(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 135.23%6.37B | -18.99%2.71B | -46.82%3.34B | 31.53%6.29B | 112.49%4.78B | -24.58%2.25B | -18.70%2.98B | 34.75%3.67B | -36.27%2.72B | 1.35%4.27B |
Net profit before non-cash adjustment | -6.38%3.02B | 21.45%3.23B | 29.80%2.66B | -7.38%2.05B | -20.87%2.21B | 11.63%2.79B | 26.56%2.5B | 21.29%1.98B | -20.68%1.63B | 13.72%2.06B |
Total adjustment of non-cash items | 78.47%2.6B | 7.70%1.45B | 5.22%1.35B | -26.48%1.28B | 63.08%1.75B | 50.49%1.07B | -51.37%711M | 112.81%1.46B | -46.66%687M | -40.67%1.29B |
-Depreciation and amortization | 9.95%2.14B | 6.79%1.95B | 10.00%1.83B | 10.01%1.66B | 5.16%1.51B | -1.98%1.44B | -4.25%1.46B | -7.28%1.53B | -4.18%1.65B | -0.12%1.72B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --22M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 94.43%-23M | -755.56%-413M |
-Share of associates | -181.82%-31M | 56.00%-11M | -56.25%-25M | -77.78%-16M | 71.88%-9M | 11.11%-32M | -12.50%-36M | -3.23%-32M | -63.16%-31M | 24.00%-19M |
-Disposal profit | 650.00%11M | ---2M | --0 | 41.89%-43M | 46.38%-74M | -193.62%-138M | -461.54%-47M | -79.69%13M | 6,500.00%64M | -200.00%-1M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -68.00%8M | -13.79%25M |
-Other non-cash items | 197.52%471M | -7.10%-483M | -41.82%-451M | -199.69%-318M | 263.59%319M | 70.90%-195M | -1,295.83%-670M | 95.21%-48M | -3,908.00%-1B | -107.29%-25M |
Changes in working capital | 138.08%751M | -196.99%-1.97B | -122.49%-664M | 259.12%2.95B | 150.90%822M | -605.24%-1.62B | -200.00%-229M | -43.46%229M | -56.36%405M | 293.22%928M |
-Change in receivables | 107.14%150M | -121.73%-2.1B | -171.71%-948M | 92.71%1.32B | 54.16%686M | 127.05%445M | -514.36%-1.65B | -29.73%397M | -77.96%565M | 193.82%2.56B |
-Change in inventory | 154.22%546M | -12.39%-1.01B | -196.66%-896M | -35.63%927M | 162.28%1.44B | -227.48%-2.31B | -176.86%-706M | -189.47%-255M | 219.25%285M | -152.88%-239M |
-Change in payables | -98.55%16M | -3.42%1.1B | 52.34%1.14B | 152.20%749M | -1,493.20%-1.44B | -95.35%103M | 898.65%2.22B | 149.89%222M | 68.15%-445M | -155.50%-1.4B |
-Provision for loans, leases and other losses | 11.43%39M | -10.26%35M | 184.78%39M | -135.11%-46M | -12.08%131M | 256.84%149M | 31.65%-95M | ---139M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -33.33%-24M | 14.29%-18M | 4.55%-21M | -10.00%-22M | 23.08%-20M | 33.33%-26M | 37.10%-39M | 19.48%-62M | 4.94%-77M | 11.96%-81M |
Interest received (cash flow from operating activities) | -8.51%129M | 7.63%141M | 167.35%131M | -23.44%49M | -15.79%64M | 10.14%76M | 16.95%69M | -18.06%59M | 18.03%72M | 17.31%61M |
Tax refund paid | -7.53%-1.23B | -57.08%-1.14B | -12.19%-727M | 36.22%-648M | -6.28%-1.02B | -98.34%-956M | 21.88%-482M | -26.43%-617M | 61.76%-488M | -138.95%-1.28B |
Other operating cash inflow (outflow) | 0 | -1M | 0 | 0.00%-1M | 0.00%-1M | -1M | 0 | 0 | -1M | 0 |
Operating cash flow | 210.84%5.25B | -38.08%1.69B | -51.87%2.73B | 48.82%5.66B | 183.61%3.81B | -46.96%1.34B | -16.99%2.53B | 36.80%3.05B | -25.11%2.23B | -18.25%2.98B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 21.45%-1.79B | -1.79%-2.28B | 24.22%-2.24B | -154.61%-2.96B | -22.86%-1.16B | 21.71%-945M | -1,509.33%-1.21B | 92.58%-75M | -76.75%-1.01B | 70.91%-572M |
Net intangibles purchase and sale | -637.50%-295M | 49.37%-40M | -618.18%-79M | 35.29%-11M | -54.55%-17M | 47.62%-11M | ---21M | --0 | 82.35%-3M | 81.52%-17M |
Net business purchase and sale | 23.03%-254M | ---330M | --0 | ---- | ---- | ---- | ---- | ---308M | ---- | ---- |
Net investment product transactions | 23.94%-108M | -2,740.00%-142M | -119.23%-5M | -50.94%26M | 657.14%53M | 333.33%7M | 25.00%-3M | 87.10%-4M | -181.58%-31M | 113.10%38M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---255M | ---- | ---23M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | 0.00%1M | 0.00%1M | 0.00%1M | -97.73%1M | 4,300.00%44M | -96.30%1M |
Net changes in other investments | 92.59%-4M | -575.00%-54M | -60.00%-8M | -350.00%-5M | 111.76%2M | -124.29%-17M | -63.92%70M | 4,950.00%194M | -140.00%-4M | 200.00%10M |
Investing cash flow | 13.84%-2.45B | -22.04%-2.85B | 20.84%-2.33B | -162.57%-2.95B | -16.27%-1.12B | 16.81%-965M | -159.51%-1.16B | 55.52%-447M | -78.51%-1.01B | 75.85%-563M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -1,017.81%-670M | 911.11%73M | -109.00%-9M | 140.65%100M | 13.38%-246M | 67.05%-284M | -29.62%-862M | -615.05%-665M | 82.45%-93M | -56.34%-530M |
Net common stock issuance | ---340M | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Increase or decrease of lease financing | -21.81%-229M | -15.34%-188M | 10.44%-163M | 55.83%-182M | 26.16%-412M | -7.10%-558M | 2.43%-521M | 3.78%-534M | 11.48%-555M | 2.94%-627M |
Cash dividends paid | -23.37%-644M | -17.30%-522M | -5.95%-445M | 13.04%-420M | -10.02%-483M | -30.27%-439M | -32.68%-337M | 25.95%-254M | -79.58%-343M | -50.39%-191M |
Net other fund-raising expenses | ---1M | ---- | ---2M | ---- | -100.00%-2M | 50.00%-1M | 0.00%-2M | 0.00%-2M | -100.00%-2M | 0.00%-1M |
Financing cash flow | -195.76%-1.88B | -2.91%-637M | -23.31%-619M | 56.08%-502M | 10.84%-1.14B | 25.55%-1.28B | -18.35%-1.72B | -46.53%-1.46B | 26.39%-993M | -21.20%-1.35B |
Net cash flow | ||||||||||
Beginning cash position | -22.32%6.19B | -2.33%7.97B | 37.34%8.16B | 34.83%5.94B | -17.21%4.41B | -6.12%5.32B | 24.37%5.67B | 4.64%4.56B | 34.64%4.36B | 9.32%3.24B |
Current changes in cash | 150.75%911M | -697.78%-1.8B | -110.15%-225M | 43.80%2.22B | 270.28%1.54B | -157.10%-905M | -130.72%-352M | 398.26%1.15B | -78.36%230M | 445.13%1.06B |
Effect of exchange rate changes | 25.00%20M | -52.94%16M | 1,033.33%34M | 175.00%3M | 60.00%-4M | -300.00%-10M | 114.71%5M | -30.77%-34M | -145.61%-26M | -29.63%57M |
Cash adjustments other than cash changes | ---- | ---- | --1M | ---- | -100.00%-2M | ---1M | ---- | 50.00%-1M | -300.00%-2M | --1M |
End cash Position | 15.04%7.12B | -22.32%6.19B | -2.33%7.97B | 37.34%8.16B | 34.83%5.94B | -17.21%4.41B | -6.12%5.32B | 24.37%5.67B | 4.64%4.56B | 34.64%4.36B |
Free cash flow | 479.37%3B | -507.22%-790M | -92.26%194M | 4.64%2.51B | 5,467.44%2.39B | -96.04%43M | -53.49%1.09B | 200.39%2.34B | -57.58%778M | 59.62%1.83B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data