JP Stock MarketDetailed Quotes

7050 Frontier International

Watchlist
  • 1543
  • -7-0.45%
20min DelayNot Open Nov 15 15:30 JST
7.13BMarket Cap14.07P/E (Static)

Frontier International Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Apr 30, 2024
(Q4)Apr 30, 2024
(Q3)Jan 31, 2024
(Q2)Oct 31, 2023
(Q1)Jul 31, 2023
(FY)Apr 30, 2023
(Q4)Apr 30, 2023
(Q3)Jan 31, 2023
(Q2)Oct 31, 2022
(Q1)Jul 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
26.15%6.43B
26.15%6.43B
-7.40%4.8B
6.98%5.21B
4.90%4.55B
-26.88%5.1B
-26.88%5.1B
-0.70%5.18B
48.37%4.87B
29.21%4.34B
-Cash and cash equivalents
26.15%6.43B
26.15%6.43B
-7.40%4.8B
6.98%5.21B
4.90%4.55B
-26.88%5.1B
-26.88%5.1B
-0.70%5.18B
48.37%4.87B
29.21%4.34B
Receivables
-44.14%2.05B
-44.14%2.05B
13.27%4.08B
0.22%3.92B
-22.12%3.45B
-13.02%3.66B
-13.02%3.66B
-25.09%3.6B
-21.99%3.91B
36.51%4.43B
-Accounts receivable
-44.14%2.05B
-44.14%2.05B
13.27%4.08B
0.22%3.92B
-22.12%3.45B
-13.02%3.66B
-13.02%3.66B
-25.09%3.6B
-21.99%3.91B
36.51%4.43B
-Gross accounts receivable
-44.14%2.05B
-44.14%2.05B
13.27%4.08B
0.22%3.92B
-22.12%3.45B
-13.02%3.66B
-13.02%3.66B
-25.09%3.6B
-21.99%3.91B
36.51%4.43B
Inventory
37.39%219.21M
37.39%219.21M
15.12%435.84M
-4.00%342.04M
45.72%643.08M
-23.10%159.55M
-23.10%159.55M
-20.85%378.58M
-52.89%356.28M
-46.25%441.32M
Other current assets
73.66%580.48M
73.66%580.48M
23.70%576.44M
100.01%315.52M
146.24%313.47M
134.82%334.25M
134.82%334.25M
118.85%465.99M
-12.85%157.75M
-30.17%127.3M
Total current assets
0.25%9.28B
0.25%9.28B
2.72%9.89B
5.29%9.79B
-4.06%8.95B
-19.75%9.26B
-19.75%9.26B
-10.17%9.63B
0.69%9.3B
22.75%9.33B
Non current assets
Net PPE
22.70%546.49M
22.70%546.49M
-10.86%108.55M
-12.83%108.71M
-8.18%113.34M
4.38%445.37M
4.38%445.37M
-5.07%121.77M
-6.15%124.72M
-8.90%123.44M
-Gross PP&E
22.70%546.49M
22.70%546.49M
----
----
----
4.38%445.37M
4.38%445.37M
----
----
----
Total investment
-57.61%413.63M
-57.61%413.63M
----
----
----
232.89%975.66M
232.89%975.66M
----
----
----
-Financial asset investment
7.02%400.53M
7.02%400.53M
----
----
----
27.87%374.24M
27.87%374.24M
----
----
----
-Including:Available-for-sale securities
7.02%400.53M
7.02%400.53M
----
----
----
27.87%374.24M
27.87%374.24M
----
----
----
-Other investment
-97.82%13.1M
-97.82%13.1M
----
----
----
143,095.24%601.42M
143,095.24%601.42M
----
----
----
Long-term accounts receivable and other receivables
--716.36M
--716.36M
----
----
----
----
----
----
----
----
Goodwill and other intangible assets
3,094.56%335.3M
3,094.56%335.3M
2,932.14%344.69M
0.03%12.25M
4.65%9.63M
6.20%10.5M
6.20%10.5M
7.62%11.37M
8.88%12.24M
-22.81%9.2M
-Goodwill
--324.15M
--324.15M
--332.4M
----
----
--0
--0
----
----
----
-Other intangible assets
6.25%11.15M
6.25%11.15M
--12.3M
----
----
6.20%10.5M
6.20%10.5M
----
----
----
Deferred tax assets-non current
-48.87%113.43M
-48.87%113.43M
----
----
----
-7.81%221.84M
-7.81%221.84M
----
----
----
Other non current assets
7.18%217.39M
7.18%217.39M
23.23%1.49B
52.16%1.68B
52.77%1.68B
6.88%202.82M
6.88%202.82M
66.98%1.21B
49.65%1.1B
44.26%1.1B
Total non current assets
26.21%2.34B
26.21%2.34B
44.82%1.94B
45.10%1.8B
46.31%1.81B
60.01%1.86B
60.01%1.86B
55.52%1.34B
40.71%1.24B
35.48%1.23B
Total assets
4.58%11.62B
4.58%11.62B
7.86%11.83B
9.98%11.59B
1.82%10.76B
-12.47%11.11B
-12.47%11.11B
-5.29%10.97B
4.17%10.53B
24.11%10.57B
Liabilities
Current liabilities
Financial liabilities
--168.65M
--168.65M
--202.86M
----
----
--0
--0
----
----
----
-Current debt and capital lease obligation
--168.65M
--168.65M
--202.86M
----
----
--0
--0
----
----
----
-Including:Current debt
--168.65M
--168.65M
--202.86M
----
----
--0
--0
----
----
----
Payables
-5.57%1.84B
-5.57%1.84B
-1.22%2.15B
24.03%2.38B
-25.32%1.59B
-47.05%1.95B
-47.05%1.95B
-36.95%2.18B
-31.89%1.92B
-3.20%2.14B
-accounts payable
13.66%1.83B
13.66%1.83B
13.85%1.99B
34.26%2.09B
-19.29%1.56B
-37.40%1.61B
-37.40%1.61B
-36.64%1.75B
-33.08%1.56B
-8.52%1.93B
-Total tax payable
-95.62%15.03M
-95.62%15.03M
-63.42%155.31M
-20.03%288.99M
-81.74%37.65M
-69.24%343.23M
-69.24%343.23M
-38.18%424.56M
-26.23%361.37M
112.16%206.13M
Current provisions
-30.89%2.5M
-30.89%2.5M
-30.89%2.5M
-30.89%2.5M
-30.89%2.5M
0.00%3.62M
0.00%3.62M
0.00%3.62M
0.00%3.62M
-47.08%3.62M
Accrued and deferred income
37.79%599.99M
37.79%599.99M
----
----
----
-9.38%435.45M
-9.38%435.45M
----
----
----
Other current liabilities
-53.08%169.34M
-53.08%169.34M
16.24%622.98M
-6.73%543.64M
35.69%962.71M
-54.34%360.89M
-54.34%360.89M
-44.53%535.96M
-21.88%582.87M
32.36%709.49M
Current liabilities
1.16%2.78B
1.16%2.78B
9.65%2.98B
16.79%2.92B
-10.13%2.56B
-44.53%2.75B
-44.53%2.75B
-38.57%2.72B
-29.76%2.5B
3.63%2.85B
Non current liabilities
Non current financial liabilities
--200.02M
--200.02M
--219.87M
----
----
--0
--0
----
----
----
-Long term debt and capital lease obligation
--200.02M
--200.02M
--219.87M
----
----
--0
--0
----
----
----
-Including:Long term debt
--200.02M
--200.02M
--219.87M
----
----
--0
--0
----
----
----
Long term provisions
6.91%77.21M
6.91%77.21M
2.80%72.38M
2.80%72.33M
2.80%72.27M
2.80%72.22M
2.80%72.22M
-2.04%70.4M
-2.04%70.35M
-2.05%70.3M
Long term pension and other post-retirement benefit plans
6.68%315.65M
6.68%315.65M
5.45%315.42M
-14.55%305.2M
-15.97%296.27M
-14.67%295.89M
-14.67%295.89M
-12.23%299.12M
7.30%357.19M
8.73%352.56M
Other non current liabilities
0.00%2K
0.00%2K
66.67%5K
-40.00%3K
0.00%4K
100.00%2K
100.00%2K
-25.00%3K
66.67%5K
0.00%4K
Total non current liabilities
61.06%592.88M
61.06%592.88M
64.44%607.67M
-11.70%377.53M
-12.85%368.54M
-11.73%368.11M
-11.73%368.11M
-10.45%369.53M
5.64%427.54M
6.78%422.87M
Total liabilities
8.23%3.38B
8.23%3.38B
16.22%3.59B
12.63%3.3B
-10.48%2.93B
-41.98%3.12B
-41.98%3.12B
-36.17%3.09B
-26.15%2.93B
4.02%3.27B
Shareholders'equity
Share capital
0.00%51.63M
0.00%51.63M
0.00%51.63M
0.00%51.63M
0.00%51.63M
0.00%51.63M
0.00%51.63M
0.00%51.63M
0.00%51.63M
0.00%51.63M
-common stock
0.00%51.63M
0.00%51.63M
0.00%51.63M
0.00%51.63M
0.00%51.63M
0.00%51.63M
0.00%51.63M
0.00%51.63M
0.00%51.63M
0.00%51.63M
Additional paid-in capital
0.00%378.14M
0.00%378.14M
0.00%378.14M
0.00%378.14M
0.00%378.14M
0.00%378.14M
0.00%378.14M
0.00%378.14M
0.00%378.14M
0.00%378.14M
Retained earnings
2.95%8.03B
2.95%8.03B
7.33%8.03B
12.79%8.09B
11.04%7.63B
12.95%7.8B
12.95%7.8B
17.76%7.48B
25.40%7.17B
38.46%6.87B
Less: Treasury stock
0.00%284.18M
0.00%284.18M
80.86%284.18M
144.51%284.18M
144.51%284.18M
144.51%284.18M
144.51%284.18M
35.19%157.13M
0.00%116.23M
0.00%116.23M
Other reserves
22.21%26.84M
22.21%26.84M
-71.39%31.58M
-82.99%17.53M
-72.60%26.43M
-75.00%21.96M
-75.00%21.96M
53.08%110.38M
-1.32%103.06M
9.89%96.49M
Other equity interest
74.50%41.4M
74.50%41.4M
91.55%36.98M
108.64%32.56M
110.83%28.14M
113.94%23.72M
113.94%23.72M
118.63%19.31M
133.73%15.61M
181.78%13.35M
Total stockholders'equity
3.16%8.25B
3.16%8.25B
4.57%8.25B
8.95%8.28B
7.34%7.83B
9.20%8B
9.20%8B
16.84%7.88B
23.77%7.6B
35.88%7.3B
Noncontrolling interests
----
----
--1.76M
----
----
----
----
----
----
----
Total equity
3.16%8.25B
3.16%8.25B
4.59%8.25B
8.95%8.28B
7.34%7.83B
9.20%8B
9.20%8B
16.84%7.88B
23.77%7.6B
35.88%7.3B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Apr 30, 2024(Q4)Apr 30, 2024(Q3)Jan 31, 2024(Q2)Oct 31, 2023(Q1)Jul 31, 2023(FY)Apr 30, 2023(Q4)Apr 30, 2023(Q3)Jan 31, 2023(Q2)Oct 31, 2022(Q1)Jul 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 26.15%6.43B26.15%6.43B-7.40%4.8B6.98%5.21B4.90%4.55B-26.88%5.1B-26.88%5.1B-0.70%5.18B48.37%4.87B29.21%4.34B
-Cash and cash equivalents 26.15%6.43B26.15%6.43B-7.40%4.8B6.98%5.21B4.90%4.55B-26.88%5.1B-26.88%5.1B-0.70%5.18B48.37%4.87B29.21%4.34B
Receivables -44.14%2.05B-44.14%2.05B13.27%4.08B0.22%3.92B-22.12%3.45B-13.02%3.66B-13.02%3.66B-25.09%3.6B-21.99%3.91B36.51%4.43B
-Accounts receivable -44.14%2.05B-44.14%2.05B13.27%4.08B0.22%3.92B-22.12%3.45B-13.02%3.66B-13.02%3.66B-25.09%3.6B-21.99%3.91B36.51%4.43B
-Gross accounts receivable -44.14%2.05B-44.14%2.05B13.27%4.08B0.22%3.92B-22.12%3.45B-13.02%3.66B-13.02%3.66B-25.09%3.6B-21.99%3.91B36.51%4.43B
Inventory 37.39%219.21M37.39%219.21M15.12%435.84M-4.00%342.04M45.72%643.08M-23.10%159.55M-23.10%159.55M-20.85%378.58M-52.89%356.28M-46.25%441.32M
Other current assets 73.66%580.48M73.66%580.48M23.70%576.44M100.01%315.52M146.24%313.47M134.82%334.25M134.82%334.25M118.85%465.99M-12.85%157.75M-30.17%127.3M
Total current assets 0.25%9.28B0.25%9.28B2.72%9.89B5.29%9.79B-4.06%8.95B-19.75%9.26B-19.75%9.26B-10.17%9.63B0.69%9.3B22.75%9.33B
Non current assets
Net PPE 22.70%546.49M22.70%546.49M-10.86%108.55M-12.83%108.71M-8.18%113.34M4.38%445.37M4.38%445.37M-5.07%121.77M-6.15%124.72M-8.90%123.44M
-Gross PP&E 22.70%546.49M22.70%546.49M------------4.38%445.37M4.38%445.37M------------
Total investment -57.61%413.63M-57.61%413.63M------------232.89%975.66M232.89%975.66M------------
-Financial asset investment 7.02%400.53M7.02%400.53M------------27.87%374.24M27.87%374.24M------------
-Including:Available-for-sale securities 7.02%400.53M7.02%400.53M------------27.87%374.24M27.87%374.24M------------
-Other investment -97.82%13.1M-97.82%13.1M------------143,095.24%601.42M143,095.24%601.42M------------
Long-term accounts receivable and other receivables --716.36M--716.36M--------------------------------
Goodwill and other intangible assets 3,094.56%335.3M3,094.56%335.3M2,932.14%344.69M0.03%12.25M4.65%9.63M6.20%10.5M6.20%10.5M7.62%11.37M8.88%12.24M-22.81%9.2M
-Goodwill --324.15M--324.15M--332.4M----------0--0------------
-Other intangible assets 6.25%11.15M6.25%11.15M--12.3M--------6.20%10.5M6.20%10.5M------------
Deferred tax assets-non current -48.87%113.43M-48.87%113.43M-------------7.81%221.84M-7.81%221.84M------------
Other non current assets 7.18%217.39M7.18%217.39M23.23%1.49B52.16%1.68B52.77%1.68B6.88%202.82M6.88%202.82M66.98%1.21B49.65%1.1B44.26%1.1B
Total non current assets 26.21%2.34B26.21%2.34B44.82%1.94B45.10%1.8B46.31%1.81B60.01%1.86B60.01%1.86B55.52%1.34B40.71%1.24B35.48%1.23B
Total assets 4.58%11.62B4.58%11.62B7.86%11.83B9.98%11.59B1.82%10.76B-12.47%11.11B-12.47%11.11B-5.29%10.97B4.17%10.53B24.11%10.57B
Liabilities
Current liabilities
Financial liabilities --168.65M--168.65M--202.86M----------0--0------------
-Current debt and capital lease obligation --168.65M--168.65M--202.86M----------0--0------------
-Including:Current debt --168.65M--168.65M--202.86M----------0--0------------
Payables -5.57%1.84B-5.57%1.84B-1.22%2.15B24.03%2.38B-25.32%1.59B-47.05%1.95B-47.05%1.95B-36.95%2.18B-31.89%1.92B-3.20%2.14B
-accounts payable 13.66%1.83B13.66%1.83B13.85%1.99B34.26%2.09B-19.29%1.56B-37.40%1.61B-37.40%1.61B-36.64%1.75B-33.08%1.56B-8.52%1.93B
-Total tax payable -95.62%15.03M-95.62%15.03M-63.42%155.31M-20.03%288.99M-81.74%37.65M-69.24%343.23M-69.24%343.23M-38.18%424.56M-26.23%361.37M112.16%206.13M
Current provisions -30.89%2.5M-30.89%2.5M-30.89%2.5M-30.89%2.5M-30.89%2.5M0.00%3.62M0.00%3.62M0.00%3.62M0.00%3.62M-47.08%3.62M
Accrued and deferred income 37.79%599.99M37.79%599.99M-------------9.38%435.45M-9.38%435.45M------------
Other current liabilities -53.08%169.34M-53.08%169.34M16.24%622.98M-6.73%543.64M35.69%962.71M-54.34%360.89M-54.34%360.89M-44.53%535.96M-21.88%582.87M32.36%709.49M
Current liabilities 1.16%2.78B1.16%2.78B9.65%2.98B16.79%2.92B-10.13%2.56B-44.53%2.75B-44.53%2.75B-38.57%2.72B-29.76%2.5B3.63%2.85B
Non current liabilities
Non current financial liabilities --200.02M--200.02M--219.87M----------0--0------------
-Long term debt and capital lease obligation --200.02M--200.02M--219.87M----------0--0------------
-Including:Long term debt --200.02M--200.02M--219.87M----------0--0------------
Long term provisions 6.91%77.21M6.91%77.21M2.80%72.38M2.80%72.33M2.80%72.27M2.80%72.22M2.80%72.22M-2.04%70.4M-2.04%70.35M-2.05%70.3M
Long term pension and other post-retirement benefit plans 6.68%315.65M6.68%315.65M5.45%315.42M-14.55%305.2M-15.97%296.27M-14.67%295.89M-14.67%295.89M-12.23%299.12M7.30%357.19M8.73%352.56M
Other non current liabilities 0.00%2K0.00%2K66.67%5K-40.00%3K0.00%4K100.00%2K100.00%2K-25.00%3K66.67%5K0.00%4K
Total non current liabilities 61.06%592.88M61.06%592.88M64.44%607.67M-11.70%377.53M-12.85%368.54M-11.73%368.11M-11.73%368.11M-10.45%369.53M5.64%427.54M6.78%422.87M
Total liabilities 8.23%3.38B8.23%3.38B16.22%3.59B12.63%3.3B-10.48%2.93B-41.98%3.12B-41.98%3.12B-36.17%3.09B-26.15%2.93B4.02%3.27B
Shareholders'equity
Share capital 0.00%51.63M0.00%51.63M0.00%51.63M0.00%51.63M0.00%51.63M0.00%51.63M0.00%51.63M0.00%51.63M0.00%51.63M0.00%51.63M
-common stock 0.00%51.63M0.00%51.63M0.00%51.63M0.00%51.63M0.00%51.63M0.00%51.63M0.00%51.63M0.00%51.63M0.00%51.63M0.00%51.63M
Additional paid-in capital 0.00%378.14M0.00%378.14M0.00%378.14M0.00%378.14M0.00%378.14M0.00%378.14M0.00%378.14M0.00%378.14M0.00%378.14M0.00%378.14M
Retained earnings 2.95%8.03B2.95%8.03B7.33%8.03B12.79%8.09B11.04%7.63B12.95%7.8B12.95%7.8B17.76%7.48B25.40%7.17B38.46%6.87B
Less: Treasury stock 0.00%284.18M0.00%284.18M80.86%284.18M144.51%284.18M144.51%284.18M144.51%284.18M144.51%284.18M35.19%157.13M0.00%116.23M0.00%116.23M
Other reserves 22.21%26.84M22.21%26.84M-71.39%31.58M-82.99%17.53M-72.60%26.43M-75.00%21.96M-75.00%21.96M53.08%110.38M-1.32%103.06M9.89%96.49M
Other equity interest 74.50%41.4M74.50%41.4M91.55%36.98M108.64%32.56M110.83%28.14M113.94%23.72M113.94%23.72M118.63%19.31M133.73%15.61M181.78%13.35M
Total stockholders'equity 3.16%8.25B3.16%8.25B4.57%8.25B8.95%8.28B7.34%7.83B9.20%8B9.20%8B16.84%7.88B23.77%7.6B35.88%7.3B
Noncontrolling interests ----------1.76M----------------------------
Total equity 3.16%8.25B3.16%8.25B4.59%8.25B8.95%8.28B7.34%7.83B9.20%8B9.20%8B16.84%7.88B23.77%7.6B35.88%7.3B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data