(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -6.77%26.49B | 48.08%28.41B | 96.40%19.19B | -38.07%9.77B | -11.84%15.78B | -12.86%17.89B | -9.39%20.53B | 98.25%22.66B | -13.48%11.43B | 7.87%13.21B |
Net profit before non-cash adjustment | -63.70%9.53B | 97.74%26.25B | 284.45%13.28B | -339.38%-7.2B | -118.14%-1.64B | 238.79%9.03B | -241.97%-6.51B | 121.57%4.58B | -82.13%2.07B | 111.69%11.58B |
Total adjustment of non-cash items | 5.20%21.58B | 45.70%20.51B | -15.25%14.08B | 10.14%16.61B | 2.22%15.08B | -51.91%14.75B | 98.24%30.68B | 20.26%15.48B | 47.61%12.87B | 14.27%8.72B |
-Depreciation and amortization | 32.99%20.85B | 17.65%15.68B | 5.05%13.32B | 2.30%12.68B | 3.53%12.4B | 8.19%11.98B | 0.21%11.07B | -4.73%11.05B | 26.98%11.59B | 8.28%9.13B |
-Reversal of impairment losses recognized in profit and loss | --2.18B | --0 | 311.11%74M | -96.49%18M | 331.09%513M | --119M | ---- | ---- | ---- | ---- |
-Disposal profit | --451M | --0 | -2,525.81%-1.63B | 98.43%-62M | -612.07%-3.95B | ---555M | --0 | -87.50%3M | 101.90%24M | ---1.26B |
-Remuneration paid in stock | -26.69%6.14B | 122.12%8.37B | -26.48%3.77B | --5.13B | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | -127.10%-8.04B | -142.07%-3.54B | -26.47%-1.46B | -118.88%-1.16B | 90.45%6.12B | -83.61%3.22B | 342.78%19.62B | 253.55%4.43B | 46.89%1.25B | 206.36%853M |
Changes in working capital | 74.82%-4.62B | -124.74%-18.35B | -2,413.03%-8.17B | -84.84%353M | 139.53%2.33B | -61.61%-5.89B | -240.21%-3.64B | 174.11%2.6B | 50.47%-3.51B | -736.88%-7.08B |
-Change in receivables | 396.37%7.75B | -58.58%-2.62B | 66.85%-1.65B | -508.12%-4.98B | -22.21%1.22B | 210.98%1.57B | -3,183.72%-1.41B | -101.71%-43M | 247.33%2.51B | -95.75%-1.7B |
-Change in inventory | 66.31%-5.32B | -1,173.63%-15.79B | -651.11%-1.24B | 186.87%225M | 93.31%-259M | -9.04%-3.87B | -385.76%-3.55B | 917.76%1.24B | 96.76%-152M | -869.98%-4.69B |
-Change in payables | -772.66%-7.9B | 192.73%1.17B | -149.71%-1.27B | 1,363.79%2.55B | 106.03%174M | -207.81%-2.89B | 9.89%2.68B | 162.78%2.44B | -693.27%-3.88B | -38.07%654M |
-Provision for loans, leases and other losses | 266.56%1.06B | 83.03%-634M | -271.06%-3.74B | 76.41%2.18B | 873.75%1.24B | 76.85%-160M | 65.76%-691M | -206.69%-2.02B | 51.11%-658M | -145.17%-1.35B |
-Changes in other current assets | 56.64%-209M | -75.91%-482M | -173.66%-274M | 945.45%372M | 91.81%-44M | 19.37%-537M | -167.89%-666M | 173.98%981M | ---1.33B | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -166.94%-2.58B | -73.48%-968M | 38.55%-558M | -62.43%-908M | 9.25%-559M | -2.16%-616M | 25.46%-603M | 1.10%-809M | -4.20%-818M | -9.64%-785M |
Interest received (cash flow from operating activities) | 154.04%818M | 175.21%322M | -0.85%117M | -58.45%118M | 35.24%284M | 82.61%210M | 69.12%115M | 44.68%68M | -9.62%47M | 26.83%52M |
Tax refund paid | -7.35%-9.19B | -68.90%-8.56B | -275.56%-5.07B | 43.30%-1.35B | 17.41%-2.38B | 19.83%-2.88B | -34.08%-3.6B | 6.22%-2.68B | -14.17%-2.86B | -174.07%-2.51B |
Other operating cash inflow (outflow) | 0 | -1M | 0 | 0 | 0.00%-1M | 99.95%-1M | -96,350.00%-1.93B | -100.00%-2M | 0.00%-1M | 0.00%-1M |
Operating cash flow | -19.13%15.53B | 40.40%19.2B | 79.25%13.68B | -41.84%7.63B | -10.18%13.12B | 0.57%14.6B | -24.52%14.52B | 146.66%19.24B | -21.80%7.8B | -6.43%9.97B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -31.35%-29.44B | -62.08%-22.41B | -36.98%-13.83B | -50.18%-10.1B | 65.50%-6.72B | -25.15%-19.48B | -57.74%-15.57B | 1.97%-9.87B | 27.54%-10.07B | -39.43%-13.89B |
Net intangibles purchase and sale | -19.42%-781M | -6.17%-654M | 0.65%-616M | 34.46%-620M | 20.77%-946M | -4.55%-1.19B | -10.87%-1.14B | 1.15%-1.03B | 39.98%-1.04B | -95.28%-1.74B |
Net business purchase and sale | -2,166.54%-61.17B | -196.02%-2.7B | 329.47%2.81B | ---1.23B | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 251.97%2.85B | -96.23%-1.87B | -2,373.81%-955M | --42M | ---- | --116M | ---- | ---- | ---- | --1.48B |
Advance cash and loans provided to other parties | --0 | --0 | -1,125.00%-49M | ---4M | ---- | ---- | ---- | 0.00%-1M | 90.91%-1M | -37.50%-11M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | 15,300.00%154M | --1M | ---- | -50.00%1M | -75.00%2M | 60.00%8M | -16.67%5M | -57.14%6M |
Net changes in other investments | -1,315.00%-566M | 65.22%-40M | 70.74%-115M | 38.88%-393M | 47.47%-643M | -2,042.86%-1.22B | 261.54%63M | 83.68%-39M | -214.47%-239M | 76.90%-76M |
Investing cash flow | -221.94%-89.11B | -119.71%-27.68B | -2.47%-12.6B | -47.92%-12.29B | 61.85%-8.31B | -30.88%-21.78B | -52.26%-16.64B | 3.64%-10.93B | 20.30%-11.34B | -27.36%-14.23B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 303.14%52.79B | 321.22%13.09B | 60.88%-5.92B | -215.35%-15.13B | 1,231.67%13.12B | 93.55%-1.16B | -655.68%-17.97B | -133.23%-2.38B | -7.51%7.16B | 64.29%7.74B |
Net common stock issuance | 78.46%-14M | -828.57%-65M | -100.02%-7M | 22,966.18%31.1B | -2,166.67%-136M | 57.14%-6M | -55.56%-14M | 30.77%-9M | 50.00%-13M | 3.70%-26M |
Increase or decrease of lease financing | -32.42%-772M | -94.33%-583M | -566.67%-300M | -25.00%-45M | 63.27%-36M | 55.05%-98M | 77.60%-218M | 22.10%-973M | 3.40%-1.25B | -0.23%-1.29B |
Cash dividends paid | 0.28%-725M | -99.73%-727M | 0.27%-364M | 49.59%-365M | 0.41%-724M | 7.62%-727M | -78,600.00%-787M | 99.88%-1M | -16.94%-849M | 0.00%-726M |
Cash dividends for minorities | --0 | ---5M | --0 | -346,375.00%-13.86B | ---4M | --0 | ---4M | ---- | ---- | ---- |
Net other fund-raising expenses | 50.00%-1M | 0.00%-2M | -100.01%-2M | 1,938,700.00%19.39B | ---1M | ---- | 3,222,500.00%32.23B | 150.00%1M | -100.00%-2M | -102.13%-1M |
Financing cash flow | 337.80%51.28B | 277.67%11.71B | -131.26%-6.59B | 72.62%21.09B | 713.82%12.22B | -115.04%-1.99B | 493.84%13.23B | -166.61%-3.36B | -11.38%5.04B | 109.73%5.69B |
Net cash flow | ||||||||||
Beginning cash position | 11.09%63.81B | -3.96%57.44B | 49.90%59.81B | 71.34%39.9B | -28.55%23.29B | 46.57%32.59B | 26.02%22.24B | 2.44%17.65B | 16.23%17.23B | 23.13%14.82B |
Current changes in cash | -790.01%-22.31B | 158.62%3.23B | -133.59%-5.52B | -3.53%16.42B | 285.65%17.02B | -182.53%-9.17B | 124.63%11.11B | 229.95%4.95B | 4.75%1.5B | -34.84%1.43B |
Effect of exchange rate changes | 110.65%6.61B | -0.32%3.14B | -9.75%3.15B | 954.66%3.49B | -204.48%-408M | 82.25%-134M | -113.28%-755M | 67.16%-354M | -202.57%-1.08B | 79.35%1.05B |
Cash adjustments other than cash changes | --1M | ---- | ---- | --2M | ---- | -300.00%-2M | 200.00%1M | ---1M | ---- | -3,950.00%-77M |
End cash Position | -24.60%48.12B | 11.09%63.81B | -3.96%57.44B | 49.90%59.81B | 71.34%39.9B | -28.55%23.29B | 46.57%32.59B | 26.02%22.24B | 2.44%17.65B | 16.23%17.23B |
Free cash flow | -282.09%-14.85B | 4.61%-3.89B | -28.68%-4.07B | -399.24%-3.17B | 116.84%1.06B | -171.24%-6.28B | -127.87%-2.32B | 338.68%8.31B | 46.95%-3.48B | -2,219.43%-6.56B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data