(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 51.34%1.37B | -32.49%862.11M | -32.49%862.11M | -39.78%829.65M | -35.21%904.33M | -25.79%852.73M | -2.07%1.28B | -2.07%1.28B | 5.36%1.38B | 10.83%1.4B |
-Cash and cash equivalents | 51.34%1.37B | -32.49%862.11M | -32.49%862.11M | -39.78%829.65M | -35.21%904.33M | -25.79%852.73M | -2.07%1.28B | -2.07%1.28B | 5.36%1.38B | 10.83%1.4B |
Receivables | -14.26%120.18M | -4.45%104.45M | -4.45%104.45M | 22.05%134.66M | -1.68%140.17M | 20.16%133.45M | 13.85%109.31M | 13.85%109.31M | -2.38%110.33M | 27.40%142.57M |
-Accounts receivable | -14.26%120.18M | -4.45%104.45M | -4.45%104.45M | 22.05%134.66M | -1.68%140.17M | 20.16%133.45M | 13.85%109.31M | 13.85%109.31M | -2.38%110.33M | 27.40%142.57M |
-Gross accounts receivable | -14.26%120.18M | -4.45%104.45M | -4.45%104.45M | 22.05%134.66M | -1.68%140.17M | 20.16%133.45M | 13.85%109.31M | 13.85%109.31M | -2.38%110.33M | 27.40%142.57M |
Inventory | 5.16%127.77M | 6.78%120.71M | 6.78%120.71M | 14.71%122.5M | 9.63%121.5M | 7.29%117.88M | 2.79%113.05M | 2.79%113.05M | -4.79%106.79M | -0.60%110.82M |
Prepaid assets | ---- | 3.32%67.6M | 3.32%67.6M | ---- | ---- | ---- | 14.86%65.42M | 14.86%65.42M | ---- | ---- |
Other current assets | 23.28%121.68M | 27.30%24.15M | 27.30%24.15M | 11.83%106.52M | 40.58%98.71M | 43.32%91.65M | 85.32%18.97M | 85.32%18.97M | 27.29%95.26M | 0.38%70.22M |
Total current assets | 37.44%1.74B | -25.56%1.18B | -25.56%1.18B | -29.39%1.19B | -26.44%1.26B | -16.61%1.2B | 0.41%1.58B | 0.41%1.58B | 5.13%1.69B | 10.73%1.72B |
Non current assets | ||||||||||
Net PPE | 12.04%5.75B | -4.59%4.98B | -4.59%4.98B | -4.56%5.09B | -4.33%5.13B | -4.30%5.18B | -4.44%5.22B | -4.44%5.22B | -4.28%5.33B | -2.69%5.36B |
-Gross PP&E | 12.04%5.75B | -0.46%10.32B | -0.46%10.32B | -4.56%5.09B | -4.33%5.13B | -4.30%5.18B | -0.13%10.37B | -0.13%10.37B | -4.28%5.33B | -2.69%5.36B |
-Accumulated depreciation | ---- | -3.74%-5.34B | -3.74%-5.34B | ---- | ---- | ---- | -4.66%-5.15B | -4.66%-5.15B | ---- | ---- |
Prepaid assets-non current | ---- | 3.95%15.96M | 3.95%15.96M | ---- | ---- | ---- | 380.09%15.36M | 380.09%15.36M | ---- | ---- |
Total investment | ---- | 0.00%2.11M | 0.00%2.11M | ---- | ---- | ---- | 0.00%2.11M | 0.00%2.11M | ---- | ---- |
-Financial asset investment | ---- | 0.00%2.1M | 0.00%2.1M | ---- | ---- | ---- | 0.00%2.1M | 0.00%2.1M | ---- | ---- |
-Including:Available-for-sale securities | ---- | 0.00%2.1M | 0.00%2.1M | ---- | ---- | ---- | 0.00%2.1M | 0.00%2.1M | ---- | ---- |
-Other investment | ---- | 0.00%13K | 0.00%13K | ---- | ---- | ---- | 0.00%13K | 0.00%13K | ---- | ---- |
Long-term accounts receivable and other receivables | ---- | -10.89%19.24M | -10.89%19.24M | ---- | ---- | ---- | -9.64%21.59M | -9.64%21.59M | ---- | ---- |
Goodwill and other intangible assets | 803.57%101.75M | 13.13%14.06M | 13.13%14.06M | 1.30%13.72M | -22.26%11.26M | -23.72%11.82M | -24.76%12.42M | -24.76%12.42M | -24.36%13.55M | -26.62%14.49M |
-Goodwill | --88.85M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | --12.9M | 13.13%14.06M | 13.13%14.06M | ---- | ---- | ---- | -24.76%12.42M | -24.76%12.42M | ---- | ---- |
Deferred tax assets-non current | ---- | -5.61%149.66M | -5.61%149.66M | ---- | ---- | ---- | -16.09%158.55M | -16.09%158.55M | ---- | ---- |
Other non current assets | 28.91%211.02M | 14.82%-13.5M | 14.82%-13.5M | 4.07%134M | 0.53%163.7M | -7.02%164.09M | 12.68%-15.85M | 12.68%-15.85M | -26.01%128.76M | -21.34%162.83M |
Total non current assets | 14.24%6.06B | -4.55%5.17B | -4.55%5.17B | -4.34%5.24B | -4.23%5.31B | -4.44%5.35B | -4.67%5.41B | -4.67%5.41B | -5.00%5.48B | -3.45%5.54B |
Total assets | 18.71%7.8B | -9.30%6.35B | -9.30%6.35B | -10.25%6.43B | -9.49%6.57B | -6.92%6.55B | -3.56%7B | -3.56%7B | -2.79%7.17B | -0.43%7.26B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 30.76%569.56M | -19.40%450.7M | -19.40%450.7M | -44.62%403.5M | -39.18%435.57M | -28.02%521.98M | -24.39%559.15M | -24.39%559.15M | 11.42%728.56M | -0.36%716.13M |
-Current debt and capital lease obligation | 30.76%569.56M | -19.40%450.7M | -19.40%450.7M | -44.62%403.5M | -39.18%435.57M | -28.02%521.98M | -24.39%559.15M | -24.39%559.15M | 11.42%728.56M | -0.36%716.13M |
-Including:Current debt | 30.76%569.56M | -21.59%432.34M | -21.59%432.34M | -44.62%403.5M | -39.18%435.57M | -28.02%521.98M | -24.33%551.35M | -24.33%551.35M | 11.42%728.56M | -0.36%716.13M |
-Including:Current capital Lease obligation | ---- | 135.43%18.35M | 135.43%18.35M | ---- | ---- | ---- | -28.37%7.8M | -28.37%7.8M | ---- | ---- |
Payables | 1.28%363.69M | -25.55%565.65M | -25.55%565.65M | -35.52%304.79M | -30.44%359.11M | 2.08%340.83M | 31.04%759.78M | 31.04%759.78M | 45.82%472.72M | 28.55%516.27M |
-accounts payable | 9.91%208.81M | -0.56%180.15M | -0.56%180.15M | 10.08%185.3M | -9.74%189.99M | 2.06%207.56M | -1.72%181.17M | -1.72%181.17M | 8.80%168.33M | -3.44%210.49M |
-Total tax payable | -8.42%154.88M | -56.61%162M | -56.61%162M | -60.74%119.5M | -44.69%169.12M | 2.09%133.27M | 69.25%373.36M | 69.25%373.36M | 79.61%304.38M | 66.53%305.78M |
-Other payable | ---- | 8.89%223.5M | 8.89%223.5M | ---- | ---- | ---- | 17.38%205.25M | 17.38%205.25M | ---- | ---- |
Pension and other retirement benefit plans | -20.44%68.39M | -5.22%92.69M | -5.22%92.69M | --0 | 1.36%85.96M | --0 | 48.77%97.79M | 48.77%97.79M | --0 | 28.68%84.81M |
Accrued and deferred income | 2.76%563.7M | -8.24%811.06M | -8.24%811.06M | -2.99%524.09M | -3.15%548.56M | 2.02%564.82M | 8.76%883.89M | 8.76%883.89M | 2.81%540.26M | 5.04%566.38M |
Other current liabilities | 6.15%576.53M | 5.18%54.06M | 5.18%54.06M | 7.08%648.3M | 6.80%543.11M | 8.39%564.75M | 25.55%51.4M | 25.55%51.4M | -0.37%605.46M | 8.65%508.52M |
Current liabilities | 8.60%2.14B | -16.07%1.97B | -16.07%1.97B | -19.87%1.88B | -17.55%1.97B | -6.62%1.99B | 5.06%2.35B | 5.06%2.35B | 11.17%2.35B | 9.06%2.39B |
Non current liabilities | ||||||||||
Non current financial liabilities | 45.80%2.1B | -26.78%1.2B | -26.78%1.2B | -23.16%1.34B | -24.10%1.44B | -26.31%1.5B | -25.33%1.63B | -25.33%1.63B | -25.99%1.74B | -16.34%1.9B |
-Long term debt and capital lease obligation | 45.80%2.1B | -26.78%1.2B | -26.78%1.2B | -23.16%1.34B | -24.10%1.44B | -26.31%1.5B | -25.33%1.63B | -25.33%1.63B | -25.99%1.74B | -16.34%1.9B |
-Including:Long term debt | 45.80%2.1B | -26.76%1.18B | -26.76%1.18B | -23.16%1.34B | -24.10%1.44B | -26.31%1.5B | -25.44%1.62B | -25.44%1.62B | -25.99%1.74B | -16.34%1.9B |
-Including:Long term capital lease obligation | ---- | -28.70%12.35M | -28.70%12.35M | ---- | ---- | ---- | -12.67%17.32M | -12.67%17.32M | ---- | ---- |
Long term provisions | 107.98%567.05M | 1.00%274.01M | 1.00%274.01M | 1.00%273.33M | 1.00%272.65M | 1.00%271.97M | 1.00%271.29M | 1.00%271.29M | 1.00%270.62M | 7.28%269.95M |
Long term pension and other post-retirement benefit plans | -7.45%59.72M | -18.25%58.51M | -18.25%58.51M | -12.17%62.18M | -15.04%64.53M | -8.52%70.32M | -9.61%71.57M | -9.61%71.57M | -14.24%70.79M | -9.65%75.96M |
Non current deferred liabilities | --33.71M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | 68.17%59.35M | 34.26%27.73M | 34.26%27.73M | 1.89%42.94M | -8.69%35.29M | -6.15%37.28M | -7.21%20.66M | -7.21%20.66M | -5.21%42.14M | -17.45%38.65M |
Total non current liabilities | 55.54%2.82B | -22.07%1.56B | -22.07%1.56B | -19.22%1.72B | -20.57%1.81B | -22.37%1.88B | -21.92%2B | -21.92%2B | -22.67%2.13B | -13.90%2.28B |
Total liabilities | 31.09%4.96B | -18.82%3.53B | -18.82%3.53B | -19.56%3.6B | -19.03%3.79B | -14.99%3.87B | -9.32%4.35B | -9.32%4.35B | -7.97%4.47B | -3.51%4.68B |
Shareholders'equity | ||||||||||
Share capital | 0.00%330.73M | 0.00%330.73M | 0.00%330.73M | 0.00%330.73M | 0.00%330.73M | 0.00%330.73M | 0.00%330.73M | 0.00%330.73M | 0.00%330.73M | 0.00%330.73M |
-common stock | 0.00%330.73M | 0.00%330.73M | 0.00%330.73M | 0.00%330.73M | 0.00%330.73M | 0.00%330.73M | 0.00%330.73M | 0.00%330.73M | 0.00%330.73M | 0.00%330.73M |
Additional paid-in capital | 0.00%125.67M | 0.00%125.67M | 0.00%125.67M | 0.00%125.67M | 0.00%125.67M | 0.00%125.67M | 0.00%125.67M | 0.00%125.67M | 0.00%125.67M | 0.00%125.67M |
Retained earnings | 6.38%2.58B | 7.30%2.46B | 7.30%2.46B | 6.01%2.48B | 9.01%2.43B | 9.17%2.32B | 8.96%2.29B | 8.96%2.29B | 8.41%2.34B | 6.66%2.23B |
Less: Treasury stock | 101.48%201.82M | 0.00%100.17M | 0.00%100.17M | 0.00%100.17M | 0.00%100.17M | 0.00%100.17M | 0.00%100.17M | 0.00%100.17M | 0.00%100.17M | 0.00%100.17M |
Other reserves | ---1.41M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 1.86%2.84B | 6.31%2.82B | 6.31%2.82B | 5.22%2.83B | 7.77%2.78B | 7.85%2.68B | 7.66%2.65B | 7.66%2.65B | 7.22%2.69B | 5.69%2.58B |
Total equity | 1.86%2.84B | 6.31%2.82B | 6.31%2.82B | 5.22%2.83B | 7.77%2.78B | 7.85%2.68B | 7.66%2.65B | 7.66%2.65B | 7.22%2.69B | 5.69%2.58B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data