(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 10.00%89.91B | -8.71%70.03B | 9.86%84.62B | 9.86%84.62B | 27.07%76.74B | 4.73%81.74B | -7.07%76.71B | 12.71%77.03B | 12.71%77.03B | -20.59%60.39B |
-Cash and cash equivalents | 10.00%89.91B | -8.71%70.03B | 11.69%83.1B | 11.69%83.1B | 27.07%76.74B | 4.73%81.74B | -7.07%76.71B | 12.69%74.4B | 12.69%74.4B | -20.59%60.39B |
-Short term investments | ---- | ---- | -42.00%1.53B | -42.00%1.53B | ---- | ---- | ---- | 13.23%2.64B | 13.23%2.64B | ---- |
Receivables | ---- | ---- | -17.88%4.54B | -17.88%4.54B | ---- | ---- | ---- | 51.66%5.53B | 51.66%5.53B | ---- |
-Other receivables | ---- | ---- | -17.88%4.54B | -17.88%4.54B | ---- | ---- | ---- | 51.66%5.53B | 51.66%5.53B | ---- |
Prepaid assets | 1.69%74.24B | -5.68%66.9B | -5.16%73.64B | -5.16%73.64B | 12.50%77.31B | 7.32%73.01B | 7.07%70.92B | 10.08%77.65B | 10.08%77.65B | 11.56%68.72B |
Restricted cash | 0.92%515.83B | 4.08%518.69B | 5.03%532.23B | 5.03%532.23B | 1.00%523.52B | 3.63%511.12B | 2.81%498.33B | 2.47%506.73B | 2.47%506.73B | 4.83%518.35B |
Hedging assets-current | ---- | ---- | -25.91%3.55B | -25.91%3.55B | ---- | ---- | ---- | 132.28%4.79B | 132.28%4.79B | ---- |
Other current assets | 30.39%518.17B | 45.66%551.63B | 33.94%391.27B | 33.94%391.27B | 12.79%401.65B | 27.54%397.42B | 4.51%378.71B | -10.99%292.12B | -10.99%292.12B | 5.68%356.11B |
Total current assets | 12.68%1.2T | 17.82%1.21T | 13.07%1.09T | 13.07%1.09T | 7.54%1.08T | 11.82%1.06T | 2.89%1.02T | -0.36%963.83B | -0.36%963.83B | 3.56%1T |
Non current assets | ||||||||||
Net PPE | -4.93%1.5B | -13.74%1.47B | -20.57%1.48B | -20.57%1.48B | -20.69%1.57B | -21.49%1.58B | -8.69%1.7B | 2.02%1.87B | 2.02%1.87B | 17.84%1.98B |
-Gross PP&E | ---- | ---- | -20.59%1.48B | -20.59%1.48B | ---- | ---- | ---- | 2.02%1.87B | 2.02%1.87B | ---- |
Prepaid assets-non current | ---- | ---- | -19.11%851M | -19.11%851M | ---- | ---- | ---- | 19.41%1.05B | 19.41%1.05B | ---- |
Total investment | ---- | ---- | 140.07%9.21B | 140.07%9.21B | ---- | ---- | ---- | -0.54%3.84B | -0.54%3.84B | ---- |
-Financial asset investment | ---- | ---- | 140.10%9.21B | 140.10%9.21B | ---- | ---- | ---- | -0.54%3.84B | -0.54%3.84B | ---- |
-Including:Available-for-sale securities | ---- | ---- | 140.10%9.21B | 140.10%9.21B | ---- | ---- | ---- | -0.54%3.84B | -0.54%3.84B | ---- |
-Other investment | ---- | ---- | 0.00%1M | 0.00%1M | ---- | ---- | ---- | 0.00%1M | 0.00%1M | ---- |
Long-term accounts receivable and other receivables | ---- | ---- | 237.35%3.03B | 237.35%3.03B | ---- | ---- | ---- | 722.94%897M | 722.94%897M | ---- |
Goodwill and other intangible assets | -6.99%17.16B | -8.39%17.64B | -11.96%17.3B | -11.96%17.3B | -12.46%17.85B | -11.46%18.45B | -9.68%19.25B | -9.67%19.65B | -9.67%19.65B | 2.76%20.39B |
-Goodwill | -1.00%9.39B | 0.57%9.77B | -9.30%9.02B | -9.30%9.02B | -9.09%9.25B | -9.25%9.48B | -9.40%9.71B | -9.53%9.94B | -9.53%9.94B | -39.36%10.17B |
-Other intangible assets | -13.32%7.77B | -17.51%7.87B | -14.68%8.29B | -14.68%8.29B | -15.82%8.6B | -13.68%8.97B | -9.96%9.54B | -9.81%9.71B | -9.81%9.71B | 233.80%10.21B |
Deferred tax assets-non current | -26.63%518M | 30.42%553M | 80.73%591M | 80.73%591M | 856.25%612M | 43.20%706M | 10.99%424M | -21.20%327M | -21.20%327M | -95.73%64M |
Other non current assets | 137.16%18.81B | 135.26%18.82B | 26,408.33%3.18B | 26,408.33%3.18B | 191.16%13.47B | 43.64%7.93B | 44.30%8B | 115.00%12M | 115.00%12M | -2.20%4.63B |
Total non current assets | 32.53%38B | 30.97%38.48B | 28.94%35.64B | 28.94%35.64B | 23.80%33.5B | -0.69%28.67B | 0.94%29.38B | -3.91%27.64B | -3.91%27.64B | -2.49%27.06B |
Total assets | 13.21%1.24T | 18.18%1.25T | 13.52%1.13T | 13.52%1.13T | 7.96%1.11T | 11.45%1.09T | 2.84%1.05T | -0.46%991.48B | -0.46%991.48B | 3.39%1.03T |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -1.93%166.69B | -16.15%156.41B | -8.04%172.12B | -8.04%172.12B | 13.11%183.94B | -8.46%169.96B | -1.15%186.54B | 2.33%187.17B | 2.33%187.17B | -6.04%162.63B |
-Financial or other derivative investment liabilities | ---- | ---- | 37.38%3.16B | 37.38%3.16B | ---- | ---- | ---- | -45.27%2.3B | -45.27%2.3B | ---- |
-Current debt and capital lease obligation | -1.93%166.69B | -16.15%156.41B | -8.66%168.71B | -8.66%168.71B | 13.11%183.94B | -8.46%169.96B | -1.15%186.54B | 3.62%184.72B | 3.62%184.72B | -6.04%162.63B |
-Including:Current debt | -1.93%166.69B | -16.15%156.41B | -8.66%168.71B | -8.66%168.71B | 13.11%183.94B | -8.46%169.96B | -1.15%186.54B | 3.63%184.71B | 3.63%184.71B | -6.04%162.63B |
-Including:Current capital Lease obligation | ---- | ---- | 0.00%1M | 0.00%1M | ---- | ---- | ---- | -90.00%1M | -90.00%1M | ---- |
-Other financial liabilities | ---- | ---- | 69.13%252M | 69.13%252M | ---- | ---- | ---- | -66.29%149M | -66.29%149M | ---- |
Payables | -22.08%2.74B | -24.50%1.33B | 32.44%5.49B | 32.44%5.49B | 329.15%1.91B | 271.82%3.51B | 43.68%1.76B | -45.78%4.15B | -45.78%4.15B | -82.47%446M |
-Total tax payable | -22.08%2.74B | -24.50%1.33B | 540.15%3.51B | 540.15%3.51B | 329.15%1.91B | 271.82%3.51B | 43.68%1.76B | -78.19%548M | -78.19%548M | -82.47%446M |
-Other payable | ---- | ---- | -44.89%1.98B | -44.89%1.98B | ---- | ---- | ---- | -29.92%3.6B | -29.92%3.6B | ---- |
Current provisions | ---- | ---- | ---- | ---- | ---- | --3.17B | --3.17B | --3.17B | --3.17B | --3.17B |
Pension and other retirement benefit plans | -34.31%134M | 71.21%226M | 52.24%577M | 52.24%577M | -28.15%217M | -47.15%204M | -24.14%132M | -82.65%379M | -82.65%379M | -83.78%302M |
Accrued and deferred income | ---- | ---- | 31.16%3.86B | 31.16%3.86B | ---- | ---- | ---- | -23.70%2.94B | -23.70%2.94B | ---- |
Other current liabilities | 16.37%957.11B | 24.70%976.91B | 17.64%841.08B | 17.64%841.08B | 5.97%826.11B | 13.00%822.46B | 2.04%783.4B | -2.49%714.98B | -2.49%714.98B | 2.22%779.57B |
Current liabilities | 12.75%1.13T | 16.40%1.13T | 12.09%1.02T | 12.09%1.02T | 6.98%1.01T | 9.24%999.31B | 1.79%975B | -1.83%912.78B | -1.83%912.78B | 0.64%946.12B |
Non current liabilities | ||||||||||
Non current financial liabilities | 30.26%60.92B | 74.81%60.09B | 52.77%54.66B | 52.77%54.66B | 31.69%52.44B | 192.79%46.77B | 78.43%34.37B | 78.42%35.78B | 78.42%35.78B | 190.27%39.82B |
-Long term debt and capital lease obligation | 30.26%60.92B | 74.81%60.09B | 52.33%54.51B | 52.33%54.51B | 31.69%52.44B | 192.79%46.77B | 78.43%34.37B | 78.42%35.78B | 78.42%35.78B | 190.27%39.82B |
-Including:Long term debt | 30.26%60.92B | 74.81%60.09B | 52.34%54.5B | 52.34%54.5B | 31.69%52.44B | 192.79%46.77B | 78.43%34.37B | 78.41%35.78B | 78.41%35.78B | 190.27%39.82B |
-Including:Long term capital lease obligation | ---- | ---- | -33.33%2M | -33.33%2M | ---- | ---- | ---- | --3M | --3M | ---- |
-Derivative product liabilities | ---- | ---- | --159M | --159M | ---- | ---- | ---- | --0 | --0 | ---- |
Long term accounts payable and other payables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -53.77%337M | -53.77%337M | ---- |
Long term provisions | 0.21%948M | 1.48%962M | -0.42%1.19B | -0.42%1.19B | -0.11%944M | 0.96%946M | 2.38%948M | -1.48%1.2B | -1.48%1.2B | -6.06%945M |
Long term pension and other post-retirement benefit plans | --61M | --56M | 27.78%46M | 27.78%46M | ---- | ---- | ---- | --36M | --36M | ---- |
Non current deferred liabilities | --366M | --314M | --13M | --13M | ---- | ---- | ---- | --0 | --0 | ---- |
Other non current liabilities | -63.91%275M | -56.69%327M | -14.29%18M | -14.29%18M | -45.01%485M | -66.18%762M | -67.87%755M | 23.53%21M | 23.53%21M | 107.53%882M |
Total non current liabilities | 29.08%62.57B | 71.16%61.74B | 49.67%55.93B | 49.67%55.93B | 29.35%53.87B | 152.96%48.47B | 60.05%36.07B | 59.72%37.37B | 59.72%37.37B | 174.91%41.65B |
Total liabilities | 13.50%1.19T | 18.35%1.2T | 13.57%1.08T | 13.57%1.08T | 7.93%1.07T | 12.19%1.05T | 3.13%1.01T | -0.32%950.16B | -0.32%950.16B | 3.40%987.77B |
Shareholders'equity | ||||||||||
Share capital | 0.00%705M | 0.00%705M | 0.00%705M | 0.00%705M | 0.00%705M | 0.00%705M | 0.00%705M | 0.00%705M | 0.00%705M | 0.00%705M |
-common stock | 0.00%705M | 0.00%705M | 0.00%705M | 0.00%705M | 0.00%705M | 0.00%705M | 0.00%705M | 0.00%705M | 0.00%705M | 0.00%705M |
Additional paid-in capital | -0.23%2.15B | 291.07%2.15B | 291.99%2.15B | 291.99%2.15B | 271.03%2.15B | 269.13%2.15B | -8.80%549M | -16.18%549M | -16.18%549M | -13.95%580M |
Retained earnings | 3.72%42.97B | 10.58%45.61B | 11.98%43.66B | 11.98%43.66B | 8.41%43.7B | -3.54%41.43B | -3.16%41.24B | -5.82%38.99B | -5.82%38.99B | -0.43%40.31B |
Less: Treasury stock | 0.00%2.3B | 0.00%2.3B | 0.00%2.3B | 0.00%2.3B | -2.09%2.3B | -2.09%2.3B | -2.75%2.3B | -6.05%2.3B | -6.05%2.3B | -5.17%2.35B |
Other reserves | 43.03%3.08B | 131.18%2.58B | 33.82%2.21B | 33.82%2.21B | 42.39%2.39B | 25.33%2.15B | 13.99%1.12B | 318.48%1.65B | 318.48%1.65B | 1,484.30%1.68B |
Total stockholders'equity | 5.58%46.6B | 17.97%48.74B | 17.26%46.43B | 17.26%46.43B | 13.98%46.65B | 1.22%44.14B | -2.82%41.32B | -2.72%39.6B | -2.72%39.6B | 4.21%40.92B |
Noncontrolling interests | 839.39%310M | -78.61%357M | -99.48%9M | -99.48%9M | -99.79%4M | -98.48%33M | -20.26%1.67B | -18.53%1.73B | -18.53%1.73B | -14.86%1.93B |
Total equity | 6.20%46.91B | 14.22%49.1B | 12.36%46.44B | 12.36%46.44B | 8.86%46.65B | -3.50%44.17B | -3.64%42.99B | -3.51%41.33B | -3.51%41.33B | 3.17%42.86B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data