30%98.97M | 20.53%82.91M | 20.53%82.91M |
Total non current assets | 7.75%3.26B | 7.31%3.24B | 7.61%3.21B | 7.03%3.21B | 7.03%3.21B | 7.17%3.03B | 6.53%3.02B | 3.00%2.98B | 3.19%3B | 3.19%3B |
Total assets | -1.60%5.5B | -3.80%5.21B | -0.76%5.38B | 4.21%5.86B | 4.21%5.86B | 15.54%5.59B | 13.52%5.41B | 7.47%5.42B | 3.03%5.62B | 3.03%5.62B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 2.26%860.83M | -21.50%660.83M | -10.92%660.83M | 15.66%868.3M | 15.66%868.3M | 245.67%841.83M | 238.72%841.83M | 192.60%741.83M | 61.33%750.76M | 61.33%750.76M |
-Current debt and capital lease obligation | 2.26%860.83M | -21.50%660.83M | -10.92%660.83M | 15.66%868.3M | 15.66%868.3M | 245.67%841.83M | 238.72%841.83M | 192.60%741.83M | 61.33%750.76M | 61.33%750.76M |
-Including:Current debt | 2.26%860.83M | -21.50%660.83M | -10.92%660.83M | 16.04%860.83M | 16.04%860.83M | 245.67%841.83M | 238.72%841.83M | 192.60%741.83M | 61.78%741.83M | 61.78%741.83M |
-Including:Current capital Lease obligation | ---- | ---- | ---- | -16.33%7.47M | -16.33%7.47M | ---- | ---- | ---- | 30.55%8.93M | 30.55%8.93M |
Payables | -77.19%128.66M | -71.42%147.79M | -45.05%291.32M | -15.25%754.67M | -15.25%754.67M | 12.67%563.94M | 6.55%517.14M | 4.76%530.15M | 18.34%890.48M | 18.34%890.48M |
-accounts payable | -77.19%128.66M | -72.13%141.94M | -45.22%288.74M | -5.67%675.68M | -5.67%675.68M | 31.47%563.94M | 24.87%509.26M | 4.45%527.06M | 5.37%716.28M | 5.37%716.28M |
-Total tax payable | --0 | -25.78%5.85M | -16.56%2.58M | -83.85%18.04M | -83.85%18.04M | ---- | -89.84%7.88M | 109.13%3.09M | 1,255.69%111.66M | 1,255.69%111.66M |
-Other payable | ---- | ---- | ---- | -2.55%60.95M | -2.55%60.95M | ---- | ---- | ---- | -2.99%62.54M | -2.99%62.54M |
Current provisions | ---- | ---- | --1.7M | --2.05M | --2.05M | ---- | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | -0.97%21.86M | -2.49%19.8M | 73.17%78.21M | 125.45%62M | 125.45%62M | -0.07%22.07M | -1.32%20.3M | -28.32%45.16M | -38.89%27.5M | -38.89%27.5M |
Accrued and deferred income | ---- | ---- | ---- | 231.63%26.94M | 231.63%26.94M | ---- | ---- | ---- | -22.24%8.12M | -22.24%8.12M |
Other current liabilities | 81.68%483.75M | 128.20%406.02M | 44.69%362.01M | 39.38%45.28M | 39.38%45.28M | 48.54%266.27M | 40.03%177.92M | 52.52%250.2M | -25.00%32.48M | -25.00%32.48M |
Current liabilities | -11.75%1.5B | -20.73%1.23B | -11.06%1.39B | 2.92%1.76B | 2.92%1.76B | 78.77%1.69B | 76.65%1.56B | 58.85%1.57B | 29.83%1.71B | 29.83%1.71B |
Non current liabilities | ||||||||||
Non current financial liabilities | 45.71%351.19M | 45.70%366.4M | 45.69%381.6M | 39.72%411.39M | 39.72%411.39M | -14.79%241.01M | -14.26%251.47M | -62.78%261.93M | -59.49%294.44M | -59.49%294.44M |
-Long term debt and capital lease obligation | 45.71%351.19M | 45.70%366.4M | 45.69%381.6M | 39.72%411.39M | 39.72%411.39M | -14.79%241.01M | -14.26%251.47M | -62.78%261.93M | -59.49%294.44M | -59.49%294.44M |
-Including:Long term debt | 45.71%351.19M | 45.70%366.4M | 45.69%381.6M | 45.68%396.81M | 45.68%396.81M | -14.79%241.01M | -14.26%251.47M | -62.78%261.93M | -61.86%272.39M | -61.86%272.39M |
-Including:Long term capital lease obligation | ---- | ---- | ---- | -33.87%14.58M | -33.87%14.58M | ---- | ---- | ---- | 75.87%22.05M | 75.87%22.05M |
Long term accounts payable and other payables | ---- | ---- | ---- | -80.00%3M | -80.00%3M | ---- | ---- | ---- | -44.44%15M | -44.44%15M |
Long term provisions | -0.33%82.79M | -0.33%82.79M | 0.02%83.08M | 0.02%83.07M | 0.02%83.07M | 1.26%83.07M | -1.42%83.07M | -37.20%83.06M | -37.20%83.06M | -37.20%83.06M |
Long term pension and other post-retirement benefit plans | 5.80%220.5M | 2.28%212.9M | 3.27%209.64M | 7.29%211.42M | 7.29%211.42M | 8.42%208.42M | 12.33%208.15M | 13.69%203.01M | 15.15%197.05M | 15.15%197.05M |
Non current deferred liabilities | ---- | ---- | ---- | -39.40%56.25M | -39.40%56.25M | ---- | ---- | ---- | -4.66%92.81M | -4.66%92.81M |
Other non current liabilities | -29.74%98.9M | -42.39%85.94M | -40.40%91.55M | 15.04%35.91M | 15.04%35.91M | -14.03%140.75M | -12.31%149.16M | 0.72%153.59M | 13.17%31.21M | 13.17%31.21M |
Total non current liabilities | 11.90%753.38M | 8.12%748.02M | 9.16%765.87M | 12.26%801.04M | 12.26%801.04M | -6.60%673.25M | -5.61%691.85M | -39.88%701.59M | -39.63%713.57M | -39.63%713.57M |
Total liabilities | -5.02%2.25B | -11.85%1.98B | -4.80%2.16B | 5.67%2.56B | 5.67%2.56B | 41.89%2.37B | 39.30%2.25B | 5.35%2.27B | -3.03%2.42B | -3.03%2.42B |
Shareholders'equity | ||||||||||
Share capital | 0.00%500M | 0.00%500M | 0.00%500M | 0.00%500M | 0.00%500M | 0.00%500M | 0.00%500M | 0.00%500M | 0.00%500M | 0.00%500M |
-common stock | 0.00%500M | 0.00%500M | 0.00%500M | 0.00%500M | 0.00%500M | 0.00%500M | 0.00%500M | 0.00%500M | 0.00%500M | 0.00%500M |
Additional paid-in capital | 0.00%249.08M | 0.00%249.08M | 0.00%249.08M | 0.00%249.08M | 0.00%249.08M | 0.00%249.08M | 0.00%249.08M | 0.00%249.08M | 0.00%249.08M | 0.00%249.08M |
Retained earnings | 0.46%2.7B | 1.51%2.67B | 2.18%2.68B | 18.48%656.03M | 18.48%656.03M | 3.60%2.69B | 2.17%2.63B | 13.00%2.62B | 108.24%553.71M | 108.24%553.71M |
Less: Treasury stock | -0.23%253.89M | -0.23%253.89M | -0.23%253.89M | -0.21%253.94M | -0.21%253.94M | 16.84%254.49M | 16.84%254.49M | 16.84%254.49M | 16.84%254.49M | 16.84%254.49M |
Other reserves | 41.83%56.39M | 53.82%58.14M | 25.22%50.39M | -0.17%2.14B | -0.17%2.14B | -9.05%39.75M | -19.31%37.8M | -7.35%40.24M | -0.47%2.15B | -0.47%2.15B |
Total stockholders'equity | 0.92%3.25B | 1.92%3.22B | 2.15%3.22B | 3.10%3.3B | 3.10%3.3B | 1.66%3.22B | 0.32%3.16B | 9.04%3.15B | 8.16%3.2B | 8.16%3.2B |
Total equity | 0.92%3.25B | 1.92%3.22B | 2.15%3.22B | 3.10%3.3B | 3.10%3.3B | 1.66%3.22B | 0.32%3.16B | 9.04%3.15B | 8.16%3.2B | 8.16%3.2B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data