CN Stock MarketDetailed Quotes

688028 Beijing Worldia Diamond Tools

Watchlist
  • 25.48
  • +4.19+19.68%
Noon Break Dec 5 11:29 CST
3.87BMarket Cap38.96P/E (TTM)

Beijing Worldia Diamond Tools Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
17.00%494.54M
29.68%315.82M
37.42%148.15M
45.52%602.92M
56.08%422.68M
53.40%243.53M
56.34%107.81M
27.17%414.32M
16.38%270.81M
5.59%158.75M
Operating revenue
17.00%494.54M
29.68%315.82M
37.42%148.15M
45.52%602.92M
56.08%422.68M
53.40%243.53M
56.34%107.81M
27.17%414.32M
16.38%270.81M
5.59%158.75M
Total operating cost
16.75%408.77M
20.52%259.59M
24.82%123.96M
44.32%503.97M
50.07%350.12M
61.29%215.39M
64.18%99.31M
29.15%349.2M
28.33%233.31M
16.09%133.54M
Operating cost
15.32%269.05M
19.86%166.78M
29.83%79.14M
48.56%330.93M
62.95%233.3M
75.51%139.14M
77.38%60.95M
34.63%222.76M
22.28%143.17M
7.32%79.28M
Operating tax surcharges
36.58%3.83M
75.94%2.65M
71.50%1.21M
52.58%5.12M
34.43%2.81M
22.47%1.51M
-19.47%708.32K
92.28%3.36M
147.93%2.09M
151.66%1.23M
Operating expense
21.09%51.79M
20.76%33.96M
22.26%16.65M
62.99%63.57M
86.47%42.77M
105.10%28.12M
108.38%13.62M
53.88%39M
57.66%22.94M
59.52%13.71M
Administration expense
14.02%47.56M
16.75%32.64M
14.84%15.2M
20.05%64.03M
-8.83%41.71M
0.17%27.95M
2.05%13.23M
0.71%53.34M
32.00%45.75M
20.37%27.9M
Financial expense
108.22%328.88K
100.84%31.09K
187.32%384.78K
-144.21%-5.36M
-74.20%-4M
-101.46%-3.7M
6.58%-440.66K
34.24%-2.2M
33.78%-2.3M
13.16%-1.84M
-Interest expense (Financial expense)
1,217.14%2.5M
781.98%1.4M
85.46%452.61K
-84.20%355.63K
-78.11%189.97K
335.94%158.99K
15,035.81%244.05K
2,870.99%2.25M
--867.78K
--36.47K
-Interest Income (Financial expense)
27.58%-2.86M
27.70%-2.01M
50.65%-750.17K
-78.04%-4.97M
-154.36%-3.95M
-115.17%-2.77M
-160.11%-1.52M
41.26%-2.79M
60.54%-1.55M
53.59%-1.29M
Research and development
7.99%36.21M
5.21%23.54M
1.24%11.38M
38.64%45.67M
54.78%33.53M
68.73%22.37M
80.81%11.24M
16.78%32.94M
19.44%21.66M
20.37%13.26M
Credit Impairment Loss
62.75%-1.24M
68.66%676.83K
56.63%1.61M
-183.61%-3.45M
-82.61%-3.33M
187.76%401.29K
165.10%1.03M
-861.84%-1.22M
-57,604.86%-1.83M
-405.95%-457.24K
Asset Impairment Loss
-53.00%-9.08M
-77.46%-6.17M
-234.63%-2.39M
-284.44%-11.09M
-670.38%-5.93M
-443.78%-3.48M
-852.54%-714.77K
-218.40%-2.89M
-29.67%-770.37K
-54.30%-639.6K
Other net revenue
Invest income
-379.18%-289.43K
-222.68%-419.37K
-18.52%-369.17K
335.46%217.05K
74.47%-60.4K
214.35%341.83K
-68.80%-311.48K
-352.96%-92.18K
-19.08%-236.63K
---298.93K
-Including: Investment income associates
64.54%-289.43K
-16.93%-419.37K
-18.52%-369.17K
-614.59%-658.7K
-244.90%-816.14K
-20.02%-358.67K
-68.80%-311.48K
33.94%-92.18K
-19.08%-236.63K
---298.83K
Asset deal income
-147.22%-35.72K
-152.12%-35.72K
----
6.25%105.4K
34,509.64%75.65K
--68.53K
----
--99.2K
---219.85
----
Other revenue
-6.38%16.19M
-5.32%13.3M
99.98%6.55M
214.77%22.51M
245.33%17.29M
719.77%14.04M
662.46%3.27M
36.28%7.15M
-31.78%5.01M
11.17%1.71M
Operating profit
13.29%91.31M
60.85%63.57M
151.29%29.59M
57.31%107.24M
103.19%80.6M
54.83%39.52M
30.42%11.77M
14.33%68.17M
-30.94%39.67M
-30.22%25.53M
Add:Non operating Income
344.41%130.38K
103.29%57.41K
359.79%4.63K
-5.66%74.72K
-47.69%29.34K
-46.56%28.24K
33,115.18%1.01K
-97.37%79.2K
240.65%56.09K
261.22%52.84K
Less:Non operating expense
272.36%388.69K
78.60%146.75K
4,904.27%44.96K
127.19%400.79K
-34.26%104.39K
39.28%82.17K
4,391.80%898.36
-38.96%176.41K
-33.54%158.78K
2,940.79%58.99K
Total profit
13.07%91.05M
60.84%63.48M
150.94%29.55M
57.06%106.91M
103.52%80.52M
54.66%39.47M
30.42%11.77M
9.17%68.07M
-30.85%39.56M
-30.26%25.52M
Less:Income tax cost
151.05%15.34M
404.18%9.73M
245.79%5.99M
55.98%9.88M
-4.65%6.11M
-57.47%1.93M
-8.71%1.73M
-19.81%6.34M
-15.72%6.41M
-23.15%4.54M
Net profit
1.75%75.71M
43.19%53.75M
134.56%23.55M
57.17%97.03M
124.42%74.41M
78.90%37.54M
40.85%10.04M
13.38%61.74M
-33.16%33.16M
-31.63%20.98M
Net profit from continuing operation
1.75%75.71M
43.19%53.75M
134.56%23.55M
57.17%97.03M
124.42%74.41M
78.90%37.54M
40.85%10.04M
13.38%61.74M
-33.16%33.16M
-31.63%20.98M
Less:Minority Profit
-746.69%-790.43K
-592.01%-486K
17.98%-166.13K
68.09%-346.71K
87.36%-93.36K
77.08%-70.23K
-995.27%-202.55K
---1.09M
---738.51K
---306.37K
Net profit of parent company owners
2.68%76.51M
44.22%54.24M
131.55%23.72M
55.00%97.37M
119.81%74.51M
76.66%37.61M
43.32%10.24M
15.37%62.82M
-31.68%33.9M
-30.63%21.29M
Earning per share
Basic earning per share
3.43%0.5033
45.57%0.3568
133.53%0.156
24.19%0.6371
64.17%0.4866
28.93%0.2451
-25.20%0.0668
-24.56%0.513
-52.19%0.2964
-49.97%0.1901
Diluted earning per share
3.43%0.5033
45.57%0.3568
133.53%0.156
24.19%0.6371
64.17%0.4866
28.93%0.2451
-25.20%0.0668
-24.56%0.513
-52.19%0.2964
-49.97%0.1901
Other composite income
88.43%-8.2K
-174.06%-74.29K
-832.92%-92.11K
-76.21%65.24K
-1,445.31%-70.86K
123.07%100.31K
-85.74%12.57K
274.26K
5.27K
44.97K
Other composite income of parent company owners
90.94%-6.27K
-176.97%-56.81K
-861.71%-70.44K
-71.35%57.82K
-1,885.84%-69.21K
123.07%73.81K
-85.74%9.25K
--201.8K
--3.88K
--33.09K
Other composite income of minority owners
-17.07%-1.93K
-165.96%-17.48K
-752.75%-21.67K
-89.76%7.42K
-218.45%-1.65K
123.07%26.5K
-85.74%3.32K
--72.46K
--1.39K
--11.88K
Total composite income
1.83%75.71M
42.62%53.68M
133.35%23.46M
56.58%97.09M
124.17%74.34M
78.99%37.64M
39.30%10.05M
13.88%62.01M
-33.15%33.16M
-31.48%21.03M
Total composite income of parent company owners
2.77%76.5M
43.79%54.18M
130.65%23.65M
54.60%97.43M
119.58%74.44M
76.73%37.68M
42.16%10.25M
15.75%63.02M
-31.67%33.9M
-30.52%21.32M
Total composite income of minority owners
-734.03%-792.36K
-1,051.37%-503.48K
5.73%-187.81K
66.54%-339.28K
87.11%-95K
85.15%-43.73K
-4,258.51%-199.23K
---1.01M
---737.12K
---294.49K
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue 17.00%494.54M29.68%315.82M37.42%148.15M45.52%602.92M56.08%422.68M53.40%243.53M56.34%107.81M27.17%414.32M16.38%270.81M5.59%158.75M
Operating revenue 17.00%494.54M29.68%315.82M37.42%148.15M45.52%602.92M56.08%422.68M53.40%243.53M56.34%107.81M27.17%414.32M16.38%270.81M5.59%158.75M
Total operating cost 16.75%408.77M20.52%259.59M24.82%123.96M44.32%503.97M50.07%350.12M61.29%215.39M64.18%99.31M29.15%349.2M28.33%233.31M16.09%133.54M
Operating cost 15.32%269.05M19.86%166.78M29.83%79.14M48.56%330.93M62.95%233.3M75.51%139.14M77.38%60.95M34.63%222.76M22.28%143.17M7.32%79.28M
Operating tax surcharges 36.58%3.83M75.94%2.65M71.50%1.21M52.58%5.12M34.43%2.81M22.47%1.51M-19.47%708.32K92.28%3.36M147.93%2.09M151.66%1.23M
Operating expense 21.09%51.79M20.76%33.96M22.26%16.65M62.99%63.57M86.47%42.77M105.10%28.12M108.38%13.62M53.88%39M57.66%22.94M59.52%13.71M
Administration expense 14.02%47.56M16.75%32.64M14.84%15.2M20.05%64.03M-8.83%41.71M0.17%27.95M2.05%13.23M0.71%53.34M32.00%45.75M20.37%27.9M
Financial expense 108.22%328.88K100.84%31.09K187.32%384.78K-144.21%-5.36M-74.20%-4M-101.46%-3.7M6.58%-440.66K34.24%-2.2M33.78%-2.3M13.16%-1.84M
-Interest expense (Financial expense) 1,217.14%2.5M781.98%1.4M85.46%452.61K-84.20%355.63K-78.11%189.97K335.94%158.99K15,035.81%244.05K2,870.99%2.25M--867.78K--36.47K
-Interest Income (Financial expense) 27.58%-2.86M27.70%-2.01M50.65%-750.17K-78.04%-4.97M-154.36%-3.95M-115.17%-2.77M-160.11%-1.52M41.26%-2.79M60.54%-1.55M53.59%-1.29M
Research and development 7.99%36.21M5.21%23.54M1.24%11.38M38.64%45.67M54.78%33.53M68.73%22.37M80.81%11.24M16.78%32.94M19.44%21.66M20.37%13.26M
Credit Impairment Loss 62.75%-1.24M68.66%676.83K56.63%1.61M-183.61%-3.45M-82.61%-3.33M187.76%401.29K165.10%1.03M-861.84%-1.22M-57,604.86%-1.83M-405.95%-457.24K
Asset Impairment Loss -53.00%-9.08M-77.46%-6.17M-234.63%-2.39M-284.44%-11.09M-670.38%-5.93M-443.78%-3.48M-852.54%-714.77K-218.40%-2.89M-29.67%-770.37K-54.30%-639.6K
Other net revenue
Invest income -379.18%-289.43K-222.68%-419.37K-18.52%-369.17K335.46%217.05K74.47%-60.4K214.35%341.83K-68.80%-311.48K-352.96%-92.18K-19.08%-236.63K---298.93K
-Including: Investment income associates 64.54%-289.43K-16.93%-419.37K-18.52%-369.17K-614.59%-658.7K-244.90%-816.14K-20.02%-358.67K-68.80%-311.48K33.94%-92.18K-19.08%-236.63K---298.83K
Asset deal income -147.22%-35.72K-152.12%-35.72K----6.25%105.4K34,509.64%75.65K--68.53K------99.2K---219.85----
Other revenue -6.38%16.19M-5.32%13.3M99.98%6.55M214.77%22.51M245.33%17.29M719.77%14.04M662.46%3.27M36.28%7.15M-31.78%5.01M11.17%1.71M
Operating profit 13.29%91.31M60.85%63.57M151.29%29.59M57.31%107.24M103.19%80.6M54.83%39.52M30.42%11.77M14.33%68.17M-30.94%39.67M-30.22%25.53M
Add:Non operating Income 344.41%130.38K103.29%57.41K359.79%4.63K-5.66%74.72K-47.69%29.34K-46.56%28.24K33,115.18%1.01K-97.37%79.2K240.65%56.09K261.22%52.84K
Less:Non operating expense 272.36%388.69K78.60%146.75K4,904.27%44.96K127.19%400.79K-34.26%104.39K39.28%82.17K4,391.80%898.36-38.96%176.41K-33.54%158.78K2,940.79%58.99K
Total profit 13.07%91.05M60.84%63.48M150.94%29.55M57.06%106.91M103.52%80.52M54.66%39.47M30.42%11.77M9.17%68.07M-30.85%39.56M-30.26%25.52M
Less:Income tax cost 151.05%15.34M404.18%9.73M245.79%5.99M55.98%9.88M-4.65%6.11M-57.47%1.93M-8.71%1.73M-19.81%6.34M-15.72%6.41M-23.15%4.54M
Net profit 1.75%75.71M43.19%53.75M134.56%23.55M57.17%97.03M124.42%74.41M78.90%37.54M40.85%10.04M13.38%61.74M-33.16%33.16M-31.63%20.98M
Net profit from continuing operation 1.75%75.71M43.19%53.75M134.56%23.55M57.17%97.03M124.42%74.41M78.90%37.54M40.85%10.04M13.38%61.74M-33.16%33.16M-31.63%20.98M
Less:Minority Profit -746.69%-790.43K-592.01%-486K17.98%-166.13K68.09%-346.71K87.36%-93.36K77.08%-70.23K-995.27%-202.55K---1.09M---738.51K---306.37K
Net profit of parent company owners 2.68%76.51M44.22%54.24M131.55%23.72M55.00%97.37M119.81%74.51M76.66%37.61M43.32%10.24M15.37%62.82M-31.68%33.9M-30.63%21.29M
Earning per share
Basic earning per share 3.43%0.503345.57%0.3568133.53%0.15624.19%0.637164.17%0.486628.93%0.2451-25.20%0.0668-24.56%0.513-52.19%0.2964-49.97%0.1901
Diluted earning per share 3.43%0.503345.57%0.3568133.53%0.15624.19%0.637164.17%0.486628.93%0.2451-25.20%0.0668-24.56%0.513-52.19%0.2964-49.97%0.1901
Other composite income 88.43%-8.2K-174.06%-74.29K-832.92%-92.11K-76.21%65.24K-1,445.31%-70.86K123.07%100.31K-85.74%12.57K274.26K5.27K44.97K
Other composite income of parent company owners 90.94%-6.27K-176.97%-56.81K-861.71%-70.44K-71.35%57.82K-1,885.84%-69.21K123.07%73.81K-85.74%9.25K--201.8K--3.88K--33.09K
Other composite income of minority owners -17.07%-1.93K-165.96%-17.48K-752.75%-21.67K-89.76%7.42K-218.45%-1.65K123.07%26.5K-85.74%3.32K--72.46K--1.39K--11.88K
Total composite income 1.83%75.71M42.62%53.68M133.35%23.46M56.58%97.09M124.17%74.34M78.99%37.64M39.30%10.05M13.88%62.01M-33.15%33.16M-31.48%21.03M
Total composite income of parent company owners 2.77%76.5M43.79%54.18M130.65%23.65M54.60%97.43M119.58%74.44M76.73%37.68M42.16%10.25M15.75%63.02M-31.67%33.9M-30.52%21.32M
Total composite income of minority owners -734.03%-792.36K-1,051.37%-503.48K5.73%-187.81K66.54%-339.28K87.11%-95K85.15%-43.73K-4,258.51%-199.23K---1.01M---737.12K---294.49K
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data